XML 68 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Divestiture (Tables)
12 Months Ended
Sep. 30, 2013
Business Combinations [Abstract]  
Amounts of Assets and Liabilities at Fair Value as of Acquisition Date
The assets and liabilities associated with the purchase of the Matrical assets were recorded at their fair values as of the acquisition date. The amounts recorded follow (in thousands):
Accounts receivable
$
636

Inventory
2,095

Prepaid and other current assets
103

Property, plant and equipment
534

Completed technology
500

Customer relationships
1,500

Goodwill
7,137

Debt
(902
)
Accounts payable
(294
)
Deferred revenue
(412
)
Customer deposits
(1,249
)
Other current liabilities
(322
)
Total purchase price, net of cash acquired
$
9,326

The assets and liabilities associated with Celigo were recorded at their fair values as of the acquisition date. The amounts recorded follow (in thousands):  
Accounts receivable
$
897

Inventory
1,139

Property, plant and equipment
202

Completed technology
3,540

Trademarks and trade names
70

Goodwill
3,713

Accounts payable
(13
)
Deferred revenue
(326
)
Other current liabilities
(6
)
Total purchase price, net of cash acquired
$
9,216

The assets and liabilities associated with Crossing were recorded at their fair values as of the acquisition date. The amounts recorded follow (in thousands):
Accounts receivable
$
5,356

Inventory
8,668

Prepaid expenses
1,968

Property, plant and equipment
2,270

Completed technology
10,530

Customer relationships
20,010

Goodwill
26,453

Other long term assets
885

Accounts payable
(3,024
)
Accrued liabilities
(5,172
)
Deferred revenue
(319
)
Other current liabilities
(388
)
Other long-term liabilities
(8,232
)
Total purchase price, net of cash acquired
$
59,005

Pro Forma Information for Crossing Acquisition
The following pro forma summary presents consolidated information of the Company as if the acquisition of Crossing occurred on October 1, 2011 (in thousands):
 
Year ended September 30,
 
2013
 
2012
Revenue
$
453,045

 
$
570,864

Net income (loss) attributable to Brooks Automation, Inc.
(3,216
)
 
135,245