10-Q 1 a16-11580_110q.htm 10-Q

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2016

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                 to               

 

Commission File No. 0-25766

 

Your Community Bankshares, Inc.

(Exact name of registrant as specified in its charter)

 

Indiana

 

35-1938254

(State or other jurisdiction of incorporation or
organization)

 

(I.R.S. Employer Identification Number)

 

101 W. Spring Street, New Albany, Indiana

 

47150

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code   812-944-2224

 

Former name, former address and former fiscal year, if changed since last report

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  x  Yes  o  No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  x Yes  o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check One):

 

Large Accelerated Filer o

 

Accelerated Filer x

 

Non- Accelerated Filer o

 

Smaller Reporting Company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  o Yes  x No

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:  Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13, or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.  o Yes  o No

 

APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:  5,503,438 shares of common stock were outstanding as of August 4, 2016.

 

 

 



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

 

INDEX

 

 

 

Page

Part I

Financial Information

 

 

 

 

Item 1.

Financial Statements

 

 

Consolidated Balance Sheets

3

 

 

 

 

Consolidated Statements of Income

4

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss)

6

 

 

 

 

Consolidated Statement of Changes in Shareholders’ Equity

7

 

 

 

 

Consolidated Statements of Cash Flows

8

 

 

 

 

Notes to Consolidated Financial Statements

10

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

49

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

61

 

 

 

Item 4.

Controls and Procedures

64

 

 

 

Part II

Other Information

 

 

 

 

Item 1.

Legal Proceedings

65

 

 

 

Item 1A.

Risk Factors

65

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

65

 

 

 

Item 6.

Exhibits

65

 

 

 

Signatures

 

66

 

 

 

Exhibit Index

 

67

 

2



Table of Contents

 

PART I - FINANCIAL INFORMATION

YOUR COMMUNITY BANKSHARES, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

June 30,
2016

 

December 31,
2015

 

 

 

(In thousands, except share data)

 

ASSETS

 

 

 

 

 

Cash and due from financial institutions

 

$

44,417

 

$

30,425

 

Interest-bearing deposits in other financial institutions

 

9,676

 

13,365

 

Securities available for sale

 

287,436

 

378,978

 

Loans held for sale

 

851

 

1,015

 

Loans, net of allowance for loan losses of $6,561 and $6,851

 

1,070,015

 

1,009,463

 

Federal Home Loan Bank and Federal Reserve stock

 

4,233

 

3,890

 

Accrued interest receivable

 

5,359

 

5,328

 

Premises and equipment, net

 

31,916

 

33,270

 

Company owned life insurance

 

32,931

 

33,127

 

Goodwill

 

4,945

 

4,945

 

Core deposit intangible

 

4,430

 

5,015

 

Foreclosed and repossessed assets

 

4,166

 

9,952

 

Other assets

 

23,953

 

27,242

 

Total Assets

 

$

1,524,328

 

$

1,556,015

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Deposits

 

 

 

 

 

Non interest-bearing

 

$

303,039

 

$

286,739

 

Interest-bearing

 

921,502

 

975,325

 

Total deposits

 

1,224,541

 

1,262,064

 

Short-term borrowings

 

44,507

 

48,785

 

Other borrowings

 

106,927

 

108,347

 

Accrued interest payable

 

437

 

451

 

Other liabilities

 

9,223

 

9,282

 

Total liabilities

 

1,385,635

 

1,428,929

 

 

 

 

 

 

 

Commitments and contingent liabilities

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Common stock, $0.10 par value per share; 10,000,000 shares authorized; 5,776,244 and 5,776,237 shares issued in 2016 and 2015, respectively; 5,492,470 and 5,429,766 outstanding in 2016 and 2015, respectively

 

578

 

578

 

Additional paid-in capital

 

91,773

 

90,869

 

Retained earnings

 

45,667

 

39,512

 

Accumulated other comprehensive income

 

5,555

 

2,089

 

Treasury stock, at cost (2016- 283,767 shares, 2015- 346,471 shares)

 

(4,880

)

(5,962

)

Total shareholders’ equity

 

138,693

 

127,086

 

Total Liabilities and Shareholders’ Equity

 

$

1,524,328

 

$

1,556,015

 

 

See accompanying notes to consolidated financial statements.

 

3



Table of Contents

 

PART I - FINANCIAL INFORMATION

YOUR COMMUNITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(In thousands, except share data)

 

Interest and dividend income

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

12,639

 

$

12,787

 

$

25,012

 

$

25,310

 

Taxable securities

 

911

 

1,320

 

2,064

 

2,660

 

Tax-exempt securities

 

1,018

 

881

 

2,045

 

1,624

 

Federal Home Loan Bank and Federal Reserve dividends

 

47

 

69

 

97

 

164

 

Interest-bearing deposits in other financial institutions

 

25

 

49

 

63

 

104

 

Interest and dividend income

 

14,640

 

15,106

 

29,281

 

29,862

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

Deposits

 

551

 

580

 

1,111

 

1,154

 

Short-term borrowings

 

66

 

23

 

133

 

45

 

Other borrowings

 

1,044

 

589

 

2,062

 

1,265

 

Interest expense

 

1,661

 

1,192

 

3,306

 

2,464

 

Net interest income

 

12,979

 

13,914

 

25,975

 

27,398

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

405

 

2,155

 

405

 

2,261

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

12,574

 

11,759

 

25,570

 

25,137

 

 

 

 

 

 

 

 

 

 

 

Non-interest income

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

1,471

 

1,669

 

2,949

 

3,060

 

Commission income

 

45

 

50

 

91

 

97

 

Net gain on sales of available for sale securities

 

89

 

 

386

 

51

 

Mortgage banking income

 

121

 

74

 

199

 

191

 

Earnings on company owned life insurance

 

253

 

253

 

507

 

505

 

Gain recognition of life insurance benefit

 

621

 

 

621

 

 

Interchange income

 

710

 

476

 

1,282

 

920

 

Amortization of tax credit investments

 

(350

)

(92

)

(700

)

(178

)

Gain on branch divestiture

 

422

 

 

422

 

 

Other income

 

238

 

222

 

427

 

418

 

Non-interest income

 

3,620

 

2,652

 

6,184

 

5,064

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

6,281

 

5,086

 

12,307

 

14,205

 

Occupancy

 

1,082

 

1,200

 

2,322

 

2,827

 

Equipment

 

480

 

472

 

992

 

1,053

 

Data processing

 

1,105

 

921

 

2,194

 

2,735

 

Marketing and advertising

 

183

 

142

 

328

 

352

 

Legal and professional service fees

 

977

 

853

 

1,600

 

2,411

 

FDIC insurance premiums

 

165

 

372

 

390

 

645

 

Foreclosed assets, net

 

210

 

(95

)

100

 

249

 

Amortization of intangible assets

 

285

 

318

 

584

 

715

 

Other expense

 

1,339

 

1,206

 

2,526

 

3,207

 

Total non-interest expense

 

12,107

 

10,475

 

23,343

 

28,399

 

Income before income taxes

 

4,087

 

3,936

 

8,411

 

1,802

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

318

 

371

 

947

 

(827

)

 

 

 

 

 

 

 

 

 

 

Net income

 

3,769

 

3,565

 

7,464

 

2,629

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividend

 

 

(109

)

 

(219

)

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

3,769

 

$

3,456

 

$

7,464

 

$

2,410

 

 

4



Table of Contents

 

PART I - FINANCIAL INFORMATION

YOUR COMMUNITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(In thousands, except share data)

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.69

 

$

0.64

 

$

1.37

 

$

0.45

 

Diluted

 

$

0.68

 

$

0.64

 

$

1.34

 

$

0.44

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share

 

$

0.12

 

$

0.12

 

$

0.24

 

$

0.24

 

 

See accompanying notes to consolidated financial statements.

 

5



Table of Contents

 

PART I - FINANCIAL INFORMATION

YOUR COMMUNITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(in thousands)

 

Net income

 

$

3,769

 

$

3,565

 

$

7,464

 

$

2,629

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

Unrealized gain on securities:

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) arising during the period

 

2,260

 

(5,500

)

5,805

 

(2,461

)

Reclassification adjustment for gains included in net income

 

(89

)

 

(386

)

(51

)

Tax effect

 

(800

)

1,871

 

(1,936

)

855

 

Net of tax

 

1,371

 

(3,629

)

3,483

 

(1,657

)

 

 

 

 

 

 

 

 

 

 

Defined benefit pension plans:

 

 

 

 

 

 

 

 

 

Net loss arising during the period

 

(4

)

(18

)

(35

)

(11

)

Reclassification adjustment for amortization of unrecognized loss included in net periodic pension cost

 

5

 

4

 

10

 

8

 

Tax effect

 

 

5

 

8

 

1

 

Net of tax

 

1

 

(9

)

(17

)

(2

)

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income (loss)

 

1,372

 

(3,638

)

3,466

 

(1,659

)

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$

5,141

 

$

(73

)

$

10,930

 

$

970

 

 

See accompanying notes to consolidated financial statements.

 

6



Table of Contents

 

PART I - FINANCIAL INFORMATION

YOUR COMMUNITY BANKSHARES, INC.

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

(Dollar amounts in thousands, except per share data)

(Unaudited)

 

 

 

Common
Stock

 

Additional
Paid-In
Capital

 

Retained
Earnings

 

Accumulated
Other
Comprehensive
Income

 

Treasury
Stock

 

Total
Shareholders’
Equity

 

Balance, January 1, 2016

 

$

578

 

$

90,869

 

$

39,512

 

$

2,089

 

$

(5,962

)

$

127,086

 

Net income

 

 

 

7,464

 

 

 

7,464

 

Other comprehensive income

 

 

 

 

3,466

 

 

3,466

 

Dividends declared on common stock ($0.24 per share)

 

 

 

(1,309

)

 

 

(1,309

)

Issuance of treasury stock under dividend reinvestment plan

 

 

49

 

 

 

50

 

99

 

Stock activity under incentive compensation plans

 

 

(351

)

 

 

1,032

 

681

 

Stock award expense

 

 

1,206

 

 

 

 

1,206

 

Balance, June 30, 2016

 

$

578

 

$

91,773

 

$

45,667

 

$

5,555

 

$

(4,880

)

$

138,693

 

 

See accompanying notes to consolidated financial statements.

 

7



Table of Contents

 

PART I - FINANCIAL INFORMATION

YOUR COMMUNITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six Months Ended
June 30,

 

 

 

2016

 

2015

 

 

 

(In thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Net income

 

$

7,464

 

$

2,629

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

Provision for loan losses

 

405

 

2,261

 

Depreciation

 

1,257

 

1,630

 

Net amortization of securities

 

865

 

1,002

 

Amortization and accretion of purchase accounting adjustments, net

 

(1,215

)

(2,089

)

Net gain on sales of available for sale securities

 

(386

)

(51

)

Mortgage loans originated for sale

 

(14,912

)

(11,192

)

Proceeds from mortgage loan sales

 

15,273

 

12,767

 

Net gain on sales of mortgage loans

 

(197

)

(191

)

Earnings on company owned life insurance

 

(507

)

(505

)

Gain on recognition of life insurance benefit

 

(621

)

 

Stock award compensation expense

 

1,206

 

441

 

Amortization of tax credit investments

 

700

 

178

 

Net (gain) loss on disposition of premises and equipment

 

11

 

(171

)

Net loss on disposition of foreclosed and repossessed assets

 

214

 

65

 

Gain on branch divestiture

 

(422

)

 

Net change in:

 

 

 

 

 

Accrued interest receivable

 

(31

)

(292

)

Accrued interest payable

 

(12

)

(360

)

Other assets

 

799

 

(1,523

)

Other liabilities

 

(79

)

(4,841

)

Net cash from operating activities

 

9,812

 

(242

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Acquisition of First Financial Service Corporation, net

 

 

12,979

 

Net cash settlement for branch divestiture

 

(22,167

)

 

Net change in interest-bearing deposits

 

3,689

 

38,422

 

Available for sale securities:

 

 

 

 

 

Sales

 

74,377

 

38,877

 

Purchases

 

(2,723

)

(42,001

)

Maturities, prepayments and calls

 

24,827

 

27,126

 

Loan originations and payments, net

 

(59,255

)

(5,831

)

Proceeds from the sale of foreclosed and repossessed assets

 

4,712

 

8,754

 

Purchases of premises and equipment

 

(384

)

(930

)

Proceeds from the sale of premises and equipment

 

242

 

191

 

Proceeds from life insurance benefit

 

1,324

 

 

Redemption of Federal Reserve and FHLB Stock

 

9

 

5,253

 

Purchase of Federal Reserve and FHLB stock

 

(352

)

(16

)

Net cash from investing activities

 

24,299

 

82,824

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

Net change in deposits

 

(13,965

)

(48,175

)

Net change in short-term borrowings

 

(4,278

)

(2,829

)

Proceeds from issuance of other borrowings

 

335,000

 

 

Repayment of other borrowings

 

(336,216

)

(10,846

)

Taxes paid on stock award shares for employees

 

(117

)

(111

)

Proceeds from stock options exercised

 

666

 

573

 

Issuance costs paid for common shares issued

 

 

(1,263

)

Redemption of acquired preferred shares and dividends

 

 

(2,445

)

Cash dividends paid on preferred shares

 

 

(219

)

Cash dividends paid on common shares

 

(1,209

)

(1,192

)

Net cash from financing activities

 

(20,119

)

(66,507

)

Net change in cash and due from financial institutions

 

13,992

 

16,075

 

Cash and due from financial institutions at beginning of period

 

30,425

 

12,872

 

Cash and due from financial institutions at end of period

 

$

44,417

 

$

28,947

 

 

8



Table of Contents

 

PART I - FINANCIAL INFORMATION

YOUR COMMUNITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six Months Ended
June 30,

 

 

 

2016

 

2015

 

 

 

(In thousands)

 

Supplemental cash flow information:

 

 

 

 

 

Interest paid

 

$

3,320

 

$

1,919

 

Income taxes paid, net of refunds

 

 

 

 

 

 

 

 

 

Supplemental noncash disclosures:

 

 

 

 

 

Transfer from loans to foreclosed and repossessed assets

 

768

 

10,197

 

Issuance of treasury shares under dividend reinvestment plan

 

50

 

63

 

Issuance of treasury shares for net settlement of stock options

 

177

 

63

 

Sale and financing of foreclosed and repossessed assets

 

1,622

 

683

 

Issuance of common shares

 

 

25,031

 

Redemption of preferred shares and unpaid dividends of First Financial Service Corporation

 

 

18,043

 

Declared, unpaid dividends on preferred stock

 

 

110

 

 

See accompanying notes to consolidated financial statements.

 

9



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.   Presentation of Interim Information

 

Your Community Bankshares, Inc. (“we,” “our”, “us”, or “the Company”) is a bank holding company headquartered in New Albany, Indiana. Our wholly-owned banking subsidiary is Your Community Bank (“Your Community Bank” or “YCB”).  YCB (at times referred to herein as the “Bank”) is a state-chartered commercial bank regulated by the Indiana Department of Financial Institutions.  Your Community Bank is also regulated by the Federal Deposit Insurance Corporation and, with respect to its Kentucky branches, the Kentucky Office of Financial Institutions.  The Company formed a captive insurance company in 2012, CBIN Insurance, Inc., which issues policies to the Company’s subsidiaries to cover gaps in coverage and other risks not insured by its third-party provider.

 

Your Community Bank has three wholly-owned subsidiaries to manage its investment portfolio. CBSI Holdings, Inc. and CBSI Investments, Inc. are Nevada corporations which jointly own CBSI Investment Portfolio Management, LLC, a Nevada limited liability company which holds and manages investment securities previously owned by Your Community Bank.

 

In June 2004 and June 2006, we completed placements of floating rate subordinated debentures through two trusts that we formed, Community Bank Shares (IN) Statutory Trust I and Trust II (“Trusts”).  Also, in conjunction with the acquisition of First Financial Service Corporation in 2015, the Company acquired First Federal Statutory Trust II and III and assumed their underlying subordinated debentures.  Because the Trusts are not consolidated with us, our financial statements reflect the subordinated debt we issued to the Trusts.

 

To prepare financial statements in conformity with U.S. generally accepted accounting principles management makes estimates and assumptions based on available information.  These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.

 

In the opinion of management, the unaudited consolidated financial statements include all normal adjustments considered necessary to present fairly the financial position as of June 30, 2016, the results of operations for the three and six months ended June 30, 2016 and 2015, and cash flows for the six months ended June 30, 2016 and 2015.  All of these adjustments are of a normal, recurring nature.  Interim results are not necessarily indicative of results for a full year.

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions for Form 10-Q.  Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements.

 

For further information, refer to the consolidated financial statements and footnotes included in our annual report on Form 10-K for the year ended December 31, 2015.  The consolidated financial statements include our accounts and our subsidiaries’ accounts.  All material intercompany balances and transactions have been eliminated in consolidation.

 

Reclassifications:  Some of the items in the prior year financial statements were reclassified to conform to the current presentation.  Reclassifications had no effect on prior year net income or shareholder’s equity.

 

10



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

2.   Recent Accounting Pronouncements

 

FASB ASC 842 — In February 2016, the FASB issued its new lease accounting guidance in ASU No. 2016-02, Leases (Topic 842). Under the new guidance, lessees will be required to recognize the following for all leases, with the exception of short-term leases, at the commencement date: a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting in largely unchanged. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2018. We are currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is expected to have a material impact.

 

FASB ASC 326 — In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326).  The provisions of ASU 2016-13 were issued to provide financial statement users with more information about the expected credit losses of loans held for investment and other financial instruments.  ASU 2016-13 eliminates the probable incurred loss recognition in current GAAP and will require us to estimate all expected credit losses based on historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of financial instruments.  Additionally, for purchased financial assets with a more than insignificant amount of credit deterioration since origination that are measured at amortized cost (“PCD assets”), an initial allowance for credit losses will be established at the acquisition date with subsequent changes recognized through provision for loan losses.  ASU 2016-13 does not apply to available-for-sale securities (“AFS”).  For AFS securities, credit losses will be recognized through an allowance for credit losses rather than a direct write-down to the security.  The amendments in this updated become effective for annual periods and interim periods within those annual periods beginning after December 15, 2019.  Early adoption is permitted for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.  We are currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is expected to have a material impact.

 

11



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

3.   Securities

 

The fair value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income were as follows:

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair
Value

 

 

 

(In thousands)

 

June 30, 2016:

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

State and municipal

 

$

118,029

 

$

7,273

 

$

(18

)

$

125,284

 

Residential mortgage-backed agencies issued by U.S. Government sponsored entities

 

139,044

 

1,741

 

(125

)

140,660

 

U.S. Government sponsored entities and agencies

 

20,771

 

470

 

 

21,241

 

Mutual funds

 

250

 

1

 

 

251

 

Total securities available for sale

 

$

278,094

 

$

9,485

 

$

(143

)

$

287,436

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015:

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

State and municipal

 

$

117,995

 

$

5,553

 

$

(56

)

$

123,492

 

Residential mortgage-backed agencies issued by U.S. Government sponsored entities

 

221,944

 

320

 

(1,933

)

220,331

 

U.S. Government sponsored entities and agencies

 

31,472

 

145

 

(154

)

31,463

 

Corporate

 

3,394

 

43

 

 

3,437

 

Mutual funds

 

250

 

5

 

 

255

 

Total securities available for sale

 

$

375,055

 

$

6,066

 

$

(2,143

)

$

378,978

 

 

Sales of available for sale securities were as follows.

 

 

 

Three Months Ended
June 30

 

Six Months Ended
June 30

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(In thousands)

 

Proceeds

 

$

50,685

 

$

 

$

74,377

 

$

38,877

 

Gross gains

 

371

 

 

668

 

366

 

Gross losses

 

(282

)

 

(282

)

(315

)

 

The tax provision applicable to these net realized gains amounted to $31,000 and $135,000 for the three and six months ended June 30, 2016, respectively, and $0 and $17,000 for the three and six months ended June 30, 2015, respectively.

 

12



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

3.   Securities (Continued)

 

The amortized cost and fair value of the contractual maturities of available for sale securities at June 30, 2016 were as follows.  Mortgage-backed agencies and mutual funds which do not have a single maturity date are shown separately.

 

 

 

June 30, 2016

 

 

 

Amortized Cost

 

Fair Value

 

 

 

(In thousands)

 

Within one year

 

$

1,793

 

$

1,818

 

One to five years

 

12,335

 

13,202

 

Five to ten years

 

43,144

 

45,663

 

Beyond ten years

 

81,528

 

85,842

 

Residential mortgage-backed securities issued by U.S. Government sponsored entities

 

139,044

 

140,660

 

Mutual funds

 

250

 

251

 

Total

 

$

278,094

 

$

287,436

 

 

Securities with unrealized losses at June 30, 2016 and December 31, 2015, aggregated by investment category and length of time that individual securities have been in a continuous loss position are as follows:

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

 

 

 

(In thousands)

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal

 

$

797

 

$

(5

)

$

716

 

$

(13

)

$

1,513

 

$

(18

)

Residential mortgage-backed securities issued by U.S. Government sponsored entities

 

3,881

 

(1

)

15,410

 

(124

)

19,291

 

(125

)

Total temporarily impaired

 

$

4,678

 

$

(6

)

$

16,126

 

$

(137

)

$

20,804

 

$

(143

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal

 

$

2,835

 

$

(16

)

$

3,041

 

$

(40

)

$

5,876

 

$

(56

)

Residential mortgaged-backed securities issued by U.S. Government sponsored agencies

 

114,227

 

(574

)

45,516

 

(1,359

)

159,743

 

(1,933

)

U.S. Government sponsored entities and agencies

 

 

 

8,861

 

(154

)

8,861

 

(154

)

Total temporarily impaired

 

$

117,062

 

$

(590

)

$

57,418

 

$

(1,553

)

$

174,480

 

$

(2,143

)

 

13



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

3.   Securities (Continued)

 

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.

 

In determining OTTI, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

 

As of June 30, 2016, the Company’s security portfolio consisted of 346 securities, eight of which were in an unrealized loss position. The unrealized losses are related to the Company’s state and municipal and residential mortgage-backed securities issued by U.S. Government sponsored entities and agencies as discussed below.

 

State and Municipal

 

At June 30, 2016 the Company had approximately $1.5 million of state and municipal securities with a gross unrealized loss of $18,000.  Of the 273 state and municipal securities in the Company’s portfolio, 269 had an investment grade rating as of June 30, 2016 while four were not rated.  The decline in value in these securities is attributable to interest rate and liquidity, and not credit quality.  All of the state and municipal securities in the Company’s portfolio have a fair value as a percentage of amortized cost greater than 90%.  The Company does not have the intent to sell its state and municipal securities and it is unlikely that we will be required to sell the securities before the anticipated recovery.  The Company does not consider these securities to be other-than-temporarily impaired at June 30, 2016.

 

Residential mortgage-backed Securities issued by U.S. Government sponsored entities

 

At June 30, 2016, all of the mortgage-backed securities held by the Company were issued by U.S. government-sponsored entities, primarily Fannie Mae and Freddie Mac, institutions which the government has affirmed its commitment to support.  Because the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and because the Company does not have the intent to sell these mortgage-backed securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to be other-than-temporarily impaired at June 30, 2016.

 

14



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans

 

Loans at June 30, 2016 and December 31, 2015 consisted of the following:

 

 

 

June 30, 
2016

 

December 31, 
2015

 

 

 

(In thousands)

 

Commercial

 

$

194,666

 

$

179,753

 

Construction

 

88,343

 

89,833

 

Commercial real estate:

 

 

 

 

 

Owner occupied nonfarm/residential

 

180,701

 

157,653

 

Other nonfarm/residential

 

213,689

 

191,016

 

Residential real estate:

 

 

 

 

 

Secured by first liens

 

303,759

 

301,597

 

Home equity

 

74,179

 

76,285

 

Consumer

 

21,239

 

20,177

 

Subtotal

 

1,076,576

 

1,016,314

 

Allowance for loan losses

 

(6,561

)

(6,851

)

Loans, net

 

$

1,070,015

 

$

1,009,463

 

 

During 2016 and 2015, substantially all of the Company’s residential and commercial real estate loans were pledged as collateral to the Federal Home Loan Bank to secure advances.

 

Purchased Credit Impaired Loans:

 

The Company has purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.  The carrying amount of those loans is as follows:

 

 

 

June 30,
2016

 

December 31, 
2015

 

 

 

(In thousands)

 

Commercial

 

$

91

 

$

283

 

Construction

 

1,931

 

2,525

 

Commercial Real Estate

 

19,026

 

19,454

 

Residential Real Estate

 

10,517

 

11,668

 

Consumer

 

7

 

9

 

Carrying amount

 

$

31,572

 

$

33,939

 

 

There was $79,000 and $59,000 allowance for loan losses as of June 30, 2016 and December 31, 2015, respectively, for purchased credit impaired loans.

 

15



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

Accretable yield, or income expected to be collected, is as follows:

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(In thousands)

 

Balance, beginning of period

 

$

1,152

 

$

1,754

 

$

979

 

$

306

 

New loans purchased

 

 

 

 

1,632

 

Accretion of income

 

(71

)

(620

)

(128

)

(804

)

Reclassifications from nonaccretable difference

 

213

 

315

 

443

 

315

 

Disposals

 

 

 

 

 

Balance, end of period

 

$

1,294

 

$

1,449

 

$

1,294

 

$

1,449

 

 

16



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended June 30, 2016 and 2015 (in thousands):

 

Three Months Ended June 30, 2016:

 

 

 

Commercial

 

Construction

 

Commercial 
Real Estate

 

Residential 
Real Estate

 

Consumer

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,721

 

$

1,912

 

$

832

 

$

1,370

 

$

353

 

$

6,188

 

Provision for loan losses

 

278

 

(46

)

(61

)

167

 

67

 

405

 

Loans charged-off

 

(1

)

 

(11

)

(207

)

(100

)

(319

)

Recoveries

 

59

 

2

 

124

 

28

 

74

 

287

 

Ending balance

 

$

2,057

 

$

1,868

 

$

884

 

$

1,358

 

$

394

 

$

6,561

 

 

Three Months Ended June 30, 2015:

 

 

 

Commercial

 

Construction

 

Commercial 
Real Estate

 

Residential 
Real Estate

 

Consumer

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,219

 

$

2,182

 

$

1,468

 

$

2,162

 

$

89

 

$

7,120

 

Provision for loan losses

 

2,386

 

(459

)

(246

)

459

 

15

 

2,155

 

Loans charged-off

 

(1,786

)

(32

)

1

 

(105

)

(78

)

(2,000

)

Recoveries

 

22

 

521

 

61

 

51

 

115

 

770

 

Ending balance

 

$

1,841

 

$

2,212

 

$

1,284

 

$

2,567

 

$

141

 

$

8,045

 

 

17



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended June 30, 2016 and 2015 (in thousands):

 

Six Months Ended June 30, 2016:

 

 

 

Commercial

 

Construction

 

Commercial 
Real Estate

 

Residential 
Real Estate

 

Consumer

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,907

 

$

1,943

 

$

1,368

 

$

1,374

 

$

259

 

$

6,851

 

Provision for loan losses

 

636

 

(78

)

(643

)

174

 

316

 

405

 

Loans charged-off

 

(579

)

 

(11

)

(288

)

(291

)

(1,169

)

Recoveries

 

93

 

3

 

170

 

98

 

110

 

474

 

Ending balance

 

$

2,057

 

$

1,868

 

$

884

 

$

1,358

 

$

394

 

$

6,561

 

 

Six Months Ended June 30, 2015:

 

 

 

Commercial

 

Construction

 

Commercial 
Real Estate

 

Residential 
Real Estate

 

Consumer

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

970

 

$

1,992

 

$

1,268

 

$

2,133

 

$

102

 

$

6,465

 

Provision for loan losses

 

2,740

 

(269

)

(832

)

609

 

13

 

2,261

 

Loans charged-off

 

(1,910

)

(32

)

(1

)

(252

)

(151

)

(2,346

)

Recoveries

 

41

 

521

 

849

 

77

 

177

 

1,665

 

Ending balance

 

$

1,841

 

$

2,212

 

$

1,284

 

$

2,567

 

$

141

 

$

8,045

 

 

18



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2016 and December 31, 2015 (in thousands):

 

June 30, 2016:

 

 

 

Commercial

 

Construction

 

Commercial
Real Estate

 

Residential 
Real Estate

 

Consumer

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

317

 

$

316

 

$

55

 

$

255

 

$

 

$

943

 

Collectively evaluated for impairment

 

1,740

 

1,546

 

756

 

1,103

 

394

 

5,539

 

Acquired with deteriorated credit quality

 

 

6

 

73

 

 

 

79

 

Total ending allowance balance

 

$

2,057

 

$

1,868

 

$

884

 

$

1,358

 

$

394

 

$

6,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

1,468

 

$

1,836

 

$

1,220

 

$

1,884

 

$

 

$

6,408

 

Loans collectively evaluated for impairment

 

193,107

 

84,576

 

374,144

 

365,537

 

21,232

 

1,038,596

 

Loans acquired with deteriorated credit quality

 

91

 

1,931

 

19,026

 

10,517

 

7

 

31,572

 

Total ending loans balance

 

$

194,666

 

$

88,343

 

$

394,390

 

$

377,938

 

$

21,239

 

$

1,076,576

 

 

December 31, 2015:

 

 

 

Commercial

 

Construction

 

Commercial 
Real Estate

 

Residential 
Real Estate

 

Consumer

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

497

 

$

368

 

$

1

 

$

325

 

$

 

$

1,191

 

Collectively evaluated for impairment

 

1,410

 

1,571

 

1,312

 

1,049

 

259

 

5,601

 

Acquired with deteriorated credit quality

 

 —

 

4

 

55

 

 

 

59

 

Total ending allowance balance

 

$

1,907

 

$

1,943

 

$

1,368

 

$

1,374

 

$

259

 

$

6,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

3,944

 

$

2,288

 

$

862

 

$

2,690

 

$

 

$

9,784

 

Loans collectively evaluated for impairment

 

175,526

 

85,020

 

328,353

 

363,524

 

20,168

 

972,591

 

Loans acquired with deteriorated credit quality

 

283

 

2,525

 

19,454

 

11,668

 

9

 

33,939

 

Total ending loans balance

 

$

179,753

 

$

89,833

 

$

348,669

 

$

377,882

 

$

20,177

 

$

1,016,314

 

 

19



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the six month period ending June 30, 2016 (in thousands):

 

June 30, 2016:

 

 

 

Unpaid Principal
Balance

 

Recorded
Investment

 

Allowance for
Loan Losses
Allocated

 

Average
Recorded
Investment

 

Interest Income
Recognized and
Received

 

 

 

(In thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

956

 

$

956

 

$

 

$

2,361

 

$

52

 

Construction

 

 

 

 

31

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

Owner occupied nonfarm/nonresidential

 

82

 

82

 

 

54

 

 

Other nonfarm/nonresidential

 

329

 

329

 

 

332

 

10

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

Secured by first liens

 

176

 

176

 

 

116

 

 

Home equity

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

Total

 

$

1,543

 

$

1,543

 

$

 

$

2,894

 

$

62

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

512

 

$

512

 

$

317

 

$

579

 

$

3

 

Construction

 

1,836

 

1,836

 

316

 

1,961

 

41

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

Owner occupied nonfarm/nonresidential

 

297

 

297

 

51

 

197

 

 

Other nonfarm/nonresidential

 

512

 

512

 

4

 

518

 

13

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

Secured by first liens

 

1,099

 

1,099

 

217

 

1,426

 

27

 

Home equity

 

609

 

609

 

38

 

615

 

15

 

Consumer

 

 

 

 

 

 

Total

 

$

4,865

 

$

4,865

 

$

943

 

$

5,296

 

$

99

 

 

20



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2015:

 

December 31, 2015:

 

 

 

Unpaid Principal
Balance

 

Recorded
Investment

 

Allowance for
Loan Losses
Allocated

 

 

 

(In thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

Commercial

 

$

2,886

 

$

2,886

 

$

 

Construction

 

93

 

93

 

 

Commercial real estate:

 

 

 

 

 

 

 

Owner occupied nonfarm/nonresidential

 

 

 

 

Other nonfarm/nonresidential

 

337

 

337

 

 

Residential real estate:

 

 

 

 

 

 

 

Secured by first liens

 

173

 

173

 

 

Home equity

 

 

 

 

Consumer

 

 

 

 

Total

 

$

3,489

 

$

3,489

 

$

 

 

 

 

Unpaid Principal
Balance

 

Recorded
Investment

 

Allowance for
Loan Losses
Allocated

 

 

 

(In thousands)

 

With an allowance recorded:

 

 

 

 

 

 

 

Commercial

 

$

2,916

 

$

1,058

 

$

497

 

Construction

 

2,195

 

2,195

 

368

 

Commercial real estate:

 

 

 

 

 

 

 

Owner occupied nonfarm/nonresidential

 

 

 

 

Other nonfarm/nonresidential

 

525

 

525

 

1

 

Residential real estate:

 

 

 

 

 

 

 

Secured by first liens

 

1,895

 

1,895

 

285

 

Home equity

 

622

 

622

 

40

 

Consumer

 

 

 

 

Total

 

$

8,153

 

$

6,295

 

$

1,191

 

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.  For purposes of this disclosure, the unpaid principal balance is not reduced for net charge-offs.

 

21



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

The following table presents the information related to loans individually evaluated for impairment by class of loans for the three month period ending June 30, 2016:

 

 

 

Average
Recorded
Investment

 

Interest Income
Recognized and
Received

 

 

 

(In thousands)

 

With no related allowance recorded:

 

 

 

 

 

Commercial

 

$

2,098

 

$

11

 

Construction

 

 

 

Commercial real estate:

 

 

 

 

 

Owner occupied nonfarm/nonresidential

 

81

 

 

Other nonfarm/nonresidential

 

330

 

5

 

Residential real estate:

 

 

 

 

 

Secured by first liens

 

88

 

 

Home equity

 

 

 

Consumer

 

 

 

Total

 

$

2,597

 

$

16

 

 

 

 

Average
Recorded
Investment

 

Interest Income
Recognized and
Received

 

 

 

(In thousands)

 

With an allowance recorded:

 

 

 

 

 

Commercial

 

$

340

 

$

 

Construction

 

1,844

 

20

 

Commercial real estate:

 

 

 

 

 

Owner occupied nonfarm/nonresidential

 

296

 

 

Other nonfarm/nonresidential

 

515

 

6

 

Residential real estate:

 

 

 

 

 

Secured by first liens

 

1,191

 

14

 

Home equity

 

612

 

8

 

Consumer

 

 

 

Total

 

$

4,798

 

$

48

 

 

22



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

The following table presents information related to loans individually evaluated for impairment by class of loans for the three and six month periods ending June 30, 2015:

 

 

 

Three Months

 

Six Months

 

 

 

Average
Recorded
Investment

 

Interest Income
Recognized and
Received

 

Average
Recorded
Investment

 

Interest Income
Recognized and
Received

 

 

 

(In thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial

 

$

3,567

 

$

 

$

3,758

 

$

2

 

Construction

 

3,546

 

8

 

3,150

 

16

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner occupied nonfarm/nonresidential

 

826

 

15

 

798

 

25

 

Other nonfarm/nonresidential

 

715

 

7

 

777

 

14

 

Residential real estate:

 

 

 

 

 

 

 

 

 

Secured by first liens

 

2,227

 

2

 

2,085

 

6

 

Home equity

 

51

 

 

39

 

 

Consumer

 

1

 

 

1

 

 

Total

 

$

10,933

 

$

32

 

$

10,608

 

$

63

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial

 

$

744

 

$

 

$

533

 

$

 

Construction

 

3,707

 

34

 

3,720

 

68

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner occupied nonfarm/nonresidential

 

220

 

2

 

207

 

4

 

Other nonfarm/nonresidential

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

Secured by first liens

 

2,237

 

16

 

2,126

 

33

 

Home equity

 

737

 

8

 

738

 

16

 

Consumer

 

9

 

 

9

 

 

Total

 

$

7,654

 

$

60

 

$

7,333

 

$

121

 

 

23



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2016 and December 31, 2015:

 

 

 

June 30, 2016

 

December 31, 2015

 

 

 

Nonaccrual

 

Loans Past
Due Over 90
Days Still
Accruing

 

Nonaccrual

 

Loans Past
Due Over 90
Days Still
Accruing

 

 

 

(In thousands)

 

Commercial

 

$

528

 

$

 

$

944

 

$

 

Construction

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner occupied
nonfarm/nonresidential

 

607

 

 

41

 

 

Other nonfarm/nonresidential

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

Secured by first liens

 

1,379

 

53

 

2,810

 

89

 

Home equity

 

126

 

 

176

 

 

Consumer

 

11

 

 

42

 

 

Total

 

$

2,651

 

$

53

 

$

4,013

 

$

89

 

 

24



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

The following table presents the aging of the recorded investment in past due loans as of June 30, 2016 and December 31, 2015 by class of loans:

 

June 30, 2016:

 

 

 

30 — 59
Days
Past
Due

 

60 — 89
Days
Past
Due

 

Greater
than 89
Days
Past
Due

 

Total
Past
Due

 

Loans Not
Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

50

 

$

 

$

528

 

$

578

 

$

194,088

 

Construction

 

272

 

 

 

272

 

88,071

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

Owner occupied nonfarm/nonresidential

 

25

 

 

607

 

632

 

180,069

 

Other nonfarm/nonresidential

 

 

 

 

 

213,689

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

Secured by first liens

 

682

 

646

 

1,432

 

2,760

 

300,999

 

Home equity

 

568

 

119

 

126

 

813

 

73,366

 

Consumer

 

153

 

18

 

11

 

182

 

21,057

 

Total

 

$

1,750

 

$

783

 

$

2,704

 

$

5,237

 

$

1,071,339

 

 

December 31, 2015:

 

 

 

30 — 59
Days Past
Due

 

60 — 89
Days
Past
Due

 

Greater
than 89
Days
Past
Due

 

Total
Past
Due

 

Loans Not
Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

373

 

$

29

 

$

944

 

$

1,346

 

$

178,407

 

Construction

 

 

34

 

 

34

 

89,799

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

Owner occupied nonfarm/nonresidential

 

34

 

160

 

41

 

235

 

157,418

 

Other nonfarm/nonresidential

 

 

 

 

 

191,016

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

Secured by first liens

 

3,801

 

1,194

 

2,787

 

7,782

 

293,815

 

Home equity

 

292

 

58

 

176

 

526

 

75,759

 

Consumer

 

342

 

20

 

42

 

404

 

19,773

 

Total

 

$

4,842

 

$

1,495

 

$

3,990

 

$

10,327

 

$

1,005,987

 

 

25



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

Troubled Debt Restructurings:

 

Troubled debt restructurings totaled $9.7 million and $11.4 million at June 30, 2016 and at December 31, 2015.  There were TDRs on non-accrual of $0 and $1.6 million as of June 30, 2016 and December 31, 2015.  The Company has allocated $584,000 and $1.1 million of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2016 and December 31, 2015, respectively.  The Company did not have any commitments to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings as of June 30, 2016 and December 31, 2015.

 

The detail of outstanding TDRs by class and modification type as of June 30, 2016 and December 31, 2015 follows (in thousands):

 

June 30, 2016:

 

 

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

Commercial:

 

 

 

 

 

Extended maturity

 

$

17

 

$

17

 

Multiple modifications

 

17

 

 

Construction:

 

 

 

 

 

Extended maturity

 

51

 

 

Multiple modifications

 

1,836

 

316

 

Commercial real estate:

 

 

 

 

 

Owner occupied
nonfarm/nonresidential

 

 

 

 

 

Interest only payments

 

168

 

 

Other nonfarm/nonresidential

 

 

 

 

 

Extended maturity

 

3,064

 

4

 

Multiple modifications

 

779

 

 

Residential real estate:

 

 

 

 

 

Secured by first liens

 

 

 

 

 

Interest rate reduction

 

312

 

132

 

Extended maturity

 

1,762

 

40

 

Multiple modifications

 

1,124

 

37

 

Home equity

 

 

 

 

 

Multiple modifications

 

609

 

38

 

Total

 

$

9,739

 

$

584

 

 

26



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

December 31, 2015:

 

 

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

 

 

(In thousands)

 

Commercial:

 

 

 

 

 

Extended maturity

 

$

890

 

$

390

 

Multiple modifications

 

35

 

18

 

Construction:

 

 

 

 

 

Extended maturity

 

93

 

 

Multiple modifications

 

2,195

 

368

 

Commercial real estate:

 

 

 

 

 

Owner occupied
nonfarm/nonresidential

 

 

 

 

 

Interest only payments

 

171

 

 

Other nonfarm/nonresidential

 

 

 

 

 

Extended maturity

 

3,105

 

23

 

Multiple modifications

 

801

 

 

Residential real estate:

 

 

 

 

 

Secured by first liens

 

 

 

 

 

Interest rate reduction

 

316

 

134

 

Extended maturity

 

1,966

 

44

 

Multiple modifications

 

1,216

 

63

 

Home equity

 

 

 

 

 

Multiple modifications

 

622

 

40

 

Total

 

$

11,410

 

$

1,080

 

 

27



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

A loan is considered in payment default once it is 30 days contractually past due under the modified terms.  The following table summarizes the Company’s TDR’s by class, modification type and performance as of June 30, 2016 and December 31, 2015 (in thousands):

 

June 30, 2016:

 

 

 

TDRs Greater than
30 Days Past Due
and
Still Accruing

 

TDRs on
Nonaccrual

 

Total TDRs
Not
Performing to
Modified
Terms

 

Total TDRs
Performing to
Modified
Terms

 

Commercial:

 

 

 

 

 

 

 

 

 

Extended maturity

 

$

 

$

 

$

 

$

17

 

Multiple modifications

 

 

 

 

17

 

Construction:

 

 

 

 

 

 

 

 

 

Extended maturity

 

 

 

 

51

 

Multiple modifications

 

 

 

 

1,836

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner occupied
nonfarm/nonresidential

 

 

 

 

 

 

 

 

 

Interest only payments

 

 

 

 

168

 

Other nonfarm/nonresidential

 

 

 

 

 

 

 

 

 

Extended maturity

 

 

 

 

3,064

 

Multiple modifications

 

 

 

 

779

 

Residential:

 

 

 

 

 

 

 

 

 

Secured by first liens

 

 

 

 

 

 

 

 

 

Interest rate reduction

 

 

 

 

312

 

Extended maturity

 

 

 

 

1,762

 

Multiple modifications

 

 

 

 

1,124

 

Home equity

 

 

 

 

 

 

 

 

 

Multiple modifications

 

 

 

 

609

 

Total

 

$

 

$

 

$

 

$

9,739

 

 

28



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

December 31, 2015:

 

 

 

TDRs Greater than
30 Days Past Due
and
Still Accruing

 

TDRs on
Nonaccrual

 

Total TDRs
Not
Performing
to
Modified
Terms

 

Total TDRs
Performing
to Modified
Terms

 

 

 

(In thousands)

 

Commercial:

 

 

 

 

 

 

 

 

 

Extended maturity

 

$

 

$

890

 

$

890

 

$

 

Multiple modifications

 

 

 

 

35

 

Construction:

 

 

 

 

 

 

 

 

 

Extended maturity

 

 

 

 

93

 

Multiple modifications

 

 

 

 

2,195

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner occupied
nonfarm/nonresidential

 

 

 

 

 

 

 

 

 

Interest only

 

 

 

 

171

 

Other nonfarm/nonresidential

 

 

 

 

 

 

 

 

 

Extended maturity

 

 

 

 

3,105

 

Multiple modifications

 

 

 

 

801

 

Residential:

 

 

 

 

 

 

 

 

 

Secured by first liens

 

 

 

 

 

 

 

 

 

Interest rate reduction

 

 

 

 

316

 

Extended maturity

 

 

64

 

64

 

1,902

 

Multiple modifications

 

 

615

 

615

 

601

 

Home equity

 

 

 

 

 

 

 

 

 

Multiple modifications

 

 

 

 

622

 

Total

 

$

 

$

1,569

 

$

1,569

 

$

9,841

 

 

There were no trouble debt restructurings that defaulted within 12 months of modifications during the three and six months ended June 30, 2016 and June 30, 2015.

 

During the six months ended June 30, 2016, the terms of certain loans were modified as troubled debt restructurings.  The modification of the terms of such loans included one or a combination of the following:  a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or adjustment of scheduled loan payments from principal and interest to interest only.

 

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the company’s internal underwriting policy.

 

29



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

There were no loan modifications for the three months ended June 30, 2016 that were classified as troubled debt restructurings.  The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended June 30, 2015 and their performance, by modification type (in thousands):

 

 

 

Number
of Loans

 

Pre-
Modification
Outstanding
Recorded
Investment

 

Post-
Modification
Outstanding
Recorded
Investment

 

TDRs
Performing
to Modified
Terms

 

TDRs Not
Performing to
Modified
Terms

 

June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

Construction:

 

 

 

 

 

 

 

 

 

 

 

Extended maturity

 

4

 

$

2,866

 

$

2,866

 

$

2,971

 

$

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

Owner occupied
nonfarm/nonresidential

 

 

 

 

 

 

 

 

 

 

 

Extended maturity

 

1

 

175

 

175

 

180

 

 

Other
nonfarm/nonresidential

 

 

 

 

 

 

 

 

 

 

 

Extended maturity

 

3

 

2,840

 

2,840

 

2,731

 

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

Secured by first liens

 

 

 

 

 

 

 

 

 

 

 

Extended maturity

 

2

 

1,529

 

1,529

 

1,543

 

 

Multiple modifications

 

1

 

615

 

615

 

611

 

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the six months ended June 30, 2016 and 2015 and their performance, by modification type (in thousands):

 

 

 

Number of
Loans

 

Pre-
Modification
Outstanding
Recorded
Investment

 

Post-
Modification
Outstanding
Recorded
Investment

 

TDRs
Performing
to Modified
Terms

 

TDRs Not
Performing to
Modified
Terms

 

June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

Secured by first liens

 

 

 

 

 

 

 

 

 

 

 

Multiple modifications

 

2

 

$

521

 

$

533

 

$

531

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

Interest only payments

 

1

 

53

 

53

 

10

 

 

Construction:

 

 

 

 

 

 

 

 

 

 

 

Extended maturity

 

4

 

2,866

 

2,866

 

2,971

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

Owner occupied
nonfarm/nonresidential

 

 

 

 

 

 

 

 

 

 

 

Extended maturity

 

1

 

175

 

175

 

180

 

 

Other
nonfarm/nonresidential

 

 

 

 

 

 

 

 

 

 

 

Extended maturity

 

3

 

2,840

 

2,840

 

2,731

 

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

Secured by first liens

 

 

 

 

 

 

 

 

 

 

 

Extended maturity

 

2

 

1,529

 

1,529

 

1,543

 

 

Multiple modifications

 

1

 

615

 

615

 

611

 

 

 

30



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

Credit Quality Indicators:

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company analyzes loans individually by classifying the loans as to credit risk.  On a monthly basis, the Company reviews its loans that are risk rated Watch, Special Mention, Substandard, or Doubtful to determine they are properly classified.  In addition, the Company reviews loans rated as a “pass” that have exhibited signs that may require a classification change, such as past due greater than 30 days and other relevant information including:  loan officer recommendations, knowledge of specific borrower circumstances, and receipt of borrower financial statements.  The Company uses the following definitions for risk ratings:

 

The Company uses the following definitions for its criticized loan risk ratings:

 

Watch.  Loans classified as watch are not considered “rated” or “classified” for regulatory purposes, but are considered criticized assets which exhibit modest deterioration in financial performance or external threats.

 

Special Mention.  Loans classified as special mention exhibit potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan, or in the Company’s credit position at some future date.  Economic or market conditions exist which may affect the borrower more severely than other companies in its industry.

 

The Company uses the following definitions for its classified loan risk ratings:

 

Substandard.  Loans classified as substandard are characterized by having well defined financial weakness.  Substandard loans are usually evidenced by chronic or emerging past due performance and serious deficiencies in the primary source of repayment.

 

Doubtful.  Loans classified as doubtful have a well-defined and documented financial weaknesses.  They have all the weaknesses of a substandard loan with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.  Generally, loans classified as doubtful are on non-accrual.

 

Loans not meeting the criteria above that are listed as pass are included in groups of homogeneous loans.  The risk category of loans by class of loans based on the most recent analysis performed as of June 30, 2016 and December 31, 2015 is as follows:

 

31



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

4.   Loans (Continued)

 

June 30, 2016:

 

 

 

Criticized

 

Classified

 

Pass

 

Total

 

 

 

(In thousands)

 

Commercial

 

$

6,900

 

$

1,544

 

$

186,222

 

$

194,666

 

Construction

 

3,824

 

1,887

 

82,632

 

88,343

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner occupied nonfarm/residential

 

6,382

 

3,463

 

170,856

 

180,701

 

Other nonfarm/residential

 

16,130

 

11,331

 

186,228

 

213,689

 

Residential real estate:

 

 

 

 

 

 

 

 

 

Secured by first liens

 

19,911

 

3,967

 

279,881

 

303,759

 

Home equity

 

544

 

947

 

72,688

 

74,179

 

Consumer

 

2

 

8

 

21,229

 

21,239

 

Total

 

$

53,693

 

$

23,147

 

$

999,736

 

$

1,076,576

 

 

December 31, 2015:

 

 

 

Criticized

 

Classified

 

Pass

 

Total

 

 

 

(In thousands)

 

Commercial

 

$

7,318

 

$

4,076

 

$

168,359

 

$

179,753

 

Construction

 

4,270

 

3,490

 

82,073

 

89,833

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner occupied nonfarm/residential

 

3,184

 

3,042

 

151,427

 

157,653

 

Other nonfarm/residential

 

13,434

 

13,460

 

164,122

 

191,016

 

Residential real estate:

 

 

 

 

 

 

 

 

 

Secured by first liens

 

19,005

 

7,238

 

275,354

 

301,597

 

Home equity

 

441

 

1,920

 

73,924

 

76,285

 

Consumer

 

28

 

36

 

20,113

 

20,177

 

Total

 

$

47,680

 

$

33,262

 

$

935,372

 

$

1,016,314

 

 

32



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

5.   Foreclosed and Repossessed Assets

 

The following table presents the major categories of foreclosed and repossessed assets Foreclosed and repossessed asset activity was as follows:

 

 

 

June 30,
2016

 

December
31, 2015

 

 

 

(In thousands)

 

Construction

 

$

1,458

 

$

1,917

 

Commercial real estate:

 

 

 

 

 

Owner occupied nonfarm/residential

 

400

 

791

 

Other nonfarm/residential

 

957

 

5,648

 

Residential real estate:

 

 

 

 

 

Secured by first liens

 

1,332

 

1,529

 

Consumer

 

19

 

67

 

 

 

$

4,166

 

$

9,952

 

 

Foreclosed and repossessed asset activity was as follows for the three and six months ended June 30, 2016 and 2015:

 

 

 

Three Months Ended
June 30

 

Six Months Ended
June 30

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(In thousands)

 

Period beginning balance

 

$

6,228

 

$

15,818

 

$

9,952

 

$

4,431

 

Loans transferred to foreclosed and repossessed assets

 

119

 

711

 

768

 

10,197

 

Foreclosed and repossessed assets acquired from First Financial Service Corporation

 

 

 

 

3,228

 

Direct write-downs

 

(101

)

(12

)

(278

)

(75

)

Sales

 

(2,080

)

(8,163

)

(6,276

)

(9,427

)

Balance as of June 30

 

$

4,166

 

$

8,354

 

$

4,166

 

$

8,354

 

 

Expenses for the three and six months ended June 30, 2016 and 2015 related to foreclosed and repossessed assets include:

 

 

 

Three Months Ended
June 30

 

Six Months Ended
June 30

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(In thousands)

 

Net gain on sales

 

$

80

 

$

(21

)

$

(64

)

$

(10

)

Direct write-downs

 

101

 

12

 

278

 

75

 

Operating expenses, net of rental income

 

29

 

(86

)

(114

)

184

 

 

 

$

210

 

$

(95

)

$

100

 

$

249

 

 

The Company was in process of foreclosure of residential real estate loans with outstanding balances of $1.4 million and $1.7 million as of June 30, 2016 and December 31, 2015, respectively.

 

33



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

6.   Deposits

 

Deposits at June 30, 2016 and December 31, 2015 consisted of the following:

 

 

 

June 30,
2016

 

December 31,
2015

 

 

 

(In thousands)

 

 

 

 

 

 

 

Demand (NOW)

 

$

312,291

 

$

312,149

 

Money market accounts

 

195,622

 

212,233

 

Savings

 

137,707

 

137,765

 

Time deposits $250,000 and over

 

41,147

 

42,291

 

Time deposits less than $250,000

 

234,735

 

270,887

 

Total interest bearing deposits

 

921,502

 

975,325

 

Total non-interest bearing deposits

 

303,039

 

286,739

 

Total deposits

 

$

1,224,541

 

$

1,262,064

 

 

7.   Earnings Per Common Share

 

Earnings per common share were computed as follows:

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(In thousands, except for share and per share amounts)

 

Basic:

 

 

 

 

 

 

 

 

 

Net income

 

$

3,769

 

$

3,565

 

$

7,464

 

$

2,629

 

Preferred stock dividend

 

 

(109

)

 

(219

)

Net income available to common shareholders

 

$

3,769

 

$

3,456

 

$

7,464

 

$

2,410

 

Average shares outstanding

 

5,467,989

 

5,383,887

 

5,458,672

 

5,379,379

 

Net income per common share, basic

 

$

0.69

 

$

0.64

 

$

1.37

 

$

0.45

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

3,769

 

$

3,456

 

$

7,464

 

$

2,410

 

Average shares:

 

 

 

 

 

 

 

 

 

Common shares outstanding for basic

 

5,467,989

 

5,383,887

 

5,458,672

 

5,379,379

 

Add: Dilutive effects of outstanding stock options

 

20,059

 

18,357

 

22,068

 

18,048

 

Add: Dilutive effects of outstanding stock awards

 

78,323

 

35,358

 

71,204

 

29,082

 

Average dilutive potential common shares

 

5,566,371

 

5,437,602

 

5,551,944

 

5,426,509

 

Net income per common share, diluted

 

$

0.68

 

$

0.64

 

$

1.34

 

$

0.44

 

 

No stock options or restricted stock unit awards were excluded from the calculation of diluted net income per common share for the three and six months ended June 30, 2016 and 2015.

 

34



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

8.   Stock-Based Compensation Plans

 

The Company has three share based compensation plans as described below.  Total compensation cost for those plans was $547,000 and $239,000 for the three months ended June 30, 2016 and 2015 and $1.2 million and $441,000 for the six months ended June 30, 2016 and 2015.  The total income tax benefit was $191,000 and $84,000 for the three months ended June 30, 2016 and 2015 and $422,000 and $154,000 for the six months ended June 30, 2016 and 2015.

 

Stock Options:  The Company’s stock option plan provides for the granting of both incentive and nonqualified stock options and other share based awards, including restricted stock and deferred stock units, for up to 500,000 shares of common stock at exercise prices not less than the fair market value of the common stock on the date of grant and expiration dates of up to ten years.  Terms of the options are determined by the Board of Directors at the date of grant and generally vest over periods of three to four years.  Payment of the option price may be in cash or shares of common stock at fair market value on the exercise date at the election of the employee.  Non-employee directors are eligible to receive only nonqualified stock options.  As of June 30, 2016, the plan allows for additional option and share-based award grants of up to 339,000 shares.

 

The fair value of each option award is estimated on the date of grant using the Black-Scholes model.  Expected volatilities are based on historical volatilities of the Company’s common stock.  The Company uses historical data to estimate option exercise and post-vesting termination behavior.  The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable.  The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

 

A summary of the activity in the stock option plan for 2016 follows:

 

 

 

Shares

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Term

 

Aggregate
Intrinsic
Value

 

 

 

(In thousands, except exercise prices)

 

Outstanding at beginning of year

 

76

 

$

22.20

 

 

 

 

 

Granted

 

 

 

 

 

 

 

Exercised

 

(55

)

21.93

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

Outstanding at end of period

 

21

 

$

22.89

 

0.6

 

$

300

 

Vested and expected to vest

 

21

 

$

22.89

 

0.6

 

$

300

 

Exercisable at end of period

 

21

 

$

22.89

 

0.6

 

$

300

 

 

35



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

8.   Stock-Based Compensation Plans (Continued)

 

For the three and six months ended June 30, 2016 no options were granted while 50,500 and 55,000 stock options were exercised.  The Company received proceeds of $666,000 for the exercise of 30,000 stock options while the remainder were exercised using the cashless option, with the Company issuing net shares to option holders.  The intrinsic value of stock options exercised during 2016 was $830,000.    As of June 30, 2016, all outstanding stock options had vested and there was no remaining compensation cost to be recognized.

 

Performance Units Awards:  The Company may grant performance unit awards to employees for up to 275,000 shares of common stock.  The level of performance shares eventually distributed is contingent upon the achievement of specific performance criteria within a specified award period set at the grant date.  The Company estimates the progress toward achieving these objectives when estimating the number of awards expected to vest and correspondingly, periodic compensation expense.

 

The compensation cost attributable to these restricted performance units awards is based on both the fair market value of the shares at the grant date and the Company’s stock price at the end of a reporting cycle.  Thirty-five percent of the total award will be paid in cash and is therefore classified as a liability, with total compensation cost changing as the Company’s stock price changes.  The remaining sixty-five percent is classified as an equity award; total compensation cost is based on the fair market value of sixty-five percent of the total award on the date of grant.  The compensation expense is recognized over the specified performance period.

 

As of June 30, 2016, there were no outstanding units granted under the Plan.  There were no units outstanding during the periods ended June 30, 2016 and 2015.  There were no modifications or cash paid to settle performance unit awards during the three month periods ending June 30, 2016 and 2015.

 

Restricted Stock Units:  Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at issue date.  The fair value of the units was determined using the market value of the Company’s stock on the grant date.  The restricted stock units have vesting periods ranging from one to five years from the anniversary of the grant date.

 

A summary of changes in the Company’s nonvested restricted stock units for the year follows:

 

 

 

Units

 

Weighted-Average
Grant-Date
Fair Value

 

 

 

(In thousands, except per share amounts)

 

Nonvested at beginning of year

 

191

 

$

27.31

 

Granted

 

8

 

33.52

 

Vested

 

(23

)

25.96

 

Forfeited

 

 

 

Nonvested at June 30, 2016

 

176

 

$

27.78

 

 

36



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

8.   Stock-Based Compensation Plans (Continued)

 

As of June 30, 2016, there was $2.8 million of total unrecognized compensation cost related to nonvested restricted stock units granted under the Plan.  The cost is expected to be recognized over a weighted-average period of 2.0 years.  The fair value of units vested during the three and six months ended June 30, 2016 and 2015 was $747,000 and $536,000.  There were no modifications or cash paid to settle restricted stock units during the three and six month periods ended June 20, 2016 and 2015.

 

9. Fair Value

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair value:

 

Level 1:  Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2:  Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.

 

Level 3:  Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The Company used the following methods and significant assumptions to estimate fair value.

 

Securities:  The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). In instances where broker quotes are used, these quotes are obtained from market makers or broker-dealers recognized to be market participants. These valuation methods are classified as Level 2 in the fair value hierarchy.

 

Impaired Loans:  Impaired loans are evaluated at the time the loan is identified as impaired and are recorded at the lower of the carrying amount of the loan or the fair value of the underlying collateral.  For collateral dependent loans, the fair value of real estate is primarily determined based on appraisals by qualified licensed appraisers.  These appraisals may use a single valuation approach or a combination depending on the type of collateral including the comparable sales or income capitalization approach.  The appraisals are discounted to reflect management’s estimate of the fair value of the collateral given the current circumstances and condition of the collateral including the market for the particular collateral and management’s experience with similar types of collateral.  Impaired loans are evaluated quarterly for additional impairment.  Fair value of impaired loans is classified as Level 3 in the fair value hierarchy.

 

37



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

9.  Fair Value (Continued)

 

Foreclosed and Repossessed Assets:  Foreclosed and repossessed assets are initially recorded at fair value less estimated costs to sell when acquired.  The fair value of foreclosed and repossessed assets is primarily determined based on appraisals by qualified appraisers whose qualifications have been reviewed by the Company.  The appraisals are discounted to reflect management’s estimate of the fair value of the collateral given the current circumstances of the collateral and reduced by management’s estimate of costs to dispose of the asset.  Also, management reviews the assumptions included the appraisals and makes adjustments where circumstances warrant such as recent experience with similar assets.  Fair value of foreclosed and repossessed assets is classified as Level 3 in the fair value hierarchy.

 

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

 

 

Fair Value Measurements Using

 

 

 

Assets at Fair 
Value

 

Quoted 
Prices in
 Active 
Markets 
for 
Identical 
Assets 
(Level 1)

 

Significant 
Other 
Observable 
Inputs 
(Level 2)

 

Significant 
Unobservable 
Inputs (Level 3)

 

 

 

 

 

(in thousands)

 

Assets (June 30, 2016):

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

State and municipal

 

$

125,284

 

$

 

125,284

 

$

 

U.S. Government sponsored entities and agencies

 

21,241

 

 

21,241

 

 

Residential mortgage-backed securities issued by U.S. Government sponsored entities

 

140,660

 

 

140,660

 

 

Mutual Funds

 

251

 

 

251

 

 

Total available for sale securities

 

$

287,436

 

$

 

$

287,436

 

$

 

 

 

 

 

 

 

 

 

 

 

Assets (December 31, 2015):

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

State and municipal

 

$

123,492

 

$

 

$

123,492

 

$

 

U.S. Government sponsored entities and agencies

 

31,463

 

 

31,463

 

 

Residential mortgage-backed securities issued by U.S. Government sponsored entities

 

220,331

 

 

220,331

 

 

Corporates

 

3,437

 

 

3,437

 

 

Mutual Funds

 

255

 

 

255

 

 

Total available for sale securities

 

$

378,978

 

$

 

$

378,978

 

$

 

 

There were no transfers between Level 1 and Level 2 during 2016 or 2015.

 

38



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

9.  Fair Value (Continued)

 

Assets measured at fair value on a nonrecurring basis are summarized below.

 

 

 

 

 

Fair Value Measurements Using

 

 

 

Assets at 
Fair Value

 

Quoted 
Prices in 
Active 
Markets for 
Identical 
Assets 
(Level 1)

 

Significant
 Other 
Observable 
Inputs 
(Level 2)

 

Significant 
Unobservable 
Inputs 
(Level 3)

 

 

 

 

 

(in thousands)

 

Assets (June 30, 2016):

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

Commercial

 

$

195

 

$

 

$

 

$

195

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner Occupied nonfarm/nonresidential

 

246

 

 

 

246

 

Residential real estate:

 

 

 

 

 

 

 

 

 

Secured by first liens

 

882

 

 

 

882

 

 

 

 

 

 

 

 

 

 

 

Foreclosed and repossessed assets:

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

Secured by first liens

 

90

 

 

 

90

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Other nonfarm/nonresidential

 

400

 

 

 

400

 

 

 

 

 

 

 

 

 

 

 

Assets (December 31, 2015):

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

Commercial

 

560

 

 

 

560

 

Residential real estate:

 

 

 

 

 

 

 

 

 

Secured by first liens

 

1,610

 

 

 

1,610

 

 

 

 

 

 

 

 

 

 

 

Foreclosed and repossessed assets:

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner occupied nonfarm/nonresidential

 

119

 

 

 

119

 

 

39



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

9.  Fair Value (Continued)

 

The Company measures for impairment using the fair value of the collateral less costs to sell for collateral-dependent loans.  The Company’s collateral dependent impaired loans had a carrying value of $1.9 million as of June 30, 2016 with a valuation allowance of $586,000, resulting in provision for loan losses of $243,000 and $296,000 million for the three and six months ended June 30, 2016.  The Company recorded $2.2 million in provision for loan losses for collateral-dependent impaired loans for the three and six months ended June 30, 2015.  Impaired loans totaled $9.8 million as of December 31, 2015, which included collateral dependent loans with a carrying value of $3.0 million and a valuation allowance of $782,000.

 

The Company evaluates the fair value of foreclosed and repossessed assets at the time they are transferred from loans and on a quarterly basis thereafter.  During the three months ended June 30, 2016 and 2015, the Company recognized charges to write down foreclosed and repossessed assets to their fair value of $101,000 and $12,000, respectively.  The Company also had write downs of foreclosed and repossessed assets for the six months ended June 30, 2016 and 2015 of $278,000 and $75,000.

 

40



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

9.  Fair Value (Continued)

 

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2016:

 

 

 

Fair Value

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range (Weighted
Average)

 

 

 

(in thousands)

 

 

 

 

 

 

 

June 30, 2016:

 

 

 

 

 

 

 

 

 

Impaired Loans:

 

 

 

 

 

 

 

 

 

Commercial

 

$

195

 

Sales comparison approach

 

Adjustments for differences between comparable sales

 

33%

 

Commercial real estate

 

246

 

Sales comparison approach

 

Adjustments for differences between comparable sales

 

40%

 

Residential real estate

 

882

 

Sales comparison approach

 

Adjustments for differences between comparable sales

 

19%-43% (33%)

 

Foreclosed and repossessed assets:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

400

 

Sales comparison approach

 

Adjustments for differences between comparable sales

 

33%

 

Residential real estate

 

90

 

Sales comparison approach

 

Adjustments for differences between comparable sales

 

11%

 

 

41



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

9.  Fair Value (Continued)

 

 

 

Fair Value

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range -
(Weighted Average)

 

 

 

(in thousands)

 

 

 

 

 

 

 

December 31, 2015:

 

 

 

 

 

 

 

 

 

Impaired Loans:

 

 

 

 

 

 

 

 

 

Commercial

 

$

560

 

Sales comparison approach

 

Adjustments for differences between comparable sales

 

28%-81% (72%)

 

Residential real estate

 

1,610

 

Sales comparison approach

 

Adjustments for differences between comparable sales

 

19%-37% (30%)

 

 

 

 

 

 

 

 

 

 

 

Foreclosed and repossessed assets:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

119

 

Sales comparison approach

 

Adjustments for differences between comparable sales

 

33%

 

 

42



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

9.  Fair Value (Continued)

 

Fair value of Financial Instruments

 

Carrying amount and estimated fair values of financial instruments at June 30, 2016 and December 31, 2015 were as follows:

 

 

 

Carrying

 

Fair Value Measurements Using

 

 

 

Amount

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in thousands)

 

June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

44,417

 

$

44,417

 

$

 

$

 

$

44,417

 

Interest-bearing deposits in other financial institutions

 

9,676

 

9,676

 

 

 

9,676

 

Securities available for sale

 

287,436

 

 

287,436

 

 

287,436

 

Loans held for sale

 

851

 

 

868

 

 

868

 

Loans, net

 

1,070,015

 

 

 

1,087,195

 

1,087,195

 

Accrued interest receivable

 

5,359

 

18

 

1,704

 

3,637

 

5,359

 

Federal Home Loan Bank and Federal Reserve Stock

 

4,233

 

n/a

 

n/a

 

n/a

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,224,541

 

 

1,224,984

 

 

1,224,984

 

Short-term borrowings

 

44,507

 

 

44,497

 

 

44,497

 

Other borrowings

 

106,927

 

 

49,592

 

50,747

 

100,339

 

Accrued interest payable

 

437

 

 

285

 

152

 

437

 

 

43



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

9.  Fair Value (Continued)

 

 

 

Carrying

 

Fair Value Measurements Using

 

 

 

Amount

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in thousands)

 

December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

30,425

 

$

30,425

 

$

 

$

 

$

30,425

 

Interest-bearing deposits in other financial institutions

 

13,365

 

13,365

 

 

 

13,365

 

Loans held for sale

 

1,015

 

 

1,038

 

 

1,038

 

Loans, net

 

1,009,463

 

 

 

1,023,175

 

1,023,175

 

Accrued interest receivable

 

5,328

 

17

 

1,879

 

3,432

 

5,328

 

Federal Home Loan Bank and Federal Reserve Stock

 

3,890

 

n/a

 

n/a

 

n/a

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,262,064

 

 

1,261,084

 

 

1,261,084

 

Short-term borrowings

 

48,785

 

 

48,776

 

 

48,776

 

Other borrowings

 

108,347

 

 

51,269

 

50,472

 

101,741

 

Accrued interest payable

 

451

 

 

366

 

85

 

451

 

 

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

 

(a) Cash and Cash Equivalents

 

The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

 

(b) FHLB and FRB Stock

 

It is not practical to determine the fair value of FHLB and FRB stock due to restrictions placed on transferability.

 

(c) Loans

 

Fair values of loans, excluding loans held for sale, are estimated as follows:  For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification.  Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

 

The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.

 

44



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

9.  Fair Value (Continued)

 

(d) Deposits

 

The fair value disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date resulting in a Level 2 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

 

(e) Other Borrowings

 

The fair values of the Company’s other borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

 

The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.

 

(f) Short-Term Borrowings

 

The fair values of the Company’s short-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

 

(g) Accrued Interest Receivable/Payable

 

The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification depending upon the classification of the associated asset or liability.

 

(h) Off-balance Sheet Instruments

 

Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.

 

45



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

10.  Accumulated other comprehensive income (loss)

 

The changes in accumulated other comprehensive income (loss) by component, net of tax, is presented below for the three month periods ended June 30, 2016 and 2015 (in thousands):

 

 

 

Unrealized Gains and
Losses on Available-
for-Sale Securities

 

Defined Benefit
Pension Items

 

Total

 

June 30, 2016:

 

 

 

 

 

 

 

Balance, beginning of period

 

$

4,701

 

$

(518

)

$

4,183

 

Other comprehensive income (loss) before reclassifications

 

1,429

 

(2

)

1,427

 

Amounts reclassified from accumulated other comprehensive income

 

(58

)

3

 

(55

)

Balance, end of period

 

$

6,072

 

$

(517

)

$

5,555

 

 

 

 

 

 

 

 

 

June 30, 2015:

 

 

 

 

 

 

 

Balance, beginning of period

 

$

4,252

 

$

(464

)

$

3,788

 

Other comprehensive loss before reclassifications

 

(3,629

)

(12

)

(3,641

)

Amounts reclassified from accumulated other comprehensive income

 

 

3

 

3

 

Balance, end of period

 

$

623

 

$

(473

)

$

150

 

 

The changes in accumulated other comprehensive income (loss) by component, net of tax, is presented below for the six month periods ended June 30, 2016 and 2015 (in thousands):

 

 

 

Unrealized Gains and
Losses on Available-
for-Sale Securities

 

Defined Benefit
Pension Items

 

Total

 

June 30, 2016:

 

 

 

 

 

 

 

Balance, beginning of period

 

$

2,589

 

$

(500

)

$

2,089

 

Other comprehensive income (loss) before reclassifications

 

3,734

 

(23

)

3,711

 

Amounts reclassified from accumulated other comprehensive income

 

(251

)

6

 

(245

)

Balance, end of period

 

$

6,072

 

$

(517

)

$

5,555

 

 

 

 

 

 

 

 

 

June 30, 2015:

 

 

 

 

 

 

 

Balance, beginning of period

 

$

2,280

 

$

(471

)

$

1,809

 

Other comprehensive income before reclassifications

 

(1,623

)

(7

)

(1,630

)

Amounts reclassified from accumulated other comprehensive income

 

(34

)

5

 

(29

)

Balance, end of period

 

$

623

 

$

(473

)

$

150

 

 

46



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

10.  Accumulated other comprehensive income (loss) (Continued)

 

The following is a detail of amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three months ending June 30, 2016 and 2015:

 

June 30, 2016:

 

Details about Accumulated Other
Comprehensive Income (Loss)
Components

 

Amount Reclassified From
Accumulated Other
Comprehensive Income

 

Affected Line Item in the
Statement Where Net Income
Is Presented

 

 

 

(In Thousands)

 

 

 

Unrealized gains and losses on available-for-sale securities

 

$

(89

)

Net gain on sales of available-for-sale securities

 

 

 

31

 

Income tax expense

 

 

 

(58

)

Net of tax

 

 

 

 

 

 

 

Amortization of defined benefit pension plan unrecognized loss

 

5

 

Salaries and employee benefits

 

 

 

(2

)

Income tax expense

 

 

 

3

 

Net of tax

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

(55

)

Net of tax

 

 

June 30, 2015:

 

Details about Accumulated Other
Comprehensive Income (Loss)
Components

 

Amount Reclassified From
Accumulated Other
Comprehensive Income

 

Affected Line Item in the
Statement Where Net Income
Is Presented

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

Amortization of defined benefit pension plan unrecognized loss

 

$

4

 

Salaries and employee benefits

 

 

 

(1

)

Income tax expense

 

 

 

3

 

Net of tax

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

3

 

Net of tax

 

 

The following is a detail of amounts reclassified out of each component of accumulated other comprehensive income (loss) for the six months ending June 30, 2016 and 2015:

 

June 30, 2016:

 

Details about Accumulated Other
Comprehensive Income (Loss)
Components

 

Amount Reclassified From
Accumulated Other
Comprehensive Income

 

Affected Line Item in the
Statement Where Net Income
Is Presented

 

 

 

(In Thousands)

 

 

 

Unrealized gains and losses on available-for-sale securities

 

$

(386

)

Net gain on sales of available-for-sale securities

 

 

 

135

 

Income tax expense

 

 

 

(251

)

Net of tax

 

 

 

 

 

 

 

Amortization of defined benefit pension plan unrecognized loss

 

10

 

Salaries and employee benefits

 

 

 

(4

)

Income tax expense

 

 

 

6

 

Net of tax

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

(245

)

Net of tax

 

 

47



Table of Contents

 

YOUR COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

10.  Accumulated other comprehensive income (loss) (Continued)

 

June 30, 2015:

 

Details about Accumulated Other
Comprehensive Income (Loss)
Components

 

Amount Reclassified From
Accumulated Other
Comprehensive Income

 

Affected Line Item in the
Statement Where Net Income
Is Presented

 

 

 

(In Thousands)

 

 

 

Unrealized gains and losses on available-for-sale securities

 

$

(51

)

Net gain on sales of available-for-sale securities

 

 

 

17

 

Income tax expense

 

 

 

(34

)

Net of tax

 

 

 

 

 

 

 

Amortization of defined benefit pension plan unrecognized loss

 

8

 

Salaries and employee benefits

 

 

 

(3

)

Income tax expense

 

 

 

5

 

Net of tax

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

(29

)

Net of tax

 

 

11.  Repurchase Agreements

 

Repurchase agreements totaled $44.5 million as of June 30, 2016 and consisted entirely of overnight obligations.  The Company pledged residential mortgage-backed agencies issued by U.S. Government sponsored entities with a carrying amount of $57.3 million to secure repurchase agreements as of June 30, 2016.

 

12.  Merger Agreement

 

On May 3, 2016, the Company entered into a definitive agreement and plan of merger with WesBanco, Inc. (“WesBanco”) providing for the merger of the Company with and into WesBanco.  The merger agreement provides that Company shareholders will receive 0.964 of a share of WesBanco common stock plus $7.70 in cash for each share of Company common stock they own on the date the merger becomes effective.  The merger is expected to be completed in the third or fourth quarter of 2016.  Consummation of the merger is subject to approval of the merger agreement by the Company’s shareholders, receipt of required regulatory approvals, the aggregate amount of certain Company loans not exceeding an agreed upon amount, and other customary conditions.

 

48



Table of Contents

 

PART I - ITEM 2

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

YOUR COMMUNITY BANKSHARES, INC.

 

Safe Harbor Statement for Forward-Looking Statements

 

This report may contain forward-looking statements within the meaning of the federal securities laws.  These statements are not historical facts, but rather statements based on our current expectations regarding our business strategies and their intended results and our future performance.  Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions.

 

Forward-looking statements are not guarantees of future performance.  Numerous risks and uncertainties could cause or contribute to our actual results, performance, and achievements to be materially different from those expressed or implied by the forward-looking statements.  Factors that may cause or contribute to these differences include, without limitation, general economic conditions, including changes in market interest rates and changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; competitive conditions in the banking markets served by our subsidiaries; the adequacy of the allowance for losses on loans and the level of future provisions for losses on loans; and other factors disclosed periodically in our filings with the Securities and Exchange Commission.

 

Because of the risks and uncertainties inherent in forward-looking statements, readers are cautioned not to place undue reliance on them, whether included in this report or made elsewhere from time to time by us or on our behalf.  We assume no obligation to update any forward-looking statements.

 

Financial Condition

 

Total assets of the Company decreased to $1.5 billion as of June 30, 2016 from $1.6 billion as of December 31, 2015 primarily due to a decline in securities available for sale of $91.5 million from sales and maturities, partially offset by an increase in net loans of $60.6 million over the same period.

 

Net loans increased $1.1 billion as of June 30, 2016 from $1.0 billion as of December 31, 2015.  The primary area of growth was in commercial real estate loans, which grew $45.7 million during the six months ended June 30, 2016.  Of the total growth in commercial real estate loans, $23.0 million was in owner-occupied non-farm/non-residential loans with the remaining $22.7 million in other non-farm/non-residential loans.  Additionally, commercial loans increased by $14.9 million during the period to $194.7 million.

 

Securities available for sale decreased to $287.4 million at June 30, 2016.  During the six months ended June 30, 2016, the Company sold $74.4 million of securities to provide liquidity for loan growth.  In addition, the Company realized $24.8 million in repayments of securities and purchased $2.7 million of securities.  The securities portfolio serves as a source of liquidity and earnings and plays an important part in the management of interest rate risk.  The current strategy for the investment portfolio is to maintain an overall average repricing term between 3.0 and 3.5 years to limit exposure to rising interest rates.

 

49



Table of Contents

 

Total deposits decreased to $1.2 billion at June 30, 2016 from $1.3 billion at December 31, 2015 as the Company continued to experience run-off in higher cost deposits assumed in the First Financial transaction.  Also, during the second quarter of 2016, the Company sold $22.4 million of deposits as part of the divestiture of one branch.

 

Net Income Available to Common Shareholders.  Net income available to common shareholders increased to $3.8 million for the three months ended June 30, 2016 from $3.5 million for the same period in 2015.  Basic and diluted earnings per common share increased to $0.69 and $0.68 per share, respectively, for the second quarter of 2016 as compared to $0.64 per common share for both measures for the second quarter of 2015.  The increase in net income available to common shareholders was mostly attributable to a reduction in provision for loan losses of $1.8 million and an increase in non-interest income of $968,000 between the periods, offset by an increase in non-interest expense of $1.6 million and a decrease in net interest income of $935,000.  The annualized return on average assets and average shareholders’ equity were 0.98% and 11.17% for the three months ended June 30, 2016, respectively, compared to 0.89% and 9.75% for the equivalent period in 2015.

 

Net income available to common shareholders for the six-month period ended June 30, 2016 increased to $7.5 million from $2.4 million in the equivalent period in 2015.  Basic earnings per share was $1.37 and diluted earnings per common share was $1.34 in 2016, an increase from basic and diluted earnings per share of $0.45 and $0.44, respectively, in 2015.  The increase in net income available to common shareholders was mainly attributable to merger and integration charges of $3.8 million recognized in non-interest expense in the first quarter of 2015 associated with the First Financial transaction.  In addition to the decline in non-interest expense to $23.3 million in 2016 from $28.4 million 2015, net income available to common shareholders increased due to a decrease in provision for loan losses of $1.9 million to $405,000 and an increase in non-interest income of $1.1 million, offset by a decline in net interest income of $1.4 million. The annualized return on average assets and shareholders’ equity were 0.97% and 11.26% for the six months ended June 30, 2016, respectively, compared to 0.33% and 3.60% for the equivalent periods in 2015.

 

50



Table of Contents

 

Net interest income.  Net interest income decreased by $935,000 to $13.0 million for the second quarter of 2016 compared to 2015, while the Company’s net interest margin on a fully taxable equivalent basis decreased from 4.04% in 2015 to 3.90% in 2016.  The decline in net interest income was due mainly to an increase in the cost of other borrowings from 2.84% in the second quarter of 2015 to 3.56% in the second quarter 2016 and a reduction in yield on loans to 4.84% in 2016 from 5.17% in 2015.  Yield on loans was negatively impacted in 2016 due to a reduction in accretion in income from $1.0 million recognized in the second quarter of 2015 to $432,000 recognized in 2016.  The increase in the cost of other borrowings was primarily attributable to the issuance of $25.0 million in subordinated debentures in the fourth quarter of 2015 at a rate of 6.25% to redeem $28.0 million in preferred stock issued under the U.S. Treasury’s Small Business Lending Fund program.

 

Net interest income for the six months ended June 30, 2016 decreased to $26.0 million from $27.4 million while the net interest margin on a fully taxable equivalent basis declined to 3.90% in 2016 from 3.95% in 2015.  The decrease in net interest income was due to the issuance of subordinated debentures discussed above and a decline in total earning assets of $65.7 million between the periods.  Also contributing to the decrease in net interest income for the six month period was a reduction in accretion income on loans from $1.6 million in 2015 to $848,000 in 2016.  The decline in earning assets was partially offset by an increase in the yield on total earning assets from 4.30% in 2015 to 4.37% in 2016 as the Company continued to shift assets from lower-yielding securities into higher-yielding loans.

 

51



Table of Contents

 

Average Balance Sheets.  The following tables set forth certain information relating to our average balance sheets and reflect the average yields earned and rates paid.  Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods presented.  Average balances are computed on daily average balances.  For analytical purposes, net interest margin and net interest spread are adjusted to a taxable equivalent adjustment basis to recognize the income tax savings on tax-exempt assets, such as state and municipal securities.  A tax rate of 35% was used in adjusting interest on tax-exempt assets to a fully taxable equivalent (“FTE”) basis.  Loans held for sale and loans no longer accruing interest are included in total loans.

 

 

 

Three Months Ended June 30,

 

 

 

2016

 

2015

 

 

 

Average
Balance

 

Interest

 

Average
Yield/Cost

 

Average
Balance

 

Interest

 

Average
Yield/Cost

 

 

 

(In thousands)

 

 

 

(In thousands)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits with banks

 

$

28,946

 

$

25

 

0.35

%

$

48,008

 

$

49

 

0.41

%

Taxable securities

 

200,447

 

911

 

1.83

 

288,420

 

1,320

 

1.84

 

Tax-exempt securities

 

118,342

 

1,567

 

5.33

 

98,423

 

1,355

 

5.52

 

Total loans and fees (1) (2)

 

1,068,274

 

12,865

 

4.84

 

1,000,865

 

12,902

 

5.17

 

FHLB and Federal Reserve stock

 

4,048

 

47

 

4.67

 

4,860

 

69

 

5.69

 

Total earning assets

 

1,420,057

 

15,415

 

4.37

 

1,440,576

 

15,695

 

4.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Allowance for loan losses

 

(6,166

)

 

 

 

 

(7,532

)

 

 

 

 

Non-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

16,799

 

 

 

 

 

35,902

 

 

 

 

 

Bank premises and equipment, net

 

32,253

 

 

 

 

 

37,778

 

 

 

 

 

Other assets

 

87,094

 

 

 

 

 

96,967

 

 

 

 

 

Total assets

 

$

1,550,037

 

 

 

 

 

$

1,603,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and other

 

$

651,192

 

$

273

 

0.17

%

$

688,831

 

$

265

 

0.15

%

Time deposits

 

286,858

 

278

 

0.39

 

352,394

 

315

 

0.36

 

Short-term borrowings

 

62,256

 

66

 

0.43

 

39,033

 

23

 

0.24

 

Other borrowings

 

117,783

 

1,044

 

3.56

 

83,170

 

589

 

2.84

 

Total interest-bearing liabilities

 

1,118,089

 

1,661

 

0.60

 

1,163,428

 

1,192

 

0.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest demand deposits

 

287,720

 

 

 

 

 

283,101

 

 

 

 

 

Accrued interest payable and other liabilities

 

8,524

 

 

 

 

 

10,453

 

 

 

 

 

Stockholders’ equity

 

135,704

 

 

 

 

 

146,709

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,550,037

 

 

 

 

 

$

1,603,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (taxable equivalent basis)

 

 

 

$

13,754

 

 

 

 

 

$

14,503

 

 

 

Less: taxable equivalent adjustment

 

 

 

(775

)

 

 

 

 

(589

)

 

 

Net interest income

 

 

 

$

12,979

 

 

 

 

 

$

13,914

 

 

 

Net interest spread

 

 

 

 

 

3.77

%

 

 

 

 

3.96

%

Net interest margin

 

 

 

 

 

3.90

 

 

 

 

 

4.04

 

 


(1)                The amount of direct loan origination cost included in interest on loans was $77 and $75 for the three months ended June 30, 2016 and 2015.

(2)                Calculations include non-accruing loans in the average loan amounts outstanding.

(3)                The amount of accretion recorded for acquired loans included in interest income was $432 and $1,016 for the three months ended June 30, 2016 and 2015.

 

52



Table of Contents

 

 

 

Six Months Ended June 30,

 

 

 

2016

 

2015

 

 

 

Average
Balance

 

Interest

 

Average
Yield/Cost

 

Average
Balance

 

Interest

 

Average
Yield/Cost

 

 

 

(In thousands)

 

 

 

(In thousands)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other financial institutions

 

$

20,636

 

$

63

 

0.62

%

$

55,508

 

$

104

 

0.38

%

Taxable securities

 

222,566

 

2,064

 

1.86

 

303,474

 

2,660

 

1.77

 

Tax-exempt securities

 

118,635

 

3,146

 

5.33

 

90,862

 

2,498

 

5.54

 

Total loans and fees (1) (2)

 

1,052,707

 

25,466

 

4.86

 

997,221

 

25,527

 

5.16

 

FHLB and Federal Reserve stock

 

3,967

 

97

 

4.92

 

5,667

 

164

 

5.84

 

Total earning assets

 

1,418,511

 

30,836

 

4.37

 

1,452,732

 

30,953

 

4.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Allowance for loan losses

 

(6,242

)

 

 

 

 

(7,187

)

 

 

 

 

Non-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

22,098

 

 

 

 

 

37,436

 

 

 

 

 

Bank premises and equipment, net

 

32,665

 

 

 

 

 

37,956

 

 

 

 

 

Other assets

 

87,498

 

 

 

 

 

99,279

 

 

 

 

 

Total assets

 

$

1,554,530

 

 

 

 

 

$

1,620,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and other

 

$

652,278

 

$

540

 

0.17

%

$

692,940

 

$

530

 

0.15

%

Time deposits

 

297,397

 

571

 

0.39

 

364,743

 

624

 

0.34

 

Short-term borrowings

 

62,522

 

133

 

0.43

 

38,645

 

45

 

0.23

 

Other borrowings

 

114,734

 

2,062

 

3.61

 

85,571

 

1,265

 

2.98

 

Total interest-bearing liabilities

 

1,126,931

 

3,306

 

0.59

 

1,181,899

 

2,464

 

0.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest demand deposits

 

285,789

 

 

 

 

 

281,499

 

 

 

 

 

Accrued interest payable and other liabilities

 

8,460

 

 

 

 

 

9,737

 

 

 

 

 

Stockholders’ equity

 

133,350

 

 

 

 

 

147,081

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,554,530

 

 

 

 

 

$

1,620,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (taxable equivalent basis)

 

 

 

$

27,530

 

 

 

 

 

$

28,489

 

 

 

Less: taxable equivalent adjustment

 

 

 

(1,555

)

 

 

 

 

(1,091

)

 

 

Net interest income

 

 

 

$

25,975

 

 

 

 

 

$

27,398

 

 

 

Net interest spread

 

 

 

 

 

3.78

%

 

 

 

 

3.88

%

Net interest margin

 

 

 

 

 

3.90

 

 

 

 

 

3.95

 

 


(1)                The amount of direct loan origination cost included in interest on loans was $74 and $96 for the six months ended June 30, 2016 and 2015.

(2)                Calculations include non-accruing loans in the average loan amounts outstanding.

(3)                The amount of accretion recorded for acquired loans included in interest income was $848 and $1,617 for the six months ended June 30, 2016 and 2015.

 

53



Table of Contents

 

Rate/Volume Analysis.  The table below illustrates the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities affected our interest income and interest expense on a fully taxable equivalent basis during the periods indicated.  Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate), (ii) changes attributable to changes in rate (changes in rate multiplied by prior volume), and (iii) the net change.  The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.

 

 

 

Three Months Ended June 30, 2016
compared to
Three Months Ended June 30, 2015
Increase/(Decrease) Due to

 

Six Months Ended June 30, 2016
compared to
Six Months Ended June 30, 2015
Increase/(Decrease) Due to

 

 

 

Total Net
Change

 

Volume

 

Rate

 

Total Net
Change

 

Volume

 

Rate

 

 

 

(In thousands)

 

(In thousands)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other financial institutions

 

$

(24

)

$

(19

)

$

(5

)

$

(41

)

$

(87

)

$

46

 

Taxable securities

 

(409

)

(400

)

(9

)

(596

)

(743

)

147

 

Tax-exempt securities

 

212

 

265

 

(53

)

648

 

739

 

(91

)

Total loans and fees

 

(37

)

840

 

(877

)

(61

)

1,382

 

(1,443

)

FHLB and Federal Reserve stock

 

(22

)

(11

)

(11

)

(67

)

(44

)

(23

)

Total increase in interest income

 

(280

)

675

 

(955

)

(117

)

1,247

 

(1,364

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and other

 

8

 

(14

)

22

 

10

 

(32

)

42

 

Time Deposits

 

(37

)

(62

)

25

 

(53

)

(124

)

71

 

Short-term borrowings

 

43

 

18

 

25

 

88

 

38

 

50

 

Other borrowings

 

455

 

282

 

173

 

797

 

488

 

309

 

Total increase in interest expense

 

469

 

224

 

245

 

842

 

370

 

472

 

Increase in net interest income

 

$

(749

)

$

451

 

$

(1,200

)

$

(959

)

$

877

 

$

(1,836

)

 

54



Table of Contents

 

Allowance and Provision for Loan Losses.  Our financial performance depends on the quality of the loans we originate and management’s ability to assess the degree of risk in existing loans when it determines the allowance for loan losses.  An increase in loan charge-offs or non-performing loans or an inadequate allowance for loan losses could have an adverse effect on net income.  The allowance is determined based on the application of loss estimates to graded loans by categories.

 

Summary of Loan Loss Experience:

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(In thousands)

 

Activity for the period ended:

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

6,188

 

$

7,120

 

$

6,851

 

$

6,465

 

Charge-offs:

 

 

 

 

 

 

 

 

 

Residential real estate

 

(181

)

(71

)

(262

)

(204

)

Commercial real estate

 

(11

)

1

 

(11

)

(1

)

Construction

 

 

(32

)

 

(32

)

Commercial business

 

(1

)

(1,786

)

(579

)

(1,910

)

Home equity

 

(26

)

(34

)

(26

)

(48

)

Consumer

 

(100

)

(78

)

(291

)

(151

)

Total

 

(319

)

(2,000

)

(1,169

)

(2,346

)

 

 

 

 

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

 

 

 

 

Residential real estate

 

13

 

43

 

72

 

48

 

Commercial real estate

 

124

 

61

 

170

 

849

 

Construction

 

2

 

521

 

3

 

521

 

Commercial business

 

59

 

22

 

93

 

41

 

Home equity

 

15

 

8

 

26

 

29

 

Consumer

 

74

 

115

 

110

 

177

 

Total

 

287

 

770

 

474

 

1,665

 

Net loan charge-offs

 

(32

)

(1,230

)

(695

)

(681

)

Provision for loan losses

 

405

 

2,155

 

405

 

2,261

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

6,561

 

$

8,045

 

$

6,561

 

$

8,045

 

 

55



Table of Contents

 

Provision for loan losses decreased to $405,000 for both the three and six months ending June 30, 2016 from $2.2 million and $2.3 million for the same periods in 2015.  Net charge-offs for the three and six months ended June 30, 2016 were $32,000 and $695,000 compared to $1.2 million and $681,000 in 2015.  The Company’s non-performing loans decreased to $2.7 million as of June 30, 2016 from $4.1 million as of December 31, 2015.  Allowance as a percent of non-performing loans increased to 242.55% from 170.72%.  The provision for the loan losses for both the three and six months ended June 30, 2016 was due to loan growth during the periods as well as the receipt of an updated appraisal for an impaired loan relationship.  The decrease in the provision for loan losses from 2015 was the result of a large provision for one credit relationship during the second quarter of 2015.  Offsetting the impact of loan growth on the provision for loan losses was a decrease in the average net charge-off history.  The Company allocates allowance for loan losses for loans collectively evaluated for impairment by using its average three-year charge-off history, adjusted for certain qualitative factors.  As the Company’s three-year charge-offs decrease for a loan class, the amount allocated decreases as well.

 

The Company’s classified loans (substandard and doubtful) decreased to $23.1 million as of June 30, 2016 from $33.3 million as of December 31, 2015 while criticized loans (watch and special mention) increased to $53.7 million from $47.7 million.

 

Asset Quality.  Loans, including impaired loans, are placed on non-accrual status when they become past due ninety days or more as to principal or interest, unless they are adequately secured and in the process of collection.  When these loans are placed on non-accrual status, all unpaid accrued interest is reversed and the loans remain on non-accrual status until the loan becomes current or the loan is deemed uncollectible and is charged off.  Impaired loans are those loans for which it is probable that all scheduled interest and principal payments will not be received based on the contractual terms of the loan agreement.  A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.  TDR’s totaled $9.7 million at June 30, 2016 and $11.4 million December 31, 2015, while $0 million and $1.6 million were included in the Company’s non-accrual loans as of the same dates, respectively.

 

56



Table of Contents

 

The Company’s non-performing assets as of June 30, 2016 and December 31, 2015 were as follows:

 

 

 

June 30,
2016

 

December 31,
2015

 

 

 

(In thousands)

 

 

 

 

 

 

 

Loans on non-accrual status

 

$

2,652

 

$

4,013

 

Loans past due over 90 days still on accrual

 

53

 

89

 

Total non-performing loans

 

2,705

 

4,102

 

Foreclosed and repossessed assets

 

4,166

 

9,952

 

Total non-performing assets

 

$

6,871

 

$

14,054

 

 

 

 

 

 

 

Non-performing loans to total loans

 

0.25

%

0.40

%

Non-performing assets to total loans

 

0.64

 

1.38

 

Allowance as a percent of non-performing loans

 

242.55

 

170.72

 

Allowance as a percent of total loans

 

0.61

 

0.67

 

 

Non-interest income.  Non-interest income increased to $3.6 million for the second quarter of 2016 from $2.7 million for the equivalent period in 2015.  The increase was driven primarily by a $621,000 life insurance benefit and a gain on branch divestiture of $422,000 as the result of selling a branch in Munfordville, Kentucky to another financial institution during the second quarter of 2016.  Also impacting non-interest income during the three months ended June 30, 2016 was amortization of tax credit investments of $350,000 as compared to $92,000 in the equivalent period in 2015.

 

Non-interest income increased by $1.1 million to $6.2 million for the six months ended June 30, 2016 from $5.1 million in 2015 due primarily to the same factors that caused the increase in the second quarter of 2016 relative to 2015.

 

Non-interest expense.  Non-interest expense increased to $12.1 million for the three months ended June 30, 2016 from $10.5 million in 2015 due primarily to increases in salaries and employee benefits and net foreclosed assets expense.  Salaries and employee benefits was $6.3 million in 2016 compared to $5.1 million in 2015 and is attributable to an increase in incentive compensation including stock based compensation expense and bonuses.  Other foreclosed assets, net was $210,000 in 2016 compared to $(95,000) in 2015 due to higher losses on sales of foreclosed assets during the quarter in addition to lower foreclosed asset income as compared 2015.

 

Non-interest expense was $23.3 million for the six months ended June 30, 2016, a decrease of $5.1 million from $28.4 million in 2015 as most categories were impacted in the first quarter of 2015 by the acquisition of First Financial and the corresponding merger and integration charges. The Company recognized $3.9 million in merger and integration expenses in the first six months of 2015, primarily in salaries and benefits and data processing.  Additionally, legal and professional service fees were lower due to expenses incurred during 2015 associated with the First Financial acquisition including legal, valuations of assets acquired and liabilities assumed, and additional audit fees.

 

57



Table of Contents

 

Income tax expense.  Income tax expense was $318,000 for the second quarter of 2016 compared to $371,000 for the equivalent period in 2015 while the effective tax rate was 7.78% and 9.42% for the respective periods.  The reduction in income tax expense and effective rate in 2016 was due to $621,000 in non-taxable gain on recognition of life insurance benefit.

 

Income tax expense for the six months ended June 30, 2016 was $947,000 compared to income tax benefit of $827,000 in 2015.  The increase in income tax expense was due to a substantial increase in income before income taxes between the periods.  Also impacting the provision during the six months ended June 30, 2016 was the aforementioned non-taxable gain on recognition of life insurance benefit.

 

Liquidity and Capital Resources Liquidity levels are adjusted in order to meet funding needs for deposit outflows, repayment of borrowings, and loan commitments and to meet asset/liability objectives.  Our primary sources of funds are customer deposits, customer repurchase agreements, proceeds from loan repayments, maturing securities and FHLB advances.  While loan repayments and maturities are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by market interest rates, general economic conditions and competition.  At June 30, 2016, we had cash and interest-bearing deposits with banks of $54.1 million and securities available-for-sale with a fair value of $287.4 million.  If we require funds beyond the funds we are able to generate internally, we have $65.0 million in additional aggregate borrowing capacity with the Federal Home Loan Bank of Indianapolis based on our current FHLB stock holdings, unused federal funds lines of credit with various nonaffiliated financial institutions of $18.5 million.  Management believes the Company’s liquidity sources are adequate to meet its operational needs.

 

58



Table of Contents

 

The Company is subject to various regulatory capital requirements administered by federal banking agencies.  At June 30, 2016, the Company and its subsidiaries exceed the regulatory minimums and met the regulatory definition of well-capitalized based on the most recent regulatory definition as detailed below:

 

June 30, 2016:

 

 

 

Tier 1 Capital
to Total
Average
Assets

 

Common
Equity Tier 1
Capital to
Risk-Adjusted
Total Assets

 

Tier 1 Capital
to Risk-
Adjusted
Total Assets

 

Total Capital
to Risk-
Adjusted
Total Assets

 

Consolidated

 

9.9

%

10.0

%

12.4

%

15.0

%

Your Community Bank

 

10.1

%

12.6

%

12.6

%

15.2

%

 

 

 

 

 

 

 

 

 

 

Minimum for banks to be well capitalized under regulatory capital requirements:

 

5.0

%

6.5

%

8.0

%

10.0

%

 

December 31, 2015:

 

 

 

Tier 1 Capital
to Total
Average
Assets

 

Common
Equity Tier 1
Capital to
Risk-Adjusted
Total Assets

 

Tier 1 Capital
to Risk-
Adjusted
Total Assets

 

Total Capital
to Risk-
Adjusted
Total Assets

 

Consolidated

 

9.2

%

9.7

%

12.0

%

14.7

%

Your Community Bank

 

9.7

%

12.4

%

12.4

%

15.0

%

 

 

 

 

 

 

 

 

 

 

Minimum for banks to be well capitalized under regulatory capital requirements:

 

5.0

%

6.5

%

8.0

%

10.0

%

 

Each of the federal bank regulatory agencies has established risk-based capital requirements for banking organizations. The Basel III regulatory capital reforms became effective for the Company and YCB on January 1, 2015, and include new minimum risk-based capital and leverage ratios.  These rules refine the definition of what constitutes “capital” for purposes of calculating those ratios, including the definitions of Tier 1 capital and Tier 2 capital. The final rules allow banks and their holding companies with less than $250 billion in assets a one-time opportunity to opt-out of a requirement to include unrealized gains and losses in accumulated other comprehensive income in their capital calculation. The Company and YCB opted out of this requirement. The rules also establish a “capital conservation buffer” of 2.5%, to be phased in over three years, above the regulatory minimum risk-based capital ratios. Once the capital conservation buffer is fully phased in, the minimum ratios are a common equity Tier 1 risk-based capital ratio of 7.0%, a Tier 1 risk-based capital ratio of 8.5%, and a total risk-based capital ratio of 10.5%.  The phase-in of the capital conservation buffer requirement begins in January 2016 at 0.625% of risk-weighted assets and will increase each year until fully implemented in January 2019. An institution is subject to limitations on paying dividends, engaging in share repurchases and paying discretionary bonuses if capital levels fall below minimum levels plus the buffer amounts. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions.

 

59



Table of Contents

 

Off Balance Sheet Arrangements and Contractual Obligations

 

The Company uses off balance sheet financial instruments, such as commitments to make loans, credit lines and letters of credit to meet customer financing needs. These agreements provide credit or support the credit of others and usually have expiration dates but may expire without being used. In addition to credit risk, the Company also has liquidity risk associated with these commitments as funding for these obligations could be required immediately. The contractual amount of these financial instruments with off balance sheet risk was as follows at June 30, 2016:

 

 

 

(In thousands)

 

Commitments to make loans

 

$

7,275

 

Unused lines of credit

 

209,641

 

Standby letters of credit

 

3,820

 

Total

 

$

220,736

 

 

Aggregate Contractual Obligations

 

As of June 30, 2016:
(Dollars in thousands)

 

Total

 

Less than
1 year

 

1-3 years

 

3-5 years

 

More than
5 years

 

Time deposits

 

$

275,882

 

$

166,136

 

$

67,728

 

$

36,881

 

$

5,137

 

Short-term borrowings

 

44,507

 

44,507

 

 

 

 

Other borrowings

 

106,927

 

32,249

 

15,240

 

1,500

 

57,938

 

Defined benefit plan

 

888

 

274

 

116

 

161

 

337

 

Lease commitments

 

7,524

 

1,208

 

1,829

 

1,507

 

2,980

 

Total

 

$

435,728

 

$

244,374

 

$

84,913

 

$

40,049

 

$

66,392

 

 

Time deposits represent certificates of deposit held by the Company.

 

Short-term borrowings consist of repurchase agreements of $44.5 million and note payable of $30,000.  The note payable represents amounts due for the participation in construction of a low income housing development project and is payable on demand.

 

Other borrowings consist of FHLB advances of $41.7 million, subordinated debentures of $32.7 million, subordinated debt of $25.0 million, and a term loan of $7.5 million.  FHLB advances represent the amounts that are due from the FHLB and consist of fixed rate advances.  Subordinated debentures represent the scheduled maturities of subordinated debentures issued to trusts formed by the Company in connection with the issuance of trust preferred securities.  Subordinated debt represents the scheduled maturities of subordinated debt issued by the Bank.  The term loan represents the scheduled maturities of holding company debt.

 

The defined benefit plan represents expected benefit payments to be paid to participants.

 

Lease commitments represent the total minimum lease payments under noncancelable operating leases, before considering renewal options that generally are present.

 

60



Table of Contents

 

PART I - ITEM 3

 

QUANTITATIVE AND QUALITATIVE

DISCLOSURES ABOUT MARKET RISK

 

Asset/liability management is the process of balance sheet control designed to ensure safety and soundness and to maintain liquidity and regulatory capital standards while maintaining acceptable net interest income.  Interest rate risk is the exposure to adverse changes in net interest income as a result of market fluctuations in interest rates.  Management continually monitors interest rate and liquidity risk so that it can implement appropriate funding, investment, and other balance sheet strategies.  Management considers market interest rate risk to be our most significant ongoing business risk consideration.

 

We currently contract with an independent third party consulting firm to measure our interest rate risk position.  The consulting firm utilizes an earnings simulation model to analyze net interest income sensitivity.  Current balance sheet amounts, current yields and costs, corresponding maturity and repricing amounts and rates, other relevant information, and certain assumptions made by management are combined with gradual movements in interest rates of 200 basis points up at December 31, 2015 and June 30, 2016 within the model to estimate their combined effects on net interest income over a one-year horizon.  In 2008, the Federal Open Market Committee lowered its target for the federal funds rate to 0-25 bps.  A majority of our loans are indexed to the prime rate, therefore, the Company has excluded an evaluation of the effect on net interest income assuming a decrease in interest rates as further reductions in the prime rate are extremely unlikely.  We feel that using gradual interest rate movements within the model is more representative of future rate changes than instantaneous interest rate shocks.  Growth in amounts are not projected for any balance sheet category when constructing the model because of the belief that projected growth can mask current interest rate risk imbalances over the projected horizon.  We believe that the changes made to the model’s interest rate risk measurement process have improved the accuracy of results of the process, consequently giving better information on which to base asset and liability allocation decisions going forward.

 

Assumptions based on the historical behavior of our deposit rates and balances in relation to changes in interest rates are incorporated into the model.  These assumptions are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income.  We continually monitor and update the assumptions as new information becomes available.  Actual results will differ from the model’s simulated results due to timing, magnitude and frequency of interest rate changes, and actual variations from the managerial assumptions utilized under the model, as well as changes in market conditions and the application and timing of various management strategies.

 

The base scenario represents projected net interest income over a one year forecast horizon exclusive of interest rate changes to the simulation model.  Given a gradual 200 basis point increase in the projected yield curve used in the simulation model (Up 200 Scenario), we estimated that as of June 30, 2016 our net interest income would decrease by an estimated 1.1%, or $549,000, over the one year forecast horizon.  As of December 31, 2015, in the Up 200 Scenario we estimated that net interest income would decrease $467,000, over a one year forecast horizon ending December 31, 2015.

 

61



Table of Contents

 

The projected results are within our asset/liability management policy limits which states that the negative impact to net interest income should not exceed 7% in a 100 or 200 basis point increase or decrease in the projected yield curve over a one year forecast horizon.  The forecast results are heavily dependent on the assumptions regarding changes in deposit rates; we can minimize the reduction in net interest income in a period of rising interest rates to the extent that we can curtail raising deposit rates during this period.  We continue to explore transactions and strategies to both increase our net interest income and minimize our interest rate risk.

 

Our interest sensitivity profile at any point in time will be affected by a number of factors.  These factors include the mix of interest sensitive assets and liabilities as well as their relative repricing schedules.  It is also influenced by market interest rates, deposit growth, loan growth, and other factors.  The tables below illustrate our estimated annualized earnings sensitivity profile based on the above referenced asset/liability model as of June 30, 2016 and December 31, 2015, respectively.  The tables below are representative only and are not precise measurements of the effect of changing interest rates on our net interest income in the future.

 

The following table illustrates our estimated one year net interest income sensitivity profile based on the asset/liability model as of June 30, 2016 and ending on June 30, 2017:

 

 

 

Interest Rate Sensitivity as of June 30, 2016:

 

 

 

Base

 

Gradual Increase in
Rates of 200
Basis Points

 

 

 

(In thousands)

 

Projected interest income:

 

 

 

 

 

Loans

 

$

49,770

 

$

52,236

 

Investments

 

7,523

 

7,788

 

FHLB and FRB stock

 

180

 

180

 

Interest-bearing deposits in other financial institutions

 

35

 

107

 

Total interest Income

 

57,508

 

60,311

 

 

 

 

 

 

 

Projected interest expense:

 

 

 

 

 

Deposits

 

2,430

 

4,801

 

Short-term borrowings

 

99

 

586

 

Other borrowings

 

4,050

 

4,544

 

Total interest expense

 

6,579

 

9,931

 

Net interest income

 

$

50,929

 

$

50,380

 

 

 

 

 

 

 

Change from base

 

 

 

(549

)

Percent change from base

 

 

 

(1.1

)%

 

62



Table of Contents

 

The following table illustrates our estimated one year net interest income sensitivity profile based on the asset/liability model as of December 31, 2015 and ending December 31, 2016:

 

 

 

Interest Rate Sensitivity as of December 31, 2015

 

 

 

Base

 

Gradual Increase in
Rates of 200
Basis Points

 

Projected interest income:

 

 

 

 

 

Loans

 

$

48,447

 

$

50,733

 

Investments

 

9,328

 

9,490

 

FHLB and FRB stock

 

165

 

165

 

Interest-bearing deposits in other financial Institutions

 

37

 

119

 

Total interest income

 

57,977

 

60,507

 

 

 

 

 

 

 

Projected interest expense:

 

 

 

 

 

Deposits

 

2,298

 

4,561

 

Short-term borrowings

 

104

 

639

 

Other borrowings

 

3,987

 

4,186

 

Total interest expense

 

6,389

 

9,386

 

Net interest income

 

$

51,588

 

$

51,121

 

 

 

 

 

 

 

Change from base

 

 

 

$

(467

)

% Change from base

 

 

 

(0.9

)%

 

63



Table of Contents

 

PART I — ITEM 4

 

CONTROLS AND PROCEDURES

 

With the participation of the Chief Executive Officer (the principal executive officer) and the Chief Financial Officer (the principal financial officer) of Your Community Bankshares, Inc. (“YCBI”), YCBI’s management has evaluated the effectiveness of YCBI’s disclosure controls and procedures (as defined in Rule 13a-15(c) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q.  Based on that evaluation, YCBI’s Chief Executive Officer and Chief Financial Officer have concluded that YCBI’s disclosure controls and procedures are effective as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q to ensure that information required to be disclosed by YCBI in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by YCBI in the reports that it files or submits under the Exchange Act is accumulated and communicated to YCBI’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There was no change in YCBI’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the fiscal quarter ended June 30, 2016, that has materially affected, or is reasonably likely to materially affect, YCBI’s internal control over financial reporting.

 

64



Table of Contents

 

PART II

 

OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

There are various claims and lawsuits in which the Company or its subsidiaries are periodically involved, such as claims to enforce liens, foreclosure or condemnation proceedings on properties in which the Banks hold mortgages or security interests, claims involving the making and servicing of real property loans and other issues incidental to the Banks’ business.  In the opinion of management, no material loss is expected from any such pending claims or lawsuits.

 

Item 1A.  Risk Factors

 

In addition to the information set forth in this report, you should carefully consider the risk factors disclosed in Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

The Company did not purchase its common shares during the six months ended June 30, 2016.

 

Item 6.  Exhibits

 

Exhibits

 

The exhibits required by Item 601 of Regulation S-K are listed in the Exhibit Index of this Form 10-Q and are filed as a part of this report.

 

65



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed by the undersigned thereunto duly authorized.

 

 

YOUR COMMUNITY BANKSHARES, INC.

 

(Registrant)

 

 

Dated: August 9, 2016

By:

/s/ James D. Rickard

 

 

James D. Rickard

 

 

President and Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

 

Dated: August 9, 2016

By:

/s/ Paul. A. Chrisco

 

 

Paul A. Chrisco

 

 

Executive Vice-President and Chief Financial Officer

 

 

(Principal Financial Officer)

 

66



Table of Contents

 

EXHIBIT INDEX

YOUR COMMUNITY BANKSHARES, INC.

 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

2.1

 

Agreement and Plan of Merger dated May 3, 2016 by and between Wesbanco, Inc., Wesbanco Bank, Inc., Your Community Bankshares, Inc. and Your Community Bank (incorporated by reference to Form 8-K of Wesbanco, Inc. dated May 3, 2016).

 

 

 

31.1

 

Certification of Principal Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act

 

 

 

31.2

 

Certification of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act

 

 

 

32.1

 

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101*

 

The following financial information from Your Community Bankshares, Inc. Quarterly Report on Form 10-Q for the period ended June 30, 2016, filed with the SEC on August 9, 2016, formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets at June 30, 2016 and December 31, 2015, (ii) Consolidated Statements of Income for the three and six months ended June 30, 2016 and June 30, 2015, (iii) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2016 and June 30, 2015 (iv) Consolidated Statement of Stockholders’ Equity for the six months ended June 30, 2016, (v) Consolidated Statements of Cash Flows for the six months ended June 30, 2016 and June 30, 2015 and (vi) Notes to Consolidated Financial Statements.

 


*Pursuant to Rule 402 of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be “filed” for purposes of Sections 11 of the Securities Act of 1933 and Section 12 of the Exchange Act of 1934, or otherwise subject to the liability of those sections, and shall not be deemed part of a registration statement, prospectus or other document filed under the Securities Act of 1933 or the Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filings.

 

67