XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 27, 2014
Dec. 28, 2013
Current Assets:    
Cash and cash equivalents $ 6,213us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,955us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade receivables, net of allowances of $1,184 and $1,738 30,026us-gaap_AccountsReceivableNetCurrent 26,846us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and other current assets 898us-gaap_PrepaidExpenseAndOtherAssetsCurrent 1,049us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Notes receivable 2,165us-gaap_NotesAndLoansReceivableNetCurrent 3,497us-gaap_NotesAndLoansReceivableNetCurrent
Costs and estimated earnings in excess of billings on uncompleted contracts 3,546us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear 1,206us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
Total Current Assets 42,848us-gaap_AssetsCurrent 36,553us-gaap_AssetsCurrent
Property and Equipment, net 2,074us-gaap_PropertyPlantAndEquipmentNet 2,655us-gaap_PropertyPlantAndEquipmentNet
Goodwill 2,806us-gaap_Goodwill 2,806us-gaap_Goodwill
Long-term Trade and Notes Receivable, net of current portion and allowances 2,964us-gaap_LongTermAccountsNotesAndLoansReceivableNetNoncurrent 2,426us-gaap_LongTermAccountsNotesAndLoansReceivableNetNoncurrent
Other Assets 964us-gaap_OtherAssetsNoncurrent 1,361us-gaap_OtherAssetsNoncurrent
Total Assets 51,656us-gaap_Assets 45,801us-gaap_Assets
Current Liabilities:    
Accounts payable 5,855us-gaap_AccountsPayableCurrent 9,070us-gaap_AccountsPayableCurrent
Accrued compensation and benefits 3,637us-gaap_EmployeeRelatedLiabilitiesCurrent 2,876us-gaap_EmployeeRelatedLiabilitiesCurrent
Billings in excess of costs and estimated earnings on uncompleted contracts 9,832us-gaap_BillingsInExcessOfCost 7,054us-gaap_BillingsInExcessOfCost
Other current liabilities 3,084us-gaap_OtherLiabilitiesCurrent 3,978us-gaap_OtherLiabilitiesCurrent
Total Current Liabilities 22,408us-gaap_LiabilitiesCurrent 22,978us-gaap_LiabilitiesCurrent
Long-term Leases 216us-gaap_CapitalLeaseObligationsNoncurrent 340us-gaap_CapitalLeaseObligationsNoncurrent
Total Liabilities 22,624us-gaap_Liabilities 23,318us-gaap_Liabilities
Commitments and Contingencies (Notes 9 and 15)      
Stockholders' Equity:    
Common stock - $0.001 par value; 75,000,000 shares authorized; 27,732,030 and 27,082,861 shares outstanding and 28,713,129 and 28,063,960 shares issued at December 27, 2014 and December 28, 2013 28us-gaap_CommonStockValue 28us-gaap_CommonStockValue
Additional paid-in capital 39,103us-gaap_AdditionalPaidInCapital 38,655us-gaap_AdditionalPaidInCapital
Accumulated deficit (7,737)us-gaap_RetainedEarningsAccumulatedDeficit (13,768)us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock at cost - 981,099 shares at December 27, 2014 and December 28, 2013 (2,362)us-gaap_TreasuryStockValue (2,362)us-gaap_TreasuryStockValue
Accumulated other comprehensive income (loss) 0us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (70)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Stockholders’ Equity 29,032us-gaap_StockholdersEquity 22,483us-gaap_StockholdersEquity
Total Liabilities and Stockholders’ Equity $ 51,656us-gaap_LiabilitiesAndStockholdersEquity $ 45,801us-gaap_LiabilitiesAndStockholdersEquity