XML 16 R19.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 28, 2020
Leases [Abstract]  
Lease expense
   Financial Statement Classification 

 Three months ended

March 28, 2020

 

Three months ended

March 30, 2019

Finance leases:             
Amortization expense  SG&A Expense  $19   $—   
Interest expense  Interest expense, net   5    —   
Total finance lease expense      24    —   
              
Operating leases:             
Operating costs  Operating costs   219    213 
Selling, general and administrative expenses  SG&A Expense   438    487 
Total operating lease expense      657    700 
              
Short-term leases:             
Operating costs  Operating costs   —      —   
Selling, general and administrative expenses  SG&A Expense   —      119 
Total short-term lease expense      —      119 
Total lease expense     $681   $819 
Supplemental balance sheet information related to leases
   Financial Statement Classification  March 28, 2020  December 28, 2019
ROU Assets:             
   Operating leases  Right of Use asset  $2,733   $2,133 
   Finance leases  Property and equipment, net   299    318 
Total ROU Assets:     $3,032   $2,451 
              
Lease liabilities:             
Current liabilities             
   Operating leases  Current portion of leases  $1,472   $961 
   Finance leases  Current portion of leases   81    80 
Noncurrent Liabilities:             
   Operating leases  Long Term Leases   1,318    1,220 
   Finance leases  Long Term Leases   217    238 
Total lease liabilities     $3,088   $2,499 
Weighted average remaining lease term and weighted average discount rate
  

At March 28,

2020

Weighted average remaining lease term (years)     
   Operating leases   2.2 
   Finance leases   3.8 
Weighted average discount rate     
   Operating leases   2.6%
   Finance leases   10.5%
Maturities of operating lease liabilities
Year ending:  Operating leases  Finance leases  Total
 2020 (remaining months)    1,128    72    1,200 
 2021    1,448    96    1,544 
 2022    288    75    363 
 2023    —      55    55 
 2024    —      35    35 
 Total lease payments    2,864    333    3,197 
 Less: imputed interest    (74)   (35)   (109)
 Total lease liabilities   $2,790   $298   $3,088