XML 42 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
3 Months Ended
Dec. 31, 2015
BioStorage Technologies, Inc.  
Business Acquisition [Line Items]  
Amounts of Assets and Liabilities at Fair Value as of Acquisition Date
The preliminary amounts recorded were as follows (in thousands):
 
Fair Value of Assets and Liabilities
Accounts receivable
$
16,942

Prepaid expenses and other current assets
321

Property, plant and equipment
14,345

Intangible assets
41,460

Goodwill
79,889

Other assets
53

Debt assumed
(385
)
Accounts payable
(1,708
)
Accrued liabilities
(9,423
)
Deferred revenue
(1,766
)
Long-term deferred tax liabilities
(14,169
)
Other liabilities
(61
)
Total purchase price, net of cash acquired
$
125,498

Pro Forma Information
The following unaudited proforma financial information represents a summary of the consolidated results of operations for the Company and BioStorage as if the acquisition of BioStorage occurred on October 1, 2014 (in thousands):
 
Three Months Ended December 31, 2015
 
Three Months Ended December 31, 2014
  Revenue
$
131,001

 
$
132,399

  Net loss
(71
)
 
(8,887
)
 
 
 
 
Basic loss per share
$

 
$
(0.13
)
Diluted loss per share
$

 
$
(0.13
)
 
 
 
 
Weighted average shares outstanding used in computing net loss per share:
 
 
 
Basic
68,130

 
67,126

Diluted
68,130

 
67,126

Contact Co., Ltd  
Business Acquisition [Line Items]  
Amounts of Assets and Liabilities at Fair Value as of Acquisition Date
The impact of the measurement period adjustment is reflected in the following preliminary purchase price allocation table (in thousands):
 
Fair Value of Assets and Liabilities
Accounts receivable
$
42

Inventories
2,020

Prepaid expenses and other current assets
484

Property, plant and equipment
79

Completed technology
2,290

Goodwill
4,195

Other assets
1,410

Accounts payable
(1,089
)
Accrued liabilities
(1,823
)
Long-term deferred tax liabilities
(774
)
Total purchase price, net of cash acquired
$
6,834

FluidX  
Business Acquisition [Line Items]  
Amounts of Assets and Liabilities at Fair Value as of Acquisition Date
The Company recorded the following amounts for the assets acquired and liabilities assumed related to FluidX at their fair values as of the acquisition date (in thousands):
 
Fair Values of Assets and Liabilities
Accounts receivable
$
1,980

Inventory
2,857

Prepaid and other current assets
213

Property, plant and equipment
101

Completed technology
1,230

Trademarks and trade names
750

Customer relationships
4,810

Goodwill
8,247

Accounts payable
(2,079
)
Deferred revenue
(72
)
Accrued liabilities
(992
)
Long-term deferred tax liabilities
(1,540
)
Total purchase price, net of cash acquired
$
15,505