XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Stockholders Equity - USD ($)
Total
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 25, 2021   0 0 0
Balance, amount at Dec. 25, 2021   $ 35,000 $ 57,403,000 $ (29,247,000)
Net Income (Loss) $ (5,153,000)     $ (5,153,000)
Common stock issued, amount   $ 1,000    
Fair value of warrants at issuance date, amount     0  
Share-based compensation - employees, amount     111,000  
At-the-market offering costs, amount     (67,000)  
Proceeds from common stock issued, net amount     $ 525,000  
Balance, shares at Jun. 25, 2022   0 0 0
Balance, amount at Jun. 25, 2022 23,608,000 $ 36,000 $ 57,972,000 $ (34,400,000)
Balance, shares at Mar. 26, 2022   0 0 0
Balance, amount at Mar. 26, 2022   $ 35,000 $ 57,407,000 $ (32,867,000)
Net Income (Loss)       $ (1,533,000)
Common stock issued, amount   $ 1,000    
Share-based compensation - employees, amount     55,000  
At-the-market offering costs, amount     (15,000)  
Proceeds from common stock issued, net amount     $ 525,000  
Balance, shares at Jun. 25, 2022   0 0 0
Balance, amount at Jun. 25, 2022 23,608,000 $ 36,000 $ 57,972,000 $ (34,400,000)
Balance, shares at Dec. 31, 2022   0 0 0
Balance, amount at Dec. 31, 2022 10,325,000 $ 36,000 $ 58,050,000 $ (47,761,000)
Net Income (Loss) $ (10,668,000)     $ (10,668,000)
Common stock issued, amount   $ 4,000    
Fair value of warrants at issuance date, amount     2,782,000  
Share-based compensation - employees, amount     89,000  
At-the-market offering costs, amount     0  
Proceeds from common stock issued, net amount     $ 180,000  
Balance, shares at Jul. 01, 2023 3,971,000 0 0 0
Balance, amount at Jul. 01, 2023 $ 2,712,000 $ 40,000 $ 61,101,000 $ (58,429,000)
Balance, shares at Apr. 01, 2023   0 0 0
Balance, amount at Apr. 01, 2023   $ 40,000 $ 61,070,000 $ (54,090,000)
Net Income (Loss)       $ (4,339,000)
Common stock issued, amount   $ 0    
Share-based compensation - employees, amount     39,000  
At-the-market offering costs, amount     0  
Proceeds from common stock issued, net amount     $ (8,000)  
Balance, shares at Jul. 01, 2023 3,971,000 0 0 0
Balance, amount at Jul. 01, 2023 $ 2,712,000 $ 40,000 $ 61,101,000 $ (58,429,000)