XML 40 R25.htm IDEA: XBRL DOCUMENT v3.23.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2023
LEASES  
Lease Expense

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

Financial Statement Classification

 

September 30,  2023

 

 

September 24, 2022

 

 

September 30, 2023

 

 

September 24, 2022

 

Finance leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization expense

 

SG&A Expense

 

$61

 

 

$53

 

 

$176

 

 

$159

 

Interest expense

 

Interest expense, net

 

 

13

 

 

 

11

 

 

 

39

 

 

 

33

 

Total finance lease expense

 

 

 

 

74

 

 

 

64

 

 

 

215

 

 

 

192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs

 

Operating costs

 

 

23

 

 

 

86

 

 

 

710

 

 

 

189

 

Selling, general and administrative expenses

 

SG&A Expense

 

 

691

 

 

 

543

 

 

 

1,900

 

 

 

1,420

 

Total operating lease expense

 

 

 

 

714

 

 

 

629

 

 

 

2,610

 

 

 

1,609

 

Total lease expense

 

 

 

$788

 

 

$693

 

 

$2,825

 

 

$1,801

 

Supplemental Balance Sheet Information Related To Leases

 

 

Financial Statement Classification

 

September 30, 2023

 

 

December 31, 2022

 

ROU Assets:

 

 

 

 

 

 

 

 

Operating leases

 

Right of use asset

 

$7,022

 

 

$8,072

 

Finance leases

 

Property and equipment, net

 

 

863

 

 

 

761

 

Total ROU Assets:

 

 

 

$7,885

 

 

$8,833

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities:

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

Operating leases

 

Current portion of leases

 

$1,353

 

 

$1,638

 

Finance leases

 

Current portion of leases

 

 

273

 

 

 

211

 

Noncurrent Liabilities:

 

 

 

 

 

 

 

 

 

 

Operating leases

 

Long-term leases

 

 

6,141

 

 

 

6,669

 

Finance leases

 

Long-term leases

 

 

590

 

 

 

548

 

Total lease liabilities

 

 

 

$8,357

 

 

$9,066

 

Weighted Average Remaining Lease Term And Weighted Average Discount Rate

 

 

At September 30, 2023

 

Weighted average remaining lease term (years)

 

 

 

Operating leases

 

 

6.8

 

Finance leases

 

 

3.4

 

Weighted average discount rate

 

 

 

 

Operating leases

 

 

10.8%

Finance leases

 

 

9.6%
Maturities Of Operating Lease Liabilities

Years ending:

 

Operating leases

 

 

Finance leases

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

2023 (remaining months)

 

 

291

 

 

 

82

 

 

 

373

 

2024

 

 

1,691

 

 

 

301

 

 

 

1,992

 

2025

 

 

1,395

 

 

 

264

 

 

 

1,659

 

2026

 

 

918

 

 

 

234

 

 

 

1,152

 

2027 and thereafter

 

 

4,108

 

 

 

74

 

 

 

4,182

 

Total lease payments

 

 

8,403

 

 

 

955

 

 

 

9,358

 

Less: imputed interest

 

 

(909 )

 

 

(92 )

 

 

(1,001 )

Total lease liabilities

 

 

7,494

 

 

$863

 

 

$8,357