XML 41 R32.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT INFORMATION (Details) - USD ($)
3 Months Ended 6 Months Ended
Jul. 01, 2023
Jun. 25, 2022
Jun. 25, 2022
Jul. 01, 2023
Jun. 25, 2022
Jun. 25, 2022
Dec. 31, 2022
Revenue $ 9,738,000   $ 11,355,000 $ 22,931,000 $ 18,721,000    
Gross profit (loss) $ (382,000) $ 1,332,000 $ 1,332,000 $ (2,204,000) $ 674,000 $ 674,000  
Gross Profit (loss) Margin (3.90%)   11.70% (9.60%) 3.60%    
SG&A $ 3,922,000 2,890,000 $ 2,890,000 $ 8,338,000 $ 5,733,000 5,733,000  
Operating loss (4,304,000) (1,558,000) (1,558,000) (10,542,000) (5,059,000) (5,059,000)  
Other Income, Net 46,000 21,000 21,000 49,000 31,000 31,000  
Interest expense, net (59,000) (52,000) (52,000) (131,000) (103,000) (103,000)  
Tax Expense (22,000)   56,000 (44,000) (22,000)    
Net Income (loss) (4,339,000) (1,533,000) (1,533,000) (10,668,000) (5,153,000) (5,153,000)  
Total assets 24,216,000     24,216,000     $ 30,023,000
Gross profit (loss) (382,000) 1,332,000 1,332,000 (2,204,000) 674,000 674,000  
Operating loss (4,304,000) $ (1,558,000) (1,558,000) (10,542,000) (5,059,000) $ (5,059,000)  
Commercial              
Revenue 7,427,000   9,203,000 19,262,000 14,606,000    
Gross profit (loss) $ (1,200,000)   $ 701,000 $ (2,802,000) $ (223,000)    
Gross Profit (loss) Margin (16.20%)   7.60% (14.50%) (1.50%)    
SG&A $ 2,499,000   $ 1,605,000 $ 5,245,000 $ 3,096,000    
Operating loss (3,699,000)   (904,000) (8,047,000) (3,319,000)    
Total assets 15,280,000     15,280,000     19,526,000
Gross profit (loss) (1,200,000)   701,000 (2,802,000) (223,000)    
Operating loss (3,699,000)   (904,000) (8,047,000) (3,319,000)    
Government Services              
Revenue 2,311,000   2,152,000 3,669,000 4,115,000    
Gross profit (loss) $ 818,000   $ 631,000 $ 598,000 $ 897,000    
Gross Profit (loss) Margin 35.40%   29.30% 16.30% 21.80%    
SG&A $ 141,000   $ 172,000 $ 277,000 $ 390,000    
Operating loss 677,000   459,000 321,000 507,000    
Total assets 5,016,000     5,016,000     2,032,000
Gross profit (loss) 818,000   631,000 598,000 897,000    
Operating loss 677,000   459,000 321,000 507,000    
Corporate              
Revenue 0   0 0 0    
Gross profit (loss) 0   0 0 0    
SG&A 1,282,000   1,113,000 2,816,000 2,247,000    
Operating loss (1,282,000)   (1,113,000) (2,816,000) (2,247,000)    
Total assets 3,920,000     3,920,000     $ 8,465,000
Gross profit (loss) 0   0 0 0    
Operating loss $ (1,282,000)   $ (1,113,000) $ (2,816,000) $ (2,247,000)