XML 66 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of Assets And Liabilities, Lessee Details of the right-of-use assets and lease liabilities for operating and finance leases, including the balance sheet presentation, are as follows:
At December 31, 2021At December 31, 2020
Operating
Leases
Finance
Leases
Operating
Leases
Finance
Leases
Deferred charges and other assets$3,668 $ $3,949 $— 
Properties, plant and equipment, net 429 — 455 
Right-of-use assets*$3,668 $429 $3,949 $455 
Accrued Liabilities$995 $ $1,291 $— 
Short-term Debt 48 — 186 
Current lease liabilities995 48 1,291 186 
Deferred credits and other noncurrent obligations2,508  2,615 — 
Long-term Debt 449 — 447 
Noncurrent lease liabilities2,508 449 2,615 447 
 Total lease liabilities
$3,503 $497 $3,906 $633 
Weighted-average remaining lease term (in years)7.813.27.210.4
Weighted-average discount rate2.2 %4.2 %2.8 %3.9 %
* Includes non-cash additions of $1,063 and $60 in 2021, and $1,353 and $164 in 2020 for right-of-use assets obtained in exchange for new and modified lease liabilities for operating and finance leases, respectively. 2020 includes $566 in operating lease right-of-use assets and $566 lease liabilities associated with the Puma acquisition. 2020 also includes $124 in operating lease right-of-use assets and $148 lease liabilities, and $112 in finance lease right-of-use assets and $309 lease liabilities associated with the Noble acquisition.
Schedule of Lease, Cost
Total lease costs consist of both amounts recognized in the Consolidated Statement of Income during the period and amounts capitalized as part of the cost of another asset. Total lease costs incurred for operating and finance leases were as follows:
Year-ended December 31
202120202019
Operating lease costs*$2,199 $2,551 $2,621 
Finance lease costs 66 4566
Total lease costs
$2,265 $2,596 $2,687 
* Includes variable and short-term lease costs.
Cash paid for amounts included in the measurement of lease liabilities was as follows:
Year-ended December 31
202120202019
Operating cash flows from operating leases$1,670 $1,744 $1,574 
Investing cash flows from operating leases398 762 1,047 
Operating cash flows from finance leases21 14 13 
Financing cash flows from finance leases193 34 24 
Schedule of Lessee, Operating Lease, Liability, Maturity
At December 31, 2021, the estimated future undiscounted cash flows for operating and finance leases were as follows:
At December 31, 2021
Operating LeasesFinance
Leases
Year2022$1,054 $64 
2023674 62 
2024487 61 
2025376 58 
2026245 55 
Thereafter1,049 316 
Total$3,885 $616 
Less: Amounts representing interest382 119 
Total lease liabilities
$3,503 $497 
Schedule of Finance Lease, Liability, Maturity
At December 31, 2021, the estimated future undiscounted cash flows for operating and finance leases were as follows:
At December 31, 2021
Operating LeasesFinance
Leases
Year2022$1,054 $64 
2023674 62 
2024487 61 
2025376 58 
2026245 55 
Thereafter1,049 316 
Total$3,885 $616 
Less: Amounts representing interest382 119 
Total lease liabilities
$3,503 $497