XML 39 R24.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2023
SEGMENT INFORMATION  
Schedule of total assets by segment

 

 

Commercial

 

 

Government Services

 

 

Corporate

 

 

Consolidated

 

For the three months ended September 30, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$5,862

 

 

 

3,588

 

 

 

 

 

 

9,450

 

Gross profit

 

 

323

 

 

 

1,514

 

 

 

 

 

 

1,837

 

Gross profit margin

 

 

5.5%

 

 

42.2%

 

 

 

 

 

 

19.4%

SG&A

 

 

1,203

 

 

 

161

 

 

 

1,148

 

 

 

2,512

 

Operating profit (loss)

 

 

(880 )

 

 

1,353

 

 

 

(1,148 )

 

 

(675 )

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27 )

Tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22 )

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(721 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

Government Services

 

 

Corporate

 

 

Consolidated

 

For the three months ended September 24, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$10,229

 

 

 

2,827

 

 

 

 

 

 

13,056

 

Gross profit (loss)

 

 

(368 )

 

 

1,032

 

 

 

 

 

 

664

 

Gross profit (loss) margin

 

 

(3.6 )%

 

 

36.5%

 

 

 

 

 

 

5.1%

SG&A

 

 

1,572

 

 

 

164

 

 

 

1,184

 

 

 

2,920

 

Operating profit (loss)

 

 

(1,940 )

 

 

868

 

 

 

(1,184 )

 

 

(2,256 )

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(63 )

Tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21 )

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,335 )

 

 

Commercial

 

 

Government Services

 

 

Corporate

 

 

Consolidated

 

For the nine months ended September 30, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$25,124

 

 

 

7,257

 

 

 

 

 

 

32,381

 

Gross profit (loss)

 

 

(2,479 )

 

 

2,112

 

 

 

 

 

 

(367 )

Gross profit (loss) margin

 

 

(9.9 )%

 

 

29.1%

 

 

 

 

 

 

(1.1 )%

SG&A

 

 

6,448

 

 

 

438

 

 

 

3,964

 

 

 

10,850

 

Operating profit (loss)

 

 

(8,927 )

 

 

1,674

 

 

 

(3,964 )

 

 

(11,217 )

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(158 )

Tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(66 )

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,389 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

Government Services

 

 

Corporate

 

 

Consolidated

 

For the nine months ended September 24, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$24,835

 

 

 

6,942

 

 

 

 

 

 

31,777

 

Gross profit (loss)

 

 

(591 )

 

 

1,929

 

 

 

 

 

 

1,338

 

Gross profit (loss) margin

 

 

(2.4 )%

 

 

27.8%

 

 

 

 

 

 

4.2%

SG&A

 

 

4,668

 

 

 

554

 

 

 

3,431

 

 

 

8,653

 

Operating profit (loss)

 

 

(5,259 )

 

 

1,375

 

 

 

(3,431 )

 

 

(7,315 )

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(166 )

Tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(43 )

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,488 )
Segment Information

Total Assets by Segment

 

As of

September 30, 2023

 

 

As of

December 31, 2022

 

 

 

(dollars in thousands)

 

Commercial

 

$14,940

 

 

$19,526

 

Government Services

 

 

4,940

 

 

 

2,032

 

Corporate

 

 

3,833

 

 

 

8,465

 

Consolidated

 

$23,713

 

 

$30,023