EX-12.1 3 f55996exv12w1.htm EX-12.1 exv12w1
Exhibit 12.1
 
CHEVRON CORPORATION — TOTAL ENTERPRISE BASIS
 
                                                 
    Six Months
                   
    Ended
  Year Ended December 31
    June 30, 2010   2009   2008   2007   2006   2005
    (Millions of dollars)
 
Net Income Attributable to Chevron Corporation
    $9,961       $10,483       $23,931       $18,688       $17,138       $14,099  
Income Tax Expense
    6,392       7,965       19,026       13,479       14,838       11,098  
Distributions Less Than Equity in Earnings of Affiliates
    (325 )     (103 )     (440 )     (1,439 )     (979 )     (1,304 )
Noncontrolling Interests
    63       80       100       107       70       96  
Previously Capitalized Interest Charged to Earnings During Period
    112       261       91       62       111       93  
Interest and Debt Expense(1)
    37       28             166       451       482  
Interest Portion of Rentals(2)
    411       715       983       798       766       688  
                                                 
Earnings Before Provision for Taxes and Fixed Charges
    $16,651       $19,429       $43,691       $31,861       $32,395       $25,252  
                                                 
Interest and Debt Expense(1)
    $37       $28       $—       $166       $451       $482  
Interest Portion of Rentals(2)
    411       715       983       798       766       688  
Preferred Stock Dividends of Subsidiaries
                      1       1       1  
Capitalized Interest
    116       273       256       302       157       60  
                                                 
Total Fixed Charges
    $564       $1,016       $1,239       $1,267       $1,375       $1,231  
                                                 
Ratio of Earnings to Fixed Charges
    29.52       19.12       35.26       25.15       23.56       20.51  
 
 
(1) Does not include interest related to liabilities for uncertain tax positions. On the Consolidated Statement of Income, the company reports interest and penalties related to liabilities for uncertain tax positions as “Income Tax Expense.”
 
(2) Calculated as one-third of rentals. Considered a reasonable approximation of interest factor.


45