XML 16 R2.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 30, 2023
Dec. 31, 2022
Current Assets:    
Cash $ 615,000 $ 3,464,000
Trade receivables, net of allowances of $4,336 and $2,129 6,432,000 7,644,000
Prepaid expenses and other current assets 992,000 1,580,000
Payroll taxes receivable 102,000 1,547,000
Contract assets 3,296,000 4,934,000
Total Current Assets 11,437,000 19,169,000
Property and equipment, net 1,360,000 1,757,000
Goodwill 720,000 720,000
Other assets    
Right-of-use asset 5,079,000 8,072,000
Deposits and other assets 191,000 305,000
Total Other Assets 5,270,000 8,377,000
Total Assets 18,787,000 30,023,000
Current Liabilities:    
Accounts payable 7,005,000 4,454,000
Accrued compensation and benefits 1,445,000 2,002,000
Current portion of operating leases 1,726,000 1,638,000
Current portion of finance leases 263,000 211,000
Contract liabilities 1,195,000 956,000
Other current liabilities 977,000 1,134,000
Short-term debt 1,047,000 1,661,000
Total Current Liabilities 13,658,000 12,056,000
Long-term unearned revenue 375,000 425,000
Long-term operating leases 5,761,000 6,669,000
Long-term finance leases 548,000 548,000
Total Liabilities 20,342,000 19,698,000
Stockholders' Equity (Deficit):    
Common stock - $0.001 par value; 75,000,000 shares authorized; 5,156,583 shares issued and outstanding at December 30, 2023 and 4,475,078 shares issued and outstanding at December 31, 2022 5,000 4,000
Additional paid-in capital 61,354,000 58,082,000
Accumulated deficit (62,914,000) (47,761,000)
Total Stockholders' Equity (Deficit) (1,555,000) 10,325,000
Total Liabilities and Stockholders' Equity (Deficit) $ 18,787,000 $ 30,023,000