EX-12.1 11 f50714exv12w1.htm EX-12.1 exv12w1
Exhibit 12.1
 
Chevron Corporation — Total Enterprise Basis
Computation of Ratio of Earnings to Fixed Charges
(Millions of dollars)
 
                                         
    Year Ended December 31  
    2008     2007     2006     2005     2004  
 
Income From Continuing Operations
  $ 23,931     $ 18,688     $ 17,138     $ 14,099     $ 13,034  
Income Tax Expense
    19,026       13,479       14,838       11,098       7,517  
Distributions (Less) Greater Than Equity in Earnings of Affiliates
    (440 )     (1,439 )     (979 )     (1,304 )     (1,422 )
Minority Interest
    100       107       70       96       85  
Previously Capitalized Interest Charged to Earnings During Period
    91       62       111       93       83  
Interest and Debt Expense
          166       451       482       406  
Interest Portion of Rentals*
    983       798       766       688       687  
                                         
Earnings Before Provision for Taxes and Fixed Charges
  $ 43,691     $ 31,861     $ 32,395     $ 22,252     $ 20,390  
                                         
Interest and Debt Expense
  $     $ 166     $ 451     $ 482     $ 406  
Interest Portion of Rentals*
    983       798       766       688       687  
Preferred Stock Dividends of Subsidiaries
          1       1       1       1  
Capitalized Interest
    256       302       157       60       44  
                                         
Total Fixed Charges
  $ 1,239     $ 1,267     $ 1,375     $ 1,231     $ 1,138  
                                         
Ratio of Earnings to Fixed Charges
    35.26       25.15       23.56       20.51       17.92  
 
* Calculated as one-third of rentals. Considered a reasonable approximation of interest factor.


E-124