<DOCUMENT>
<TYPE>EX-11.1
<SEQUENCE>7
<FILENAME>dex111.txt
<DESCRIPTION>COMPUTATION OF EARNINGS
<TEXT>
<PAGE>

                                 EXHIBIT 11.1

             STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS


<TABLE>
<CAPTION>
                                                                 Year Ended                                  Six Months Ended
                                                                  December 31,                                   June 30,
                                                          1999                  2000                     2000                 2001
                                                      --------------------------------              ------------------------------
<S>                                                   <C>                 <C>                      <C>                <C>
Basic and Diluted Earnings
  Net Income (loss)                                    $  (323,315)         $   380,878             $     6,953        $   631,002

Basic and Diluted Shares
 Weighted Average Outstanding                           13,055,535           12,964,918              12,964.918         12,964,918

Basic and Diluted Earnings (loss) per share            $     (0.02)         $      0.03             $     0.001        $      0.05
                                                       ===========          ===========             ===========        ===========
</TABLE>

</TEXT>
</DOCUMENT>