EX-12.1 7 f54086exv12w1.htm EX-12.1 exv12w1
Exhibit 12.1
 
Chevron Corporation — Total Enterprise Basis
Computation of Ratio of Earnings to Fixed Charges
(Millions of dollars)
 
                                         
    Year Ended December 31  
    2009     2008     2007     2006     2005  
 
Net Income Attributable to Chevron Corporation
  $ 10,483     $ 23,931     $ 18,688     $ 17,138     $ 14,099  
Income Tax Expense
    7,965       19,026       13,479       14,838       11,098  
Distributions Less Than Equity in Earnings of Affiliates
    (103 )     (440 )     (1,439 )     (979 )     (1,304 )
Noncontrolling Interests
    80       100       107       70       96  
Previously Capitalized Interest Charged to Earnings During Period
    261       91       62       111       93  
Interest and Debt Expense
    28             166       451       482  
Interest Portion of Rentals*
    715       983       798       766       688  
                                         
Earnings Before Provision for Taxes and Fixed Charges
  $ 19,429     $ 43,691     $ 31,861     $ 32,395     $ 22,252  
                                         
Interest and Debt Expense
  $ 28     $     $ 166     $ 451     $ 482  
Interest Portion of Rentals*
    715       983       798       766       688  
Preferred Stock Dividends of Subsidiaries
                1       1       1  
Capitalized Interest
    273       256       302       157       60  
                                         
Total Fixed Charges
  $ 1,016     $ 1,239     $ 1,267     $ 1,375     $ 1,231  
                                         
Ratio of Earnings to Fixed Charges
    19.12       35.26       25.15       23.56       20.51  
 
* Calculated as one-third of rentals. Considered a reasonable approximation of interest factor.


E-22