XML 31 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 26, 2020
Leases [Abstract]  
Lease expense
      Three Months Ended  Nine Months Ended
   Financial Statement Classification  September 26, 2020  September 28, 2019  September 26, 2020  September 28, 2019
Finance leases:                       
Amortization expense  SG&A Expense  $26   $4   $64   $4 
Interest expense  Interest expense, net   5    2    15    2 
Total finance lease expense      31    6    79    6 
                        
Operating leases:                       
Operating costs  Operating costs   135    427    506    845 
Selling, general and administrative expenses   SG&A Expense   459    476    1,364    1,398 
Total operating lease expense      594    903    1,870    2,243 
Total lease expense     $625   $909   $1,949   $2,249 
Supplemental balance sheet information related to leases
   Financial Statement Classification  September 26, 2020  December 28, 2019
ROU Assets:             
   Operating leases  Right of Use asset  $1,999   $2,133 
   Finance leases  Property and equipment, net   471    318 
Total ROU Assets:     $2,470   $2,451 
              
Lease liabilities:             
Current liabilities             
   Operating leases  Current portion of leases  $1,494   $961 
   Finance leases  Current portion of leases   119    80 
Noncurrent Liabilities:             
   Operating leases  Long-term leases   579    1,220 
   Finance leases  Long-term leases   353    238 
Total lease liabilities     $2,545   $2,499 
Weighted average remaining lease term and weighted average discount rate
   At September 26, 2020
Weighted average remaining lease term (years)     
   Operating leases   1.4 
   Finance leases   4.4 
Weighted average discount rate     
   Operating leases   2.0%
   Finance leases   6.2%
Maturities of operating lease liabilities
Years ending:  Operating leases  Finance leases  Total
2020 (remaining months)    379    33    412 
2021    1,448    133    1,581 
2022    289    112    401 
2023    —      92    92 
2024    —      72    72 
2025    —      37    37 
2026    —      18    18 
Total lease payments    2,116    497    2,613 
Less: imputed interest    (43)   (25)   (68)
Total lease liabilities   $2,073   $472   $2,545