XML 45 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
9 Months Ended
Jun. 30, 2016
BioStorage Technologies, Inc.  
Business Acquisition [Line Items]  
Amounts of Assets and Liabilities at Fair Value as of Acquisition Date
 
Fair Value of Assets and Liabilities
Accounts receivable
$
16,942

Prepaid expenses and other current assets
321

Property, plant and equipment
14,345

Intangible assets
41,460

Goodwill
79,889

Other assets
53

Debt assumed
(385
)
Accounts payable
(1,708
)
Accrued liabilities
(9,423
)
Deferred revenue
(1,766
)
Long-term deferred tax liabilities
(14,169
)
Other liabilities
(61
)
Total purchase price, net of cash acquired
$
125,498

Pro Forma Information
The following unaudited proforma financial information represents a summary of the consolidated results of operations for the Company and BioStorage as if the acquisition of BioStorage occurred on October 1, 2014 (in thousands):
 
Three Months Ended, June 30,
 
Nine Months Ended, June 30,
 
2016
 
2015
 
2016
 
2015
  Revenue
$
147,534

 
$
155,237

 
$
413,816

 
$
436,509

  Net income (loss)
9,163

 
6,966

 
(74,024
)
 
251

 
 
 
 
 
 
 
 
Basic (loss) income per share
$
0.13

 
$
0.10

 
$
(1.08
)
 
$

Diluted (loss) income per share
$
0.13

 
$
0.10

 
$
(1.08
)
 
$

 
 
 
 
 
 
 
 
Weighted average shares outstanding used in computing net loss per share:
 
 
 
 
 
 
 
Basic
68,628

 
67,454

 
68,437

 
67,321

Diluted
69,166

 
68,571

 
68,437

 
68,520

Contact Co., Ltd  
Business Acquisition [Line Items]  
Amounts of Assets and Liabilities at Fair Value as of Acquisition Date
The impact of the measurement period adjustment is reflected in the following preliminary purchase price allocation table (in thousands):
 
Fair Value of Assets and Liabilities
Accounts receivable
$
42

Inventories
2,020

Prepaid expenses and other current assets
484

Property, plant and equipment
79

Completed technology
2,290

Goodwill
4,195

Other assets
1,410

Accounts payable
(1,089
)
Accrued liabilities
(1,823
)
Long-term deferred tax liabilities
(774
)
Total purchase price, net of cash acquired
$
6,834

FluidX  
Business Acquisition [Line Items]  
Amounts of Assets and Liabilities at Fair Value as of Acquisition Date
The Company recorded the following amounts for the assets acquired and liabilities assumed related to FluidX at their fair values as of the acquisition date (in thousands):
 
Fair Values of Assets and Liabilities
Accounts receivable
$
1,980

Inventory
2,857

Prepaid and other current assets
213

Property, plant and equipment
101

Completed technology
1,230

Trademarks and trade names
750

Customer relationships
4,810

Goodwill
8,247

Accounts payable
(2,079
)
Deferred revenue
(72
)
Accrued liabilities
(992
)
Long-term deferred tax liabilities
(1,540
)
Total purchase price, net of cash acquired
$
15,505