exv99w1
Exhibit 99.1
Brooks Automation Reports Fiscal Fourth Quarter
and Full Year Ended September 30, 2011 Results
Achieves Record Cash from Operating Activities of $87.6 Million for Full
Year
Declares Quarterly Cash Dividend of $0.08 per Share
CHELMSFORD, Mass., November 10, 2011 Brooks Automation, Inc. (Nasdaq:BRKS), a leading worldwide
provider of automation, vacuum and instrumentation solutions for multiple markets including
semiconductor manufacturing, life sciences, and clean energy, today reported preliminary financial
results for the fourth quarter and full year ended September 30, 2011.
Fiscal Full Year of 2011 Financial and Operational Highlights:
| |
• |
|
Grew Revenue to $688.1 Million an Increase of 16% from Last Year |
| |
| |
• |
|
Achieved Record Cash Flow from Operating Activities of $87.6 Million |
| |
| |
• |
|
Cash, Cash Equivalents and Marketable Securities as of September 30th were
$205.8 million, or $3.17 per diluted share with no Debt |
| |
| |
• |
|
GAAP Diluted earnings per share were $1.97 for the full year |
| |
| |
• |
|
Adjusted EBITDA Increased 48% to $111.2 Million |
| |
| |
• |
|
Sold Lower Margin Contract Manufacturing Business |
| |
| |
• |
|
Successfully Diversified Business with Creation of Higher Margin Life Science Systems
Platform |
| |
| |
• |
|
Generated 79 Design-in-Wins with OEM Customers Forging Continued Market Share Gains |
Management Comments
“Even though our performance was negatively impacted by the challenging economy, we are pleased
with our overall financial and operational performance during the fourth quarter and full year as
we continued to make improvements in many controllable aspects of our business,” stated Steve
Schwartz, President & Chief Executive Officer of Brooks. “Our fourth quarter Life Sciences revenue
was slightly ahead of our expectations and our integration activities are well underway although
cost reductions and margins on some orders were less than we had projected. Industry weakness for
LED tools accelerated as the quarter progressed and our semiconductor business was at the bottom
end of our expectations as orders and deliveries continue to
be pushed out. However, we believe we are well positioned for growth in this area of our business
in calendar 2012.
Dr. Schwartz continued, “In fiscal 2011 we achieved our goal of entering the higher margin life
science businesses and exiting our contract manufacturing business while also generating record
cash from operating activities of $87.6 million. We are pleased with the initial results and
implementation of our strategic plan to expand our business in the life sciences area with the
formation of Brooks Life Science Systems. With our recent acquisition of Nexus Biosystems, we have
created a strong platform in automated sample management that we expect to be the core of a higher
margin, more profitable, long-term growth business for us. In fiscal 2012, we will continue to
prudently focus on strategic acquisitions, completing the integration and restructuring of the
Brooks Life Science Systems business, retaining our high design-in win rate and executing on
meaningful operational improvement plans.
Martin Headley, Executive Vice President and Chief Financial Officer, commented, “With our strong
operating cash flow, over $200 million of cash and marketable securities and no debt, we believe we
are well positioned to leverage our leading platform in automation, vacuum and instrumentation
solutions by expanding our core competencies and entering into adjacent markets such as life
sciences. We believe this strategic direction will result in improved gross and operating margins
in the future and enhance long-term shareholder value.”
Fiscal Fourth Quarter 2011 Results
Revenues for the fourth quarter of fiscal 2011 were $131 million, compared to revenues of $181.6
million in the fourth quarter of fiscal 2010, which included $48.0 million from the contract
manufacturing business that was sold at the end of the third quarter of 2011. Revenues for the
Brooks Global Services segment increased sequentially 6.1% from the third quarter of fiscal 2011,
while revenues for the Brooks Product Solutions segment declined 17.3% sequentially with industry
weakness.
Order bookings for the fourth quarter of fiscal 2011 were $110.3 million, compared to order
bookings in the fiscal third quarter of $190.8 million, which included $44.2 million related to
contract manufacturing.
Gross profit margin increased to 35.9% or $47.1 million for the fourth quarter of 2011, compared to
gross profit margin of 30.4% or $55.2 million for the fourth quarter of 2010. The fourth quarter
fiscal 2011 margins were adversely impacted by a number of acquisition and integration related
expenses related to Brooks Life Science Systems.
Net income for the fourth quarter of fiscal 2011 amounted to $12.1 million, or $0.19 per diluted
share which includes $479 thousand of restructuring charges, $2.3 million of acquisition related
adjustments and $2.7 million of one-time tax benefits. Adjusted net income, a non-GAAP measure,
was also $12.1 million, or $0.19 per diluted share and compares to $24.4 million or $0.38 per
diluted share in the fourth quarter of fiscal 2010. This and other special charges and benefits
and their impact on comparative results are identified in the unaudited table included with this
release.
Adjusted EBITDA (Earnings before Interest, Tax, Depreciation and Amortization) for the fourth
quarter of fiscal 2011 was $17.7 million, which compared to $29.5 million in the third quarter of
fiscal 2011 and $29.7 million in the fourth quarter of fiscal 2010. A reconciliation of non-GAAP
measures to the most nearly comparable GAAP measure follows the consolidated statements of
operations, balance sheets and statements of cash flows included in this release. Adjusted EBITDA
(Earnings before Interest, Tax, Deprecation and Amortization) for the fiscal full year ended
September 30, 2011 was $111.2 million which compared to $75.1 million for the fiscal full year
ended September 30, 2010.
Net cash provided by operating activities for the fourth quarter of fiscal 2011 was $20.4 million.
For the fiscal full year ended September 30, 2011 cash from operating activities was $87.6
million, and the increase in total cash and marketable securities was $63.4 million which resulted
in an increase of total cash and marketable securities to $205.8 million at September 30, 2011.
Fiscal Full Year 2011 Results
Revenues for the fiscal full year ended September 30, 2011 were $688.1 million, a 16.0% increase
over revenues of $593.0 million for the fiscal full year ended September 30, 2010. Net income
attributable to Brooks for the full year ended September 30, 2011 was $128.4 million or $1.97 per
diluted share, which compared to $59.0 million or $0.92 per diluted share for the fiscal full year
ended September 30, 2010. Excluding the impact of special charges and non-recurring income, net
income increased to $86.0 million or $1.32 per diluted share for the fiscal full year ended
September 30, 2011, which compared to $50.1 million or $0.78 per diluted share, for the fiscal
full year ended September 30, 2010.
Quarterly Cash Dividend
The Company additionally announced that the Board of Directors had declared a dividend of $0.08 per
share payable on December 30, 2011 to stock holders of record on December 9, 2011. Future dividend
declarations, as well as the record and payment dates for such dividends, are subject to the final
determination of the Company’s Board of Directors.
Conference Call
Brooks management will webcast its fourth quarter earnings conference today at 4:30 p.m. Eastern
Time to discuss the fiscal fourth quarter and year-end results and business highlights. During the
call, Company management will respond to questions concerning, but not limited to, the Company’s
financial performance, business conditions and industry outlook. Their responses could contain
information that has not been previously disclosed.
The call will be broadcast live over the Internet hosted at the Investor Relations section of
Brook’s website at www.brooks.com, and will be archived online on this website for convenient
on-demand replay. In addition, you may call (888) 419-5570 (US only) or (617) 896-9871 to listen to
the live broadcast. The passcode for this telephone access is 90929467.
Contact Info:
John Mills
Senior Managing Director
ICR, LLC
310-954-1105
john.mills@icrinc.com
Barbara Culhane
Brooks Automation, Inc.
Corporate Marketing Manager
978-262-2400
barbara.culhane@brooks.com
About Brooks Automation, Inc.
Brooks is a leading worldwide provider of automation, vacuum and instrumentation solutions for
multiple markets including semiconductor manufacturing, life sciences, and clean energy. Our
technologies, engineering competencies and global service capabilities provide customers speed to
market, and ensure high uptime and rapid response, which equate to superior value in their
mission-critical controlled environments. Since 1978, we have been a leading partner to the global
semiconductor manufacturing market and through product development initiatives and strategic
business acquisitions; we have expanded our reach to meet the needs of customers in the life
sciences industry, analytical & research markets, and clean energy solutions. Brooks is
headquartered in Chelmsford, MA, with direct operations in North America, Europe and Asia. For more
information, please visit www.brooks.com.
“Safe Harbor Statement” under Section 21E of the Securities Exchange Act of 1934
Some statements in this release are forward-looking statements made under Section 21E of the
Securities Exchange Act of 1934. These statements are neither promises nor guarantees but involve
risks and uncertainties, both known and unknown, that could cause Brooks’ financial and business
results to differ materially from our expectations. They are based on the facts known to management
at the time they are made. These forward-looking statements include statements regarding our
revenue and operating
margin expectations, our ability to develop further our business in new and adjacent markets, and
our ability to achieve financial success in the future. Factors that could cause results to differ
from our expectations include the following: volatility of the industries the Company serves,
particularly the semiconductor industry; our possible inability to meet demand for our products due
to difficulties in obtaining components and materials from our suppliers — particularly those
manufacturing in Thailand — in required quantities and of required quality; the inability of
customers to make payments to us when due; the timing and effectiveness of cost reduction and cost
control measures; price competition; disputes concerning intellectual property; continuing
uncertainties in global political and economic conditions, and other factors and other risks that
we have described in our filings with the Securities and Exchange Commission, including but not
limited to our Annual Report on Form 10-K, current reports on Form 8-K and our quarterly reports on
Form 10-Q. As a result we can provide no assurance that our future results will not be materially
different from those projected. Brooks expressly disclaims any obligation or undertaking to release
publicly any updates or revisions to any such statement to reflect any change in our expectations
or any change in events, conditions or circumstances on which any such statement is based. Brooks
undertakes no obligation to update the information contained in this press release.
BROOKS AUTOMATION, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(unaudited)
| |
|
|
|
|
|
|
|
|
| |
|
September 30, |
|
|
September 30, |
|
| |
|
2011 |
|
|
2010 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
58,833 |
|
|
$ |
59,823 |
|
Restricted cash |
|
|
1,293 |
|
|
|
— |
|
Marketable securities |
|
|
65,695 |
|
|
|
49,011 |
|
Accounts receivable, net |
|
|
76,701 |
|
|
|
92,273 |
|
Inventories, net |
|
|
107,654 |
|
|
|
115,787 |
|
Prepaid expenses and other current assets |
|
|
10,348 |
|
|
|
10,437 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
320,524 |
|
|
|
327,331 |
|
Property, plant and equipment, net |
|
|
68,596 |
|
|
|
63,669 |
|
Long-term marketable securities |
|
|
81,290 |
|
|
|
33,593 |
|
Goodwill |
|
|
84,727 |
|
|
|
48,138 |
|
Intangible assets, net |
|
|
44,314 |
|
|
|
11,123 |
|
Equity investment in joint ventures |
|
|
34,612 |
|
|
|
31,746 |
|
Other assets |
|
|
2,557 |
|
|
|
2,624 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
636,620 |
|
|
$ |
518,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
40,199 |
|
|
$ |
65,734 |
|
Deferred revenue |
|
|
14,073 |
|
|
|
4,365 |
|
Accrued warranty and retrofit costs |
|
|
7,438 |
|
|
|
8,195 |
|
Accrued compensation and benefits |
|
|
17,288 |
|
|
|
13,677 |
|
Accrued restructuring costs |
|
|
293 |
|
|
|
3,509 |
|
Accrued income taxes payable |
|
|
4,015 |
|
|
|
1,040 |
|
Accrued expenses and other current liabilities |
|
|
12,433 |
|
|
|
11,635 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
95,739 |
|
|
|
108,155 |
|
Income taxes payable |
|
|
11,728 |
|
|
|
12,446 |
|
Long-term pension liability |
|
|
7,161 |
|
|
|
5,466 |
|
Other long-term liabilities |
|
|
3,394 |
|
|
|
2,805 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
118,022 |
|
|
|
128,872 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 1,000,000 shares authorized, no
shares issued and outstanding at September 30, 2011 and 2010 |
|
|
— |
|
|
|
— |
|
Common stock, $0.01 par value, 125,000,000 shares authorized,
79,737,189 shares issued and 66,275,320 shares outstanding at September
30, 2011, 78,869,331 shares issued and 65,407,462 shares outstanding at
September 30, 2010 |
|
|
797 |
|
|
|
789 |
|
Additional paid-in capital |
|
|
1,809,287 |
|
|
|
1,803,121 |
|
Accumulated other comprehensive income |
|
|
19,480 |
|
|
|
19,510 |
|
Treasury stock at cost, 13,461,869 shares at September 30, 2011 and 2010 |
|
|
(200,956 |
) |
|
|
(200,956 |
) |
Accumulated deficit |
|
|
(1,110,599 |
) |
|
|
(1,233,649 |
) |
|
|
|
|
|
|
|
Total Brooks Automation, Inc. stockholders’ equity |
|
|
518,009 |
|
|
|
388,815 |
|
Noncontrolling interest in subsidiaries |
|
|
589 |
|
|
|
537 |
|
|
|
|
|
|
|
|
Total equity |
|
|
518,598 |
|
|
|
389,352 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
636,620 |
|
|
$ |
518,224 |
|
|
|
|
|
|
|
|
BROOKS AUTOMATION, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND TWELVE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
(In thousands, except per share data)
(unaudited)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
|
Twelve months ended |
|
| |
|
September 30, |
|
|
September 30, |
|
| |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
$ |
108,334 |
|
|
$ |
165,340 |
|
|
$ |
611,117 |
|
|
$ |
531,807 |
|
Services |
|
|
22,617 |
|
|
|
16,292 |
|
|
|
76,988 |
|
|
|
61,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
130,951 |
|
|
|
181,632 |
|
|
|
688,105 |
|
|
|
592,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
|
68,677 |
|
|
|
113,909 |
|
|
|
411,610 |
|
|
|
377,466 |
|
Services |
|
|
15,216 |
|
|
|
12,529 |
|
|
|
53,474 |
|
|
|
49,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
83,893 |
|
|
|
126,438 |
|
|
|
465,084 |
|
|
|
426,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
47,058 |
|
|
|
55,194 |
|
|
|
223,021 |
|
|
|
166,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
11,481 |
|
|
|
8,043 |
|
|
|
39,846 |
|
|
|
31,162 |
|
Selling, general and administrative |
|
|
28,143 |
|
|
|
24,576 |
|
|
|
102,542 |
|
|
|
85,597 |
|
Restructuring charges |
|
|
479 |
|
|
|
235 |
|
|
|
1,036 |
|
|
|
2,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
40,103 |
|
|
|
32,854 |
|
|
|
143,424 |
|
|
|
119,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
6,955 |
|
|
|
22,340 |
|
|
|
79,597 |
|
|
|
47,007 |
|
Interest income |
|
|
267 |
|
|
|
307 |
|
|
|
1,153 |
|
|
|
1,121 |
|
Interest expense |
|
|
(26 |
) |
|
|
(46 |
) |
|
|
(65 |
) |
|
|
(80 |
) |
Sale of intellectual property rights |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,840 |
|
Sale of contract manufacturing business |
|
|
— |
|
|
|
— |
|
|
|
45,009 |
|
|
|
— |
|
Loss on investment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(191 |
) |
Other income, net |
|
|
397 |
|
|
|
662 |
|
|
|
1,882 |
|
|
|
367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations before income taxes and equity
in earnings of joint ventures |
|
|
7,593 |
|
|
|
23,263 |
|
|
|
127,576 |
|
|
|
56,064 |
|
Income tax provision (benefit) |
|
|
(3,369 |
) |
|
|
(527 |
) |
|
|
1,954 |
|
|
|
(2,746 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations before equity in earnings of
joint ventures |
|
|
10,962 |
|
|
|
23,790 |
|
|
|
125,622 |
|
|
|
58,810 |
|
Equity in earnings of joint ventures |
|
|
1,164 |
|
|
|
518 |
|
|
|
2,782 |
|
|
|
215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
12,126 |
|
|
|
24,308 |
|
|
|
128,404 |
|
|
|
59,025 |
|
Add: Net income attributable to noncontrolling interests |
|
|
(28 |
) |
|
|
(132 |
) |
|
|
(52 |
) |
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Brooks Automation, Inc. |
|
$ |
12,098 |
|
|
$ |
24,176 |
|
|
$ |
128,352 |
|
|
$ |
58,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share attributable to Brooks
Automation, Inc. common stockholders |
|
$ |
0.19 |
|
|
$ |
0.38 |
|
|
$ |
1.99 |
|
|
$ |
0.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share attributable to Brooks
Automation, Inc. common stockholders |
|
$ |
0.19 |
|
|
$ |
0.38 |
|
|
$ |
1.97 |
|
|
$ |
0.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
64,750 |
|
|
|
64,068 |
|
|
|
64,549 |
|
|
|
63,777 |
|
Diluted |
|
|
65,118 |
|
|
|
64,330 |
|
|
|
65,003 |
|
|
|
64,174 |
|
BROOKS AUTOMATION, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
| |
|
|
|
|
|
|
|
|
| |
|
Year Ended September 30, |
|
| |
|
2011 |
|
|
2010 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
128,404 |
|
|
$ |
59,025 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
17,249 |
|
|
|
18,420 |
|
Sale of intellectual property rights |
|
|
— |
|
|
|
(7,840 |
) |
Stock-based compensation |
|
|
6,752 |
|
|
|
6,567 |
|
Amortization of premium on marketable securities |
|
|
2,283 |
|
|
|
942 |
|
Undistributed earnings of joint ventures |
|
|
(383 |
) |
|
|
(215 |
) |
Sale of contract manufacturing business |
|
|
(45,009 |
) |
|
|
— |
|
Loss on disposal of long-lived assets |
|
|
10 |
|
|
|
4 |
|
Loss on investment |
|
|
— |
|
|
|
191 |
|
Changes in operating assets and liabilities, net of acquisitions
and disposals: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
9,916 |
|
|
|
(53,163 |
) |
Inventories |
|
|
(19,131 |
) |
|
|
(31,341 |
) |
Prepaid expenses and other current assets |
|
|
1,806 |
|
|
|
(499 |
) |
Accounts payable |
|
|
(15,099 |
) |
|
|
39,352 |
|
Deferred revenue |
|
|
1,841 |
|
|
|
1,487 |
|
Accrued warranty and retrofit costs |
|
|
(1,420 |
) |
|
|
2,483 |
|
Accrued compensation and benefits |
|
|
2,036 |
|
|
|
(913 |
) |
Accrued restructuring costs |
|
|
(3,212 |
) |
|
|
(4,123 |
) |
Accrued expenses and other current liabilities |
|
|
1,607 |
|
|
|
(2,505 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
87,650 |
|
|
|
27,872 |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(6,455 |
) |
|
|
(3,472 |
) |
Purchases of marketable securities |
|
|
(186,718 |
) |
|
|
(117,473 |
) |
Sale/maturity of marketable securities |
|
|
120,095 |
|
|
|
84,546 |
|
Increase in restricted cash |
|
|
(1,293 |
) |
|
|
— |
|
Proceeds from the sale of the contract manufacturing business |
|
|
78,249 |
|
|
|
— |
|
Acquisitions, net of cash acquired |
|
|
(88,309 |
) |
|
|
— |
|
Proceeds from the sale of intellectual property rights |
|
|
— |
|
|
|
7,840 |
|
Purchase of intangible assets |
|
|
— |
|
|
|
(892 |
) |
Other |
|
|
181 |
|
|
|
243 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(84,250 |
) |
|
|
(29,208 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Issuance of common stock under stock option and stock purchase plans |
|
|
1,358 |
|
|
|
1,245 |
|
Common stock dividend paid |
|
|
(5,180 |
) |
|
|
— |
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(3,822 |
) |
|
|
1,245 |
|
|
|
|
|
|
|
|
Effects of exchange rate changes on cash and cash equivalents |
|
|
(568 |
) |
|
|
(71 |
) |
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(990 |
) |
|
|
(162 |
) |
Cash and cash equivalents, beginning of year |
|
|
59,823 |
|
|
|
59,985 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
58,833 |
|
|
$ |
59,823 |
|
|
|
|
|
|
|
|
Notes on Non-GAAP Financial Measures:
The information in this press release is for: internal managerial purposes; when publicly providing
guidance on future results; and as a means to evaluate period-to-period comparisons. These
financial measures are used in addition to and in conjunction with results presented in accordance
with GAAP and should not be relied upon to the exclusion of GAAP financial measures. Management
believes these financial measures provide an additional way of viewing aspects of our operations,
that, when viewed with our GAAP results and the accompanying reconciliations to the corresponding
GAAP financial measures, provide a more complete understanding of our business. Management strongly
encourages investors to review our financial statements and publicly-filed reports in their
entirety and not rely on any single measure.
The press release includes financial measures which exclude the effects of non-recurring income and
special charges such as restructuring charges and gains or losses on investments. Management
believes these measures are useful to investors because it eliminates accounting charges that do
not reflect Brooks’ day-to-day operations. A table reconciling income and diluted earnings per
share from operations is presented below:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Quarter ended |
|
| |
|
September 30, 2011 |
|
|
June 30, 2011 |
|
|
September 30, 2010 |
|
| |
|
$ |
|
|
per share |
|
|
$ |
|
|
per share |
|
|
$ |
|
|
per share |
|
Net income attributable to Brooks Automation, Inc. |
|
$ |
12,098 |
|
|
$ |
0.19 |
|
|
$ |
66,183 |
|
|
$ |
1.02 |
|
|
$ |
24,176 |
|
|
$ |
0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase accounting impact on contracts acquired |
|
|
957 |
|
|
|
0.01 |
|
|
|
313 |
|
|
|
0.00 |
|
|
|
— |
|
|
|
— |
|
Restructuring charges |
|
|
479 |
|
|
|
0.01 |
|
|
|
97 |
|
|
|
0.00 |
|
|
|
235 |
|
|
|
0.00 |
|
Gain on sale of contract manufacturing, net of tax |
|
|
— |
|
|
|
— |
|
|
|
(42,588 |
) |
|
|
(0.65 |
) |
|
|
— |
|
|
|
— |
|
Merger costs |
|
|
719 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Inventory charges recorded for acquistions |
|
|
625 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Litigation settlement |
|
|
— |
|
|
|
— |
|
|
|
(664 |
) |
|
|
(0.01 |
) |
|
|
— |
|
|
|
— |
|
One-time tax benefit |
|
|
(2,758 |
) |
|
|
(0.04 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to Brooks Automation, Inc. |
|
|
12,120 |
|
|
|
0.19 |
|
|
|
23,341 |
|
|
|
0.36 |
|
|
|
24,411 |
|
|
|
0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
1,541 |
|
|
|
0.02 |
|
|
|
1,595 |
|
|
|
0.02 |
|
|
|
1,678 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to Brooks Automation,
Inc. — excluding stock-based compensation |
|
$ |
13,661 |
|
|
$ |
0.21 |
|
|
$ |
24,936 |
|
|
$ |
0.38 |
|
|
$ |
26,089 |
|
|
$ |
0.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year ended |
|
| |
|
September 30, 2011 |
|
|
September 30, 2010 |
|
| |
|
$ |
|
|
per share |
|
|
$ |
|
|
per share |
|
Net income attributable to Brooks Automation, Inc. |
|
$ |
128,352 |
|
|
$ |
1.97 |
|
|
$ |
58,982 |
|
|
$ |
0.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase accounting impact on contracts acquired |
|
|
1,270 |
|
|
|
0.02 |
|
|
|
— |
|
|
|
— |
|
Restructuring charges |
|
|
1,036 |
|
|
|
0.02 |
|
|
|
2,529 |
|
|
|
0.04 |
|
Gain on sale of contract manufacturing, net of tax |
|
|
(42,588 |
) |
|
|
(0.66 |
) |
|
|
— |
|
|
|
— |
|
Merger costs |
|
|
719 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
Inventory charges recorded for acquisitions |
|
|
625 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
Litigation settlement |
|
|
(664 |
) |
|
|
(0.01 |
) |
|
|
— |
|
|
|
— |
|
Sale of intellectual property rights, net of tax |
|
|
— |
|
|
|
— |
|
|
|
(7,730 |
) |
|
|
(0.12 |
) |
Loss on investment |
|
|
— |
|
|
|
— |
|
|
|
191 |
|
|
|
0.00 |
|
One-time income tax benefit |
|
|
(2,758 |
) |
|
|
(0.04 |
) |
|
|
(3,899 |
) |
|
|
(0.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to Brooks Automation, Inc. |
|
|
85,992 |
|
|
|
1.32 |
|
|
|
50,073 |
|
|
|
0.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
6,752 |
|
|
|
0.10 |
|
|
|
6,567 |
|
|
|
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to Brooks Automation,
Inc. — excluding stock-based compensation |
|
$ |
92,744 |
|
|
$ |
1.43 |
|
|
$ |
56,640 |
|
|
$ |
0.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Quarter ended |
|
|
Year ended |
|
| |
|
Sep 30, |
|
|
June 30, |
|
|
Sep 30, |
|
|
Sep 30, |
|
|
Sep 30, |
|
| |
|
2011 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Net income attributable to Brooks Automation, Inc. |
|
$ |
12,098 |
|
|
$ |
66,183 |
|
|
$ |
24,176 |
|
|
|
128,352 |
|
|
|
58,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Interest income |
|
|
(267 |
) |
|
|
(350 |
) |
|
|
(307 |
) |
|
|
(1,153 |
) |
|
|
(1,121 |
) |
Add: Interest expense |
|
|
26 |
|
|
|
10 |
|
|
|
46 |
|
|
|
65 |
|
|
|
80 |
|
Add: Income tax provision (benefit) |
|
|
(3,369 |
) |
|
|
3,300 |
|
|
|
(527 |
) |
|
|
1,954 |
|
|
|
(2,746 |
) |
Add: Depreciation |
|
|
3,177 |
|
|
|
2,990 |
|
|
|
3,419 |
|
|
|
12,621 |
|
|
|
14,563 |
|
Add: Amortization of completed technology |
|
|
718 |
|
|
|
539 |
|
|
|
479 |
|
|
|
2,216 |
|
|
|
1,887 |
|
Add: Amortization of acquired intangible assets |
|
|
1,018 |
|
|
|
495 |
|
|
|
493 |
|
|
|
2,412 |
|
|
|
1,970 |
|
Add: Stock-based compensation |
|
|
1,541 |
|
|
|
1,595 |
|
|
|
1,678 |
|
|
|
6,752 |
|
|
|
6,567 |
|
Add: Restructuring charges |
|
|
479 |
|
|
|
97 |
|
|
|
235 |
|
|
|
1,036 |
|
|
|
2,529 |
|
Add: Loss on investment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
191 |
|
Add: Purchase accounting impact on contracts acquired |
|
|
957 |
|
|
|
313 |
|
|
|
— |
|
|
|
1,270 |
|
|
|
— |
|
Add: Merger costs |
|
|
719 |
|
|
|
— |
|
|
|
— |
|
|
|
719 |
|
|
|
— |
|
Add: Inventory charges recorded for acquisitions |
|
|
625 |
|
|
|
— |
|
|
|
— |
|
|
|
625 |
|
|
|
— |
|
Less: Gain on sale of contract manufacturing, pre-tax |
|
|
— |
|
|
|
(45,009 |
) |
|
|
— |
|
|
|
(45,009 |
) |
|
|
— |
|
Less: Litigation settlement |
|
|
— |
|
|
|
(664 |
) |
|
|
— |
|
|
|
(664 |
) |
|
|
— |
|
Less: Sale of intellectual property rights, pre-tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,840 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
17,722 |
|
|
$ |
29,499 |
|
|
$ |
29,692 |
|
|
$ |
111,196 |
|
|
$ |
75,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
