EX-12.1 2 f53312exv12w1.htm EX-12.1 exv12w1
Exhibit 12.1
 
CHEVRON CORPORATION — TOTAL ENTERPRISE BASIS
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
                                                 
    Nine Months
                   
    Ended
                   
    September 30,
  Year Ended December 31
    2009   2008   2007   2006   2005   2004
        (Millions of dollars)        
 
Net Income Attributable to Chevron Corporation
    $  7,413       $23,931       $18,688       $17,138       $14,099       $13,034  
Income Tax Expense
    5,246       19,026       13,479       14,838       11,098       7,517  
Distributions Less Than Equity in Earnings of Affiliates
    (510 )     (440 )     (1,439 )     (979 )     (1,304 )     (1,422 )
Noncontrolling Interests
    48       100       107       70       96       85  
Previously Capitalized Interest Charged to Earnings During Period
    181       91       62       111       93       83  
Interest and Debt Expense(1)
    28             166       451       482       406  
Interest Portion of Rentals(2)
    526       983       798       766       688       687  
                                                 
Earnings Before Provision for Taxes and Fixed Charges
    $12,932       $43,691       $31,861       $32,395       $25,252       $20,390  
                                                 
Interest and Debt Expense(1)
    $       28       $       —       $     166       $     451       $     482       $     406  
Interest Portion of Rentals(2)
    526       983       798       766       688       687  
Preferred Stock Dividends of Subsidiaries
                1       1       1       1  
Capitalized Interest
    194       256       302       157       60       44  
                                                 
Total Fixed Charges
    $     748       $  1,239       $  1,267       $  1,375       $  1,231       $  1,138  
                                                 
Ratio of Earnings to Fixed Charges
    17.29       35.26       25.15       23.56       20.51       17.92  
 
 
(1) Does not include interest related to liabilities for uncertain tax positions. On the Consolidated Statement of Income, the company reports interest and penalties related to liabilities for uncertain tax positions as “Income Tax Expense.”
 
(2) Calculated as one-third of rentals. Considered a reasonable approximation of interest factor.


44