XML 13 R3.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 26, 2021
Dec. 26, 2020
Current Assets:    
Cash $ 29,175,000 $ 13,706,000
Trade receivables, net of allowances of $1,636 and $386 6,572,000 7,789,000
Prepaid expenses and other current assets 398,000 891,000
Payroll taxes receivable 1,676,000 0
Contract assets 2,900,000 4,090,000
Total Current Assets 40,721,000 26,476,000
Property and equipment, net 1,135,000 1,263,000
Goodwill 720,000 720,000
Other assets    
Right of use asset 1,210,000 1,628,000
Deposits and other assets 402,000 351,000
Total Other Assets 1,612,000 1,979,000
Total Assets 44,188,000 30,438,000
Current Liabilities:    
Accounts payable 1,974,000 2,138,000
Accrued compensation and benefits 2,479,000 3,048,000
Current portion of leases 1,180,000 1,541,000
Contract liabilities 560,000 1,258,000
Current portion of note 4,974,000 3,707,000
Current portion of deferred payroll tax 519,000 0
Other current liabilities 344,000 745,000
Total Current Liabilities 12,030,000 12,437,000
Deferred payroll tax 519,000 1,037,000
Long-term debt 1,600,000 2,733,000
Long-term leases 467,000 608,000
Total Liabilities 14,616,000 16,815,000
Stockholders' Equity:    
Common stock - $0.001 par value; 75,000,000 shares authorized; 35,134,564 shares issued and outstanding at June 26, 2021 and 27,560,686 shares issued and outstanding at December 26, 2020 35,000 28,000
Additional paid-in capital 57,309,000 37,157,000
Accumulated deficit (27,772,000) (23,562,000)
Total Stockholders' Equity 29,572,000 13,623,000
Total Liabilities and Stockholders' Equity $ 44,188,000 $ 30,438,000