Lease Commitments (Tables)

3 Months Ended

Mar. 31, 2019

Leases [Abstract]

Assets And Liabilities, Lessee

Details of the right-of-use assets and lease liabilities for operating and finance leases, including the balance sheet presentation, are as follows:

	At March 31, 2019
	Operating Leases			Finance Leases
	(Millions of dollars)
Deferred charges and other assets	$	4,318		$	—
Properties, plant and equipment, net	—			331
Right-of-use assets (1)(2)	$	4,318		$	331
Accrued Liabilities	1,387			—
Short Term Debt	—			27
Current lease liabilities	1,387			27
Deferred credits and other noncurrent obligations	2,742			—
Long-term Debt	—			259
Noncurrent lease liabilities	2,742			259
Total lease liabilities	$	4,129		$	286
Weighted-average remaining lease term (in years)	5.2			15.8
Weighted-average discount rate	3.1		%	5.0		%

_______________________________________________

⁽¹⁾ Capitalized leased assets of $818 million are primarily from the Upstream segment, with accumulated amortization of $617 million at December 31, 2018.

⁽²⁾ Includes non-cash additions of $455 million and $146 million right-of-use assets obtained in exchange for new and modified lease liabilities in 2019 for operating and finance leases, respectively.

Lease, Cost

Total lease costs incurred for operating and finance leases during first quarter 2019 were as follows:

	Three Months Ended March 31, 2019
	(Millions of dollars)
Operating lease costs*	$	587
Finance lease costs	9
Total lease costs	$	596

_______________________________________________

* Includes variable and short-term lease costs.

Cash paid for amounts included in the measurement of lease liabilities was as follows:

	Three Months Ended March 31, 2019
	(Millions of dollars)
Operating cash flows from operating leases	$	351
Investing cash flows from operating leases	236
Operating cash flows from finance leases	3
Financing cash flows from finance leases	6

Lessee, Operating Lease, Liability, Maturity

At March 31, 2019, the estimated future undiscounted cash flows for operating and finance leases were as follows:

		At March 31, 2019
		Operating Leases		Finance Leases
		(Millions of dollars)
Year	2019 (remaining months)	$	1,170	$	33
	2020	1,076		31
	2021	859		30
	2022	411		28
	2023	257		27
	2024	153		27
	Thereafter	585		227
	Total	$	4,511	$	403
Less: Amounts representing interest		382		117
Total lease liabilities		$	4,129	$	286

Finance Lease, Liability, Maturity

At March 31, 2019, the estimated future undiscounted cash flows for operating and finance leases were as follows:

		At March 31, 2019
		Operating Leases		Finance Leases
		(Millions of dollars)
Year	2019 (remaining months)	$	1,170	$	33
	2020	1,076		31
	2021	859		30
	2022	411		28
	2023	257		27
	2024	153		27
	Thereafter	585		227
	Total	$	4,511	$	403
Less: Amounts representing interest		382		117
Total lease liabilities		$	4,129	$	286

Schedule of Estimated Future Minimum Lease Payments

At December 31, 2018, the estimated future minimum lease payments (net of noncancelable sublease rentals) under operating and capital leases, which at inception had a noncancelable term of more than one year, were as follows:

		At December 31, 2018
		Operating Leases		Capital    Leases *
		(Millions of dollars)
Year	2019	$	540	$	30
	2020	492		22
	2021	378		17
	2022	242		16
	2023	166		16
	Thereafter	341		132
	Total	$	2,159	$	233
Less: Amounts representing interest and executory costs				(88		)
Net present values				145
Less: Capital lease obligations included in short-term debt				(18		)
Long-term capital lease obligations				$	127

_______________________________________________

* Excluded from the table is an executed but not-yet-commenced capital lease with payments of $14, $15, $22, $21, $21 and $219 for 2019, 2020, 2021, 2022, 2023 and thereafter, respectively.

Schedule of Estimated Future Minimum Lease Payments

At December 31, 2018, the estimated future minimum lease payments (net of noncancelable sublease rentals) under operating and capital leases, which at inception had a noncancelable term of more than one year, were as follows:

		At December 31, 2018
		Operating Leases		Capital    Leases *
		(Millions of dollars)
Year	2019	$	540	$	30
	2020	492		22
	2021	378		17
	2022	242		16
	2023	166		16
	Thereafter	341		132
	Total	$	2,159	$	233
Less: Amounts representing interest and executory costs				(88		)
Net present values				145
Less: Capital lease obligations included in short-term debt				(18		)
Long-term capital lease obligations				$	127

_______________________________________________

* Excluded from the table is an executed but not-yet-commenced capital lease with payments of $14, $15, $22, $21, $21 and $219 for 2019, 2020, 2021, 2022, 2023 and thereafter, respectively.