EX-12 4 d558013dex12.htm EX-12 EX-12

Exhibit 12

Brooks Automation, Inc.

Calculation of Ratio of Earnings to Fixed Charges

 

     Six Months
Ended
    Fiscal Year Ended September 30,  
     March 31, 2013     2012      2011      2010      2009     2008  

Income (loss) before continuing operations before income taxes, noncontrolling interests and equity in earnings in joint ventures

   $ (13,513   $ 11,420       $ 127,576       $ 56,064       $ (226,917   $ (236,152

Add:

               

Fixed charges

     845        1,605         1,685         1,642         2,049        2,323   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ (12,668   $ 13,025       $ 129,261       $ 57,706       $ (224,868   $ (233,829
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Fixed charges:

               

Interest expense

   $ 1      $ 14       $ 65       $ 80       $ 454      $ 407   

Portion of rents representative of interest factors

     844        1,591         1,620         1,562         1,595        1,916   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 845      $ 1,605       $ 1,685       $ 1,642       $ 2,049      $ 2,323   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Ratio of earnings to fixed charges

     (a)        8.1         76.7         35.1         (a)        (a)   

 

(a) Due to the registrant’s loss in the six months ended March 31, 2013 and the fiscal years ended September 30, 2009 and 2008, the ratio coverage was less than 1:1. The registrant would have needed to generate additional earnings of $13.5 million in the six months ended March 31, 2013 and $226.9 million and $236.2 million in the fiscal years ended September 30, 2009 and 2008, respectively, in order to cover the deficiency.