XML 29 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Intangible Assets
3 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

6. Goodwill and Intangible Assets

The Company conducts an impairment assessment annually, or more frequently if impairment indicators are present. Changes to the Company’s operating segments effective October 1, 2023 resulted in a change to the Company’s reporting units, which are aligned to the Company’s operating and reportable segments (as further described in Note 15 Segment and Geographic Information).

As a result of this segment realignment, the Company allocated goodwill to the reporting units existing under the new organizational structure on a relative fair value basis as of the first quarter of fiscal year 2024. The Company estimated the fair values of the affected businesses based upon the present value of their anticipated future cash flows. The Company’s determination of fair value involved judgment and the use of significant estimates and assumptions, as described in the notes to the audited consolidated financial statements included in the section titled “Financial Statements and Supplementary Data” in Part II, Item 8 of the 2023 Annual Report on Form 10-K and in the “Critical Accounting Policies and Estimates” included in the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the 2023 Annual Report on Form 10-K.

In conjunction with the goodwill allocation described above, the Company tested its reporting units for potential impairment immediately before and after the segment realignment and concluded that the estimated fair value of each reporting unit exceeded its respective carrying value. As of October 1, 2023, the fair value of the B Medical Systems reporting unit exceeded its carrying value by approximately 5 percent. In the event the financial performance of any of the reporting units does not meet management’s expectations in the future, the Company experiences a prolonged macroeconomic or market downturn, or there are other negative revisions to key assumptions used in the Discounted Cash Flow (“DCF”) method used to value the reporting units, the Company may be required to perform additional impairment analyses with respect to such reporting unit and could be required to recognize an impairment charge.

The following table sets forth the changes in the carrying amount of goodwill by reportable segment since October 1, 2023 (in thousands). The Company has presented the October 1, 2023 balances to be consistent with the current segment structure.

Sample Management Solutions

Multiomics

B Medical Systems

Total

Balance - October 1, 2023

$

478,601

$

196,760

$

108,978

$

784,339

Currency translation adjustments

10,925

4,902

15,827

Balance - December 31, 2023

$

489,526

$

196,760

$

113,880

$

800,166

 

The components of the Company’s identifiable intangible assets as of December 31, 2023 and September 30, 2023 are as follows (in thousands):

December 31, 2023

September 30, 2023

Accumulated

Net Book

Accumulated

Net Book

    

Cost

    

Amortization

    

Value

    

Cost

    

Amortization

    

Value

Patents

$

1,226

$

1,180

$

46

$

1,226

$

1,175

$

51

Completed technology

 

222,259

 

62,712

 

159,547

 

215,430

 

56,021

 

159,409

Trademarks and trade names

 

6,902

 

1,900

 

5,002

 

6,630

 

1,445

 

5,185

Non-competition agreements

681

588

93

681

568

113

Customer relationships

 

295,879

 

170,338

 

125,541

 

290,800

 

161,257

 

129,543

Other intangibles

907

907

869

869

Total

$

527,854

$

237,625

$

290,229

$

515,636

$

221,335

$

294,301

 

Amortization expense for intangible assets was $12.5 million and $11.5 million, respectively, for the three months ended December 31, 2023 and 2022.

Estimated future amortization expense for the intangible assets for the remainder of fiscal year 2024 and the subsequent five fiscal years is as follows (in thousands):

Remainder of fiscal year 2024

$

38,369

2025

 

49,645

2026

 

46,244

2027

 

37,977

2028

31,446

2029

25,590