XML 12 R3.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 25, 2022
Dec. 25, 2021
Current Assets:    
Cash $ 14,139,000 $ 19,202,000
Trade receivables, net of allowances of $273 and $1,673 7,310,000 7,692,000
Prepaid expenses and other current assets 436,000 958,000
Payroll taxes receivable 2,003,000 3,065,000
Contract assets 5,645,000 4,177,000
Total Current Assets 29,533,000 35,094,000
Property and equipment, net 1,500,000 1,698,000
Goodwill 720,000 720,000
Intangible assets, net of accumulated amortization 2,746,000 0
Other assets    
Right of use asset 4,001,000 4,251,000
Deposits and other assets 282,000 306,000
Total Other Assets 4,283,000 4,557,000
Total Assets 38,782,000 42,069,000
Current Liabilities:    
Accounts payable 2,298,000 2,001,000
Accrued compensation and benefits 2,252,000 2,183,000
Current portion of leases 1,293,000 1,389,000
Contract liabilities 2,332,000 2,054,000
Current portion of deferred payroll tax 537,000 537,000
Other current liabilities 207,000 667,000
Short-term contingent consideration 46,000 0
Short-term debt 1,218,000 0
Total Current Liabilities 10,183,000 8,831,000
Long-term contingent consideration 1,309,000 0
Long-term debt 0 1,035,000
Long-term leases 3,682,000 4,012,000
Total Liabilities 15,174,000 13,878,000
Stockholders' Equity:    
Common stock - $0.001 par value; 75,000,000 shares authorized; 35,802,313 shares issued and outstanding at June 25, 2022 and 35,230,675 shares issued and outstanding at December 25, 2021 36,000 35,000
Additional paid-in capital 57,972,000 57,403,000
Accumulated deficit (34,400,000) (29,247,000)
Total Stockholders' Equity 23,608,000 28,191,000
Total Liabilities and Stockholders' Equity $ 38,782,000 $ 42,069,000