XML 47 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Cash Flows from Operating Activities:    
Net Income (loss) $ 6,031us-gaap_NetIncomeLoss $ (2,989)us-gaap_NetIncomeLoss
Adjustments to reconcile net Income (loss) to net cash provided by operating activities:    
Depreciation and amortization 2,326us-gaap_DepreciationDepletionAndAmortization 2,069us-gaap_DepreciationDepletionAndAmortization
Share-based compensation expense 374us-gaap_ShareBasedCompensation 173us-gaap_ShareBasedCompensation
Gain on sale of continuing operations 0us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal (721)us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
Interest income accrued on note receivable (186)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 0us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Loss on foreign exchange 70us-gaap_ForeignCurrencyTransactionGainLossRealized 0us-gaap_ForeignCurrencyTransactionGainLossRealized
Loss on sale of discontinued operations 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 716us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Changes in current assets and liabilities, net of acquisitions and dispositions:    
Trade receivables (3,180)us-gaap_IncreaseDecreaseInAccountsReceivable 4,127us-gaap_IncreaseDecreaseInAccountsReceivable
Notes receivable 0us-gaap_IncreaseDecreaseInNotesReceivables 2,642us-gaap_IncreaseDecreaseInNotesReceivables
Costs and estimated earnings in excess of billings on uncompleted contracts (2,340)us-gaap_IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract 2,631us-gaap_IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
Prepaid expenses and other assets 142us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (846)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (2,679)us-gaap_IncreaseDecreaseInAccountsPayable (3,834)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and benefits 761us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 1,821us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Billings in excess of costs and estimated earnings on uncompleted contracts 2,778us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings 2,252us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Short-term trade payables 0us-gaap_IncreaseDecreaseInAccountsPayableTrade 584us-gaap_IncreaseDecreaseInAccountsPayableTrade
Other liabilities (348)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 724us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Income taxes receivable (payable) 18us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 582us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Net cash provided by operating activities 3,767us-gaap_NetCashProvidedByUsedInOperatingActivities 9,931us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Property and equipment acquired (438)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (836)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Change in non-current notes receivable 446us-gaap_ProceedsFromCollectionOfNotesReceivable 735us-gaap_ProceedsFromCollectionOfNotesReceivable
Proceeds from sale of continuing operations 0us-gaap_ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets 14,267us-gaap_ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
Proceeds from sale of discontinued operations 0us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested (156)us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested
Change in restricted cash 0us-gaap_IncreaseDecreaseInRestrictedCash 6,135us-gaap_IncreaseDecreaseInRestrictedCash
Net cash provided by investing activities 8us-gaap_NetCashProvidedByUsedInInvestingActivities 20,145us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Borrowings on line of credit 0us-gaap_ProceedsFromLinesOfCredit 178,227us-gaap_ProceedsFromLinesOfCredit
Payments on line of credit 0us-gaap_RepaymentsOfLinesOfCredit (205,086)us-gaap_RepaymentsOfLinesOfCredit
Debt issuance costs (145)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Issuance of common stock from private placement 72us-gaap_ProceedsFromIssuanceOfPrivatePlacement 0us-gaap_ProceedsFromIssuanceOfPrivatePlacement
Payments on capitalized leases (1,444)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations 0us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash used in financing activities (1,517)us-gaap_NetCashProvidedByUsedInFinancingActivities (26,859)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash 2,258us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,217us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, at beginning of year 3,955us-gaap_CashAndCashEquivalentsAtCarryingValue 738us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, at end of year 6,213us-gaap_CashAndCashEquivalentsAtCarryingValue 3,955us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Income taxes (net of refunds) 415us-gaap_IncomeTaxesPaidNet 688us-gaap_IncomeTaxesPaidNet
Interest 274us-gaap_InterestPaid 2,005us-gaap_InterestPaid
Supplemental disclosures of noncash investment and financing activities    
Acceptance of notes for asset sales 0us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1 4,896us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1
Property and equipment purchased under capital leases $ 758us-gaap_CapitalLeaseObligationsIncurred $ 1,803us-gaap_CapitalLeaseObligationsIncurred