XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 28, 2015
Mar. 29, 2014
Cash Flows from Operating Activities:    
Net income $ 623us-gaap_NetIncomeLoss $ 1,817us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 436us-gaap_DepreciationDepletionAndAmortization 598us-gaap_DepreciationDepletionAndAmortization
Share-based compensation expense 125us-gaap_ShareBasedCompensation 92us-gaap_ShareBasedCompensation
Non cash change in note receivable (635)us-gaap_IncreaseDecreaseInReceivables (49)us-gaap_IncreaseDecreaseInReceivables
Changes in current assets and liabilities, net of acquisitions:    
Trade accounts receivable 2,520us-gaap_IncreaseDecreaseInAccountsReceivable (566)us-gaap_IncreaseDecreaseInAccountsReceivable
Costs and estimated earnings in excess of billings on uncompleted contracts (260)us-gaap_IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract (897)us-gaap_IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
Prepaid expenses and other assets 164us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 349us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (1,658)us-gaap_IncreaseDecreaseInAccountsPayable 1,894us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and benefits 425us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 1,458us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Billings in excess of costs and estimated earnings on uncompleted contracts (1,506)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings (2,092)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Income taxes payable (78)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 0us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Other, net (856)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (549)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by (used in) operating activities (700)us-gaap_NetCashProvidedByUsedInOperatingActivities 2,055us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Proceeds from notes receivable 983us-gaap_ProceedsFromCollectionOfNotesReceivable 0us-gaap_ProceedsFromCollectionOfNotesReceivable
Property and equipment acquired (313)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (60)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by (used in) investing activities 670us-gaap_NetCashProvidedByUsedInInvestingActivities (60)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Debt issuance costs (4)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Payments on capitalized leases (150)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (420)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash used in financing activities (154)us-gaap_NetCashProvidedByUsedInFinancingActivities (420)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash (184)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,575us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, at beginning of period 6,213us-gaap_CashAndCashEquivalentsAtCarryingValue 3,955us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, at end of period 6,029us-gaap_CashAndCashEquivalentsAtCarryingValue 5,530us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 58us-gaap_InterestPaid 76us-gaap_InterestPaid
Cash paid during the period for income taxes (net of refunds) 170us-gaap_IncomeTaxesPaidNet 0us-gaap_IncomeTaxesPaidNet
Supplemental disclosure of noncash investing activities:    
Property and equipment purchased through capital lease assignment $ 168us-gaap_CapitalLeaseObligationsIncurred $ 0us-gaap_CapitalLeaseObligationsIncurred