XML 50 R36.htm IDEA: XBRL DOCUMENT v3.24.1
FEDERAL AND STATE INCOME TAXES (Tables)
12 Months Ended
Dec. 30, 2023
FEDERAL AND STATE INCOME TAXES  
Components of our income tax expense

 

 

2023

 

 

2022

 

Current:

 

 

 

 

 

 

State

 

 

104

 

 

 

39

 

Total current

 

 

104

 

 

 

39

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

(20 )

 

 

(37 )

State

 

 

20

 

 

 

37

 

Total deferred

 

 

 

 

 

 

Total income tax expense

 

$104

 

 

$39

 

Effective income tax rate reconciliation

 

 

2023

 

 

2022

 

Federal income tax (benefit) at statutory rates

 

$(3,160 )

 

$(3,888 )

Foreign tax rate adjustment

 

 

(13 )

 

 

122

 

State income tax, net of federal income tax effect

 

 

(71 )

 

 

(256 )

Nondeductible expenses

 

 

102

 

 

 

188

 

State return to accrual

 

 

(4 )

 

 

30

 

Prior year adjustments and true-ups

 

 

(26 )

 

 

61

 

Change in valuation allowance

 

 

3,276

 

 

 

3,782

 

Total tax expense

 

$104

 

 

$39

 

Deferred tax assets and (liabilities)

 

 

2023

 

 

2022

 

Noncurrent Deferred tax assets

 

 

 

 

 

 

Federal and state net operating loss carryforward

 

$13,770

 

 

$12,006

 

Tax credit carryforwards

 

 

1,977

 

 

 

1,977

 

Allowance for uncollectible accounts

 

 

986

 

 

 

491

 

Accruals not yet deductible for tax purposes

 

 

448

 

 

 

548

 

Goodwill

 

 

112

 

 

 

177

 

Lease payable

 

 

1,696

 

 

 

1,897

 

Capitalized research & development expenses

 

 

1,748

 

 

 

1,086

 

Depreciation

 

 

8

 

 

 

 

Total noncurrent deferred tax assets

 

 

20,745

 

 

 

18,182

 

Less: Valuation allowance

 

 

(19,442 )

 

 

(16,166 )

Total noncurrent deferred tax assets, net

 

$1,303

 

 

$2,016

 

Noncurrent deferred tax liabilities:

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

(10 )

Other

 

 

(108 )

 

 

(116 )

Right-of-use asset

 

 

(1,195 )

 

 

(1,890 )

Total noncurrent deferred tax liabilities

 

 

(1,303 )

 

 

(2,016 )

Net deferred tax assets/deferred tax Liabilities

 

$

 

 

$