XML 31 R21.htm IDEA: XBRL DOCUMENT v3.21.2
LEASES (Tables)
9 Months Ended
Sep. 25, 2021
LEASES  
Schedule of Lease expense

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

Financial Statement Classification

 

September 25,

2021

 

 

September 26,

2020

 

 

September 25,

2021

 

 

September 26,

2020

 

Finance leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization expense

 

SG&A Expense

 

$19

 

 

$26

 

 

$61

 

 

$64

 

Interest expense

 

Interest expense, net

 

 

4

 

 

 

5

 

 

 

13

 

 

 

15

 

Total finance lease expense

 

 

 

 

23

 

 

 

31

 

 

 

74

 

 

 

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs

 

Operating costs

 

 

131

 

 

 

135

 

 

 

391

 

 

 

506

 

Selling, general and administrative expenses

 

SG&A Expense

 

 

462

 

 

 

459

 

 

 

1,327

 

 

 

1,364

 

Total operating lease expense

 

 

 

 

593

 

 

 

594

 

 

 

1,718

 

 

 

1,870

 

Total lease expense

 

 

 

$616

 

 

$625

 

 

$1,792

 

 

$1,949

 

Schedule of Supplemental balance sheet information related to leases

 

 

Financial Statement Classification

 

September 25,

2021

 

 

December 26,

2020

 

ROU Assets:

 

 

 

 

 

 

 

 

Operating leases

 

Right of use asset

 

$3,179

 

 

$1,628

 

Finance leases

 

Property and equipment, net

 

 

352

 

 

 

442

 

Total ROU Assets:

 

 

 

$3,531

 

 

$2,070

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities:

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

Operating leases

 

Current portion of leases

 

$1,013

 

 

$1,421

 

Finance leases

 

Current portion of leases

 

 

113

 

 

 

120

 

Noncurrent Liabilities:

 

 

 

 

 

 

 

 

 

 

Operating leases

 

Long-term leases

 

 

2,267

 

 

 

286

 

Finance leases

 

Long-term leases

 

 

235

 

 

 

322

 

Total lease liabilities

 

 

 

$3,628

 

 

$2,149

 

Schedule of Weighted average remaining lease term and weighted average discount rate

 

 

At September 25, 2021

 

Weighted average remaining lease term (years)

 

 

 

Operating leases

 

 

5.3

 

Finance leases

 

 

3.8

 

Weighted average discount rate

 

 

 

 

Operating leases

 

 

1.0%

Finance leases

 

 

5.1%
Schedule of Maturities of operating lease liabilities

Years ending:

 

Operating leases

 

 

Finance leases

 

 

Total

 

2021 (remaining months)

 

 

267

 

 

 

33

 

 

 

300

 

2022

 

 

931

 

 

 

114

 

 

 

1,045

 

2023

 

 

336

 

 

 

93

 

 

 

429

 

2024

 

 

232

 

 

 

73

 

 

 

305

 

2025 and thereafter

 

 

1,541

 

 

 

56

 

 

 

1,597

 

Total lease payments

 

 

3,307

 

 

 

369

 

 

 

3,676

 

Less: imputed interest

 

 

(27 )

 

 

(21 )

 

 

(48 )

Total lease liabilities

 

$3,280

 

 

$348

 

 

$3,628