XML 30 R20.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 25, 2021
SEGMENT INFORMATION  
Schedule of Segment information

 

 

Commercial

 

 

Government Services

 

 

Corporate

 

 

Consolidated

 

For the three months ended September 25, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$3,935

 

 

$1,986

 

 

$

 

 

$5,921

 

Gross profit (loss)

 

 

(1,089)

 

 

275

 

 

 

 

 

 

(814 )

Gross profit (loss) margin

 

 

(27.7 )%

 

 

13.8%

 

 

 

 

 

 

(13.7 )%

SG&A

 

 

1,534

 

 

 

280

 

 

 

1,275

 

 

 

3,089

 

Operating loss

 

 

(2,623)

 

 

(5)

 

 

(1,275)

 

 

(3,903)

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,371

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(46 )

Tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21 )

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

Government Services

 

 

Corporate

 

 

Consolidated

 

For the three months ended September 26, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$13,867

 

 

$1,862

 

 

$

 

 

$15,729

 

Gross profit

 

 

985

 

 

 

159

 

 

 

 

 

 

1,144

 

Gross profit margin

 

 

7.1%

 

 

8.5%

 

 

 

 

 

 

7.3%

SG&A

 

 

826

 

 

 

165

 

 

 

1,183

 

 

 

2,174

 

Operating income (loss)

 

 

159

 

 

 

(6 )

 

 

(1,183 )

 

 

(1,030)

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(62 )

Tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22 )

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,110)

 

 

Commercial

 

 

Government Services

 

 

Corporate

 

 

Consolidated

 

For the nine months ended September 25, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$23,141

 

 

$6,308

 

 

$

 

 

$29,449

 

Gross profit (loss)

 

 

(375 )

 

 

647

 

 

 

 

 

 

272

 

Gross profit margin

 

 

(1.6 )%

 

 

10.3%

 

 

 

 

 

 

0.9%

SG&A

 

 

5,643

 

 

 

677

 

 

 

3,594

 

 

 

9,914

 

Operating loss

 

 

(6,018 )

 

 

(30 )

 

 

(3,594 )

 

 

(9,642)

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,061

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(161 )

Tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(67 )

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,809)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

Government Services

 

 

Corporate

 

 

Consolidated

 

For the nine months ended September 26, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$45,180

 

 

$7,691

 

 

$

 

 

$52,871

 

Gross profit

 

 

5,740

 

 

 

1,117

 

 

 

 

 

 

6,857

 

Gross profit margin

 

 

12.7%

 

 

14.5%

 

 

 

 

 

 

13.0%

SG&A

 

 

2,488

 

 

 

485

 

 

 

3,648

 

 

 

6,621

 

Operating income (loss)

 

 

3,252

 

 

 

632

 

 

 

(3,648)

 

 

236

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(103 )

Tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(80 )

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59

 

Schedule of assets by segment

Total Assets by Segment

 

As of

September 25,

2021

 

 

As of

December 26,

2020

 

 

 

(dollars in thousands)

 

Commercial

 

$8,725

 

 

$11,130

 

Government Services

 

 

3,398

 

 

 

3,151

 

Corporate

 

 

30,214

 

 

 

16,157

 

Consolidated

 

$42,337

 

 

$30,438