XML 23 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 28, 2015
Dec. 27, 2014
Current Assets:    
Cash and cash equivalents $ 6,029us-gaap_CashAndCashEquivalentsAtCarryingValue $ 6,213us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade receivables, net of allowances of $1,166 and $1,184 27,506us-gaap_AccountsReceivableNetCurrent 30,026us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and other current assets 744us-gaap_PrepaidExpenseAndOtherAssetsCurrent 898us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Notes receivable 5,100us-gaap_NotesAndLoansReceivableNetCurrent 2,165us-gaap_NotesAndLoansReceivableNetCurrent
Costs and estimated earnings in excess of billings on uncompleted contracts 3,806us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear 3,546us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
Total Current Assets 43,185us-gaap_AssetsCurrent 42,848us-gaap_AssetsCurrent
Property and equipment, net 2,051us-gaap_PropertyPlantAndEquipmentNet 2,074us-gaap_PropertyPlantAndEquipmentNet
Goodwill 2,806us-gaap_Goodwill 2,806us-gaap_Goodwill
Long-term trade and notes receivable, net of current portion and allowances 0us-gaap_LongTermAccountsNotesAndLoansReceivableNetNoncurrent 2,964us-gaap_LongTermAccountsNotesAndLoansReceivableNetNoncurrent
Other assets 841us-gaap_OtherAssetsNoncurrent 964us-gaap_OtherAssetsNoncurrent
Total Assets 48,883us-gaap_Assets 51,656us-gaap_Assets
Current Liabilities:    
Accounts payable 4,198us-gaap_AccountsPayableCurrent 5,855us-gaap_AccountsPayableCurrent
Accrued compensation and benefits 4,062us-gaap_EmployeeRelatedLiabilitiesCurrent 3,637us-gaap_EmployeeRelatedLiabilitiesCurrent
Billings in excess of costs and estimated earnings on uncompleted contracts 8,327us-gaap_BillingsInExcessOfCost 9,832us-gaap_BillingsInExcessOfCost
Other current liabilities 2,193us-gaap_OtherLiabilitiesCurrent 3,084us-gaap_OtherLiabilitiesCurrent
Total Current Liabilities 18,780us-gaap_LiabilitiesCurrent 22,408us-gaap_LiabilitiesCurrent
Long Term Leases 324us-gaap_CapitalLeaseObligationsNoncurrent 216us-gaap_CapitalLeaseObligationsNoncurrent
Total Liabilities 19,104us-gaap_Liabilities 22,624us-gaap_Liabilities
Commitments and Contingencies (Note 7)      
Stockholders' Equity:    
Common stock - $0.001 par value; 75,000,000 shares authorized; 28,021,130 and 27,732,030 shares outstanding and 29,002,229 and 28,713,129 shares issued at March 28, 2015 and December 27, 2014, respectively 28us-gaap_CommonStockValue 28us-gaap_CommonStockValue
Additional paid-in capital 39,228us-gaap_AdditionalPaidInCapital 39,103us-gaap_AdditionalPaidInCapital
Accumulated deficit (7,115)us-gaap_RetainedEarningsAccumulatedDeficit (7,737)us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock at cost - 981,099 shares at March 28, 2015 and December 27, 2014 (2,362)us-gaap_TreasuryStockValue (2,362)us-gaap_TreasuryStockValue
Total Stockholders' Equity 29,779us-gaap_StockholdersEquity 29,032us-gaap_StockholdersEquity
Total Liabilities and Stockholders' Equity $ 48,883us-gaap_LiabilitiesAndStockholdersEquity $ 51,656us-gaap_LiabilitiesAndStockholdersEquity