6-K 1 irsafy23q3.htm IRSAFY23Q3 irsafy23q3
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Unaudited Condensed Interim Consolidated Financial Statements as of March 31, 2023 and for the nine and three-month periods ended as of that date, presented comparatively
 
 
 
 
 
 
Legal information
 
 
Denomination: IRSA Inversiones y Representaciones Sociedad Anónima.
 
Fiscal year N°: 80, beginning on July 1st, 2022.
 
Legal address: 261 Carlos Della Paolera St., 9th floor, Autonomous City of Buenos Aires, Argentina.
 
Company activity: Real estate investment and development.
 
Date of registration of the by-laws in the Public Registry of Commerce: June 23, 1943.
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: General Ordinary and Extraordinary Shareholders’ Meeting held on October 28, 2022 and registered in the Superintendence on December 5,2022 with the number 22650, Book 110 Volume – of Joint Stock Companies.
 
Expiration of the Company’s by-laws: April 5, 2043.
 
Registration number with the Superintendence: 213,036.
 
Capital: 811,122,208 shares. (*)
 
Common Stock subscribed, issued and paid-up nominal value (in millions of ARS): 811.
 
Parent Company: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
(Cresud S.A.C.I.F. y A.).
 
Legal Address: 261 Carlos Della Paolera St., 9th floor, Autonomous City of Buenos Aires, Argentina.
 
Main activity of parent Company: Real estate, agricultural, commercial and financial activities.
 
Direct and indirect interest of the Parent Company on the capital stock: 454,612,016 common shares.
 
Percentage of votes of the Parent Company (direct and indirect interest) on the shareholders’ equity: 56.84% (1).
 
Type of stock
CAPITAL STATUS
Shares authorized for Public Offering (2)
Subscribed, issued and paid-up nominal value
(in millions of Pesos)
Common stock with a face value of ARS 1 per share and entitled to 1 vote each
811,122,208
811
 
(1) For computation purposes, treasury shares have been subtracted.
(2) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
(*) The capital increase and the issuance of shares resolved by the board of directors on 03/23/2023, are in process of being registered in the “Inspección General de Justicia” (General Inspection of Justice).
 
 
 
 
Index
 
Glossary  ...
1
Unaudited Condensed Interim Consolidated Statements of Financial Position                                                                                                                              
2
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
3
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
4
Unaudited Condensed Interim Consolidated Statements of Cash Flows                                                                                                                              
6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 – The Group’s business and general information 
7
Note 2 – Summary of significant accounting policies 
7
Note 3 – Seasonal effects on operations 
8
Note 4 – Acquisitions and disposals 
9
Note 5 – Financial risk management and fair value estimates 
10
Note 6 – Segment information 
10
Note 7 – Investments in associates and joint ventures 
11
Note 8 – Investment properties 
12
Note 9 – Property, plant and equipment 
14
Note 10 – Trading properties 
14
Note 11 – Intangible assets 
15
Note 12 – Right-of-use assets 
15
Note 13 – Financial instruments by category 
16
Note 14 – Trade and other receivables 
17
Note 15 – Cash flow information 
18
Note 16 – Trade and other payables 
19
Note 17 – Borrowings 
19
Note 18 – Provisions 
21
Note 19 – Taxes 
21
Note 20 – Revenues 
24
Note 21 – Expenses by nature 
24
Note 22 – Cost of goods sold and services provided 
24
Note 23 – Other operating results, net 
25
Note 24 – Financial results, net 
25
Note 25 – Related party transactions 
26
Note 26 – CNV General Resolution N° 622 
28
Note 27 – Foreign currency assets and liabilities 
28
Note 28 – Other significant events of the period 
29
Note 29 – Subsequent Events 
29
 
 
 
Glossary
 
The following are not technical definitions, but help the reader to understand certain terms used in the wording of the notes to the Group´s Financial Statements.
 
Terms
 
Definitions
BACS
 
Banco de Crédito y Securitización S.A.
BHSA
 
Banco Hipotecario S.A.
Celap
 
Centro de Entretenimientos La Plata S.A.
CNV
 
Securities Exchange Commission
Condor
 
Condor Hospitality Trust Inc.
CPF
 
Collective Promotion Funds
Cresud
 
Cresud S.A.C.I.F. y A.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2022
IAS
 
International Accounting Standards
IASB
 
International Accounting Standards Board
IFRS
 
International Financial Reporting Standards
IRSA, The Company”, “Us”, “We”
 
IRSA Inversiones y Representaciones Sociedad Anónima
IRSA CP
 
IRSA Propiedades Comerciales S.A.
GCDI
 
GCDI S.A.
MPIT
 
Minimum presumed income tax
NCN
 
Non-convertible notes
New Lipstick
 
New Lipstick LLC
Puerto Retiro
 
Puerto Retiro S.A.
Zetol
 
Zetol S.A.
 
 
 
 
 
1
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of March 31, 2023 and June 30, 2022
(All amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
03.31.2023
 
 
06.30.2022
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
8
  462,019 
  510,809 
Property, plant and equipment
9
  8,175 
  13,916 
Trading properties
10, 22
  5,316 
  5,296 
Intangible assets
11
  6,107 
  5,885 
Right-of-use assets
12
  2,431 
  2,163 
Investments in associates and joint ventures
7
  29,220 
  28,099 
Deferred income tax assets
19
  259 
  132 
Income tax credit
 
  14 
  42 
Trade and other receivables
14
  2,813 
  7,552 
Investments in financial assets
13
  1,382 
  1,493 
Total non-current assets
 
  517,736 
  575,387 
Current assets
 
    
    
Trading properties
10, 22
  103 
  336 
Inventories
22
  246 
  218 
Income tax credit
 
  626 
  94 
Trade and other receivables
14
  22,640 
  18,864 
Investments in financial assets
13
  25,196 
  32,116 
Cash and cash equivalents
13
  14,986 
  22,251 
Total current assets
 
  63,797 
  73,879 
TOTAL ASSETS
 
  581,533 
  649,266 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity attributable to equity holders of the parent (according to corresponding statement)
 
  297,754 
  276,663 
Non-controlling interest
 
  18,407 
  18,938 
TOTAL SHAREHOLDERS’ EQUITY
 
  316,161 
  295,601 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Borrowings
17
  55,242 
  22,732 
Lease liabilities
 
  2,133 
  1,999 
Deferred income tax liabilities
19
  152,337 
  171,707 
Trade and other payables
16
  6,623 
  6,195 
Provisions
18
  4,352 
  341 
Salaries and social security liabilities
 
  90 
  162 
Total non-current liabilities
 
  220,777 
  203,136 
Current liabilities
 
    
    
Borrowings
17
  27,855 
  107,427 
Lease liabilities
 
  314 
  139 
Trade and other payables
16
  13,428 
  14,846 
Income tax liabilities
 
  715 
  26,330 
Provisions
18
  676 
  345 
Derivative financial instruments
13
  8 
  28 
Salaries and social security liabilities
 
  1,599 
  1,414 
Total current liabilities
 
  44,595 
  150,529 
TOTAL LIABILITIES
 
  265,372 
  353,665 
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
  581,533 
  649,266 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
2
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
for the nine and three-month periods ended March 31, 2023 and 2022
(All amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
Nine months
 
 
Three months
 
 
Note
 
03.31.2023
 
 
03.31.2022
 
 
03.31.2023
 
 
03.31.2022
 
Revenues
20
  53,876 
  39,759 
  16,273 
  13,554 
Costs
21, 22
  (18,456)
  (15,239)
  (5,700)
  (5,242)
Gross profit
 
  35,420 
  24,520 
  10,573 
  8,312 
Net (loss) / gain from fair value adjustment of investment properties
8
  (34,909)
  (22,666)
  1,039 
  (75,901)
General and administrative expenses
21
  (7,438)
  (6,363)
  (2,632)
  (1,872)
Selling expenses
21
  (2,917)
  (2,755)
  (1,342)
  (763)
Other operating results, net
23
  (4,764)
  (153)
  (1,038)
  (57)
(Loss) / profit from operations
 
  (14,608)
  (7,417)
  6,600 
  (70,281)
Share of profit / (loss) of associates and joint ventures
7
  1,380 
  (1,539)
  (224)
  (1,254)
(Loss) / profit before financial results and income tax
 
  (13,228)
  (8,956)
  6,376 
  (71,535)
Finance income
24
  498 
  590 
  171 
  216 
Finance costs
24
  (10,014)
  (12,993)
  (3,716)
  (3,847)
Other financial results
24
  8,127 
  30,098 
  5,029 
  11,943 
Inflation adjustment
24
  10,946 
  2,464 
  458 
  1,445 
Financial results, net
 
  9,557 
  20,159 
  1,942 
  9,757 
(Loss) / profit before income tax
 
  (3,671)
  11,203 
  8,318 
  (61,778)
Income tax
19
  35,439 
  12,298 
  4,660 
  24,765 
Profit / (loss) for the period
 
  31,768 
  23,501 
  12,978 
  (37,013)
Other comprehensive income:
 
    
    
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
    
    
Currency translation adjustment
 
  (862)
  (1,397)
  (381)
  (368)
Revaluation deficit
 
  (213)
  - 
  - 
  - 
Total other comprehensive loss for the period (i)
 
  (1,075)
  (1,397)
  (381)
  (368)
Total comprehensive income / (loss) for the period
 
  30,693 
  22,104 
  12,597 
  (37,381)
 
    
    
    
    
Profit / (loss) for the period attributable to:
 
    
    
    
    
Equity holders of the parent
 
  30,768 
  25,476 
  12,399 
  (35,518)
Non-controlling interest
 
  1,000 
  (1,975)
  579 
  (1,495)
 
    
    
    
    
Total comprehensive income / (loss) attributable to:
 
    
    
    
    
Equity holders of the parent
 
  29,689 
  24,091 
  12,017 
  (35,905)
Non-controlling interest
 
  1,004 
  (1,987)
  578 
  (1,479)
 
    
    
    
    
Profit / (loss) per share attributable to equity holders of the parent: (ii)
 
    
    
    
    
Basic
 
  38.44 
  31.49 
  15.49 
  (43.91)
Diluted
 
  34.46 
  28.60 
  13.89 
  (43.91)
 
(i)
Components of other comprehensive income have no impact on income tax.
(ii)
The basic profit per share has been calculated using 800,355,749 shares at 03.31.23 and 808,894,532 shares at 03.31.22. If 800,355,749 shares as of 03.31.22 had been used for the calculation, the profit per share would be ARS 31.83. The diluted profit per share has been calculated using 892,820,724 shares as of 03.31.23 and 890,834,686 shares as of 03.31.22. If 892,820,724 shares as of 03.31.22 had been used for the calculation, the result per share would be ARS 28.53. See note 17 to the Annual Financial Statements as of June 30, 2022.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
3
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the nine-month period ended March 31, 2023
(All amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Attributable to equity holders of the parent
 
 
 
 
 
 
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special reserve Resolution CNV 609/12
 
 
Other reserves (iv)
 
 
Retained earnings
 
 
Subtotal
 
 
Non-controlling interest
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2022
  805 
  6 
  60,323 
  5,077 
  114,798 
  423 
  5,430 
  40,330 
  (10,889)
  60,360 
  276,663 
  18,938 
  295,601 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  30,768 
  30,768 
  1,000 
  31,768 
Other comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,079)
  - 
  (1,079)
  4 
  (1,075)
Total comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,079)
  30,768 
  29,689 
  1,004 
  30,693 
Assignment of results according to A.G.O.
  - 
  - 
  - 
  - 
  - 
  - 
  2,679 
  - 
  44,704 
  (47,383)
  - 
  - 
  - 
Warrants exercise (ii)
  - 
  - 
  - 
  (15)
  36 
  - 
  - 
  - 
  - 
  - 
  21 
  - 
  21 
Repurchase of treasury shares (iii)
  (5)
  5 
  - 
  - 
  - 
  - 
  - 
  - 
  (983)
  - 
  (983)
  - 
  (983)
Dividends distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (7,559)
  (7,559)
  (1,555)
  (9,114)
Other changes in equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (59)
  - 
  (59)
  2 
  (57)
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  (6)
  - 
  - 
  6 
  - 
  - 
  - 
  - 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (18)
  - 
  (18)
  18 
  - 
Balance as of March 31, 2023
  800 
  11 
  60,323 
  5,062 
  114,834 
  417 
  8,109 
  40,330 
  31,682 
  36,186 
  297,754 
  18,407 
  316,161 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
 
(i) Includes ARS 4 of Inflation adjustment of treasury shares. See Note 17 to the Annual Financial Statements.
(ii) As of March 31, 2023, the remaining warrants to exercise amount to 79,722,318, equivalent to the same number of shares. See Note 28 to these Financial Statements.
(iii) Related to the Shares Buyback Program approved by the Board on March 11, 2022. As of March 31, 2023 the Company has bought 9,419,623 shares. See Note 28 to these Financial Statements.
(iv) Group´s other reserves for the period ended March 31, 2023 are comprised as follows:
 
 
 
Cost of treasury stock
 
 
Reserve for future dividends
 
 
Currency translation adjustment reserve
 
 
Special reserve
 
 
Other reserves (1)
 
 
Total Other reserves
 
Balance as of June 30, 2022
  (1,296)
  7,259 
  878 
  2,329 
  (20,059)
  (10,889)
Other comprehensive loss for the period
  - 
  - 
  (865)
  - 
  (214)
  (1,079)
Total comprehensive loss for the period
  - 
  - 
  (865)
  - 
  (214)
  (1,079)
Assignment of results according to A.G.O.
  - 
  - 
  - 
  44,704 
  - 
  44,704 
Repurchase of treasury shares
  (983)
  - 
  - 
  - 
  - 
  (983)
Other changes in equity
  - 
  - 
  (59)
  - 
  - 
  (59)
Reserve for share-based payments
  8 
  - 
  - 
  - 
  (2)
  6 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  (18)
  (18)
Balance as of March 31, 2023
  (2,271)
  7,259 
  (46)
  47,033 
  (20,293)
  31,682 
 
(1) Includes revaluation surplus.
 
 There are no cumulative unpaid dividends on preferred shares.
 The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
4
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the nine-month period ended March 31, 2022
(All amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Attributable to equity holders of the parent
 
 
 
 
 
 
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Shares to issue
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special reserve Resolution CNV 609/12
 
 
Other reserves (ii)
 
 
Retained earnings
 
 
Subtotal
 
 
Non-controlling interest
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2021
  657 
  - 
  2 
  60,115 
  5,079 
  68,854 
  423 
  4,578 
  40,330 
  77,951 
  (81,398)
  176,591 
  59,666 
  236,257 
Profit / (loss) for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  25,476 
  25,476 
  (1,975)
  23,501 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,385)
  - 
  (1,385)
  (12)
  (1,397)
Total comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,385)
  25,476 
  24,091 
  (1,987)
  22,104 
Assignment of results according to A.G.O.
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (87,660)
  87,660 
  - 
  - 
  - 
Warrants exercise
  - 
  - 
  - 
  - 
  (2)
  10 
  - 
  - 
  - 
  - 
  - 
  8 
  - 
  8 
Repurchase of own shares
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (67)
  - 
  (67)
  - 
  (67)
Capitalization of irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  53 
  53 
Dividends distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (186)
  (186)
Incorporated by merger
  - 
  152 
  - 
  208 
  - 
  46,085 
  - 
  852 
  - 
  (999)
  (6,076)
  40,222 
  (40,396)
  (174)
Balance as of March 31, 2022
  657 
  152 
  2 
  60,323 
  5,077 
  114,949 
  423 
  5,430 
  40,330 
  (12,160)
  25,662 
  240,845 
  17,150 
  257,995 
 
(i) Includes ARS 2 of Inflation adjustment of treasury shares. See Note 17 to the Annual Financial Statements.
(ii) Group’s other reserves for the period ended March 31, 2022 are comprised as follows:
 
 
 
Cost of treasury stock
 
 
Reserve for future dividends
 
 
Currency translation adjustment reserve
 
 
Special reserve
 
 
Other reserves (1)
 
 
Total Other reserves
 
Balance as of June 30, 2021
  (731)
  7,259 
  1,847 
  89,989 
  (20,413)
  77,951 
Other comprehensive loss for the period
  - 
  - 
  (1,385)
  - 
  - 
  (1,385)
Total comprehensive loss for the period
  - 
  - 
  (1,385)
  - 
  - 
  (1,385)
Assignment of results according to A.G.O.
  - 
  - 
  - 
  (87,660)
  - 
  (87,660)
Repurchase of treasury shares
  (67)
  - 
  - 
  - 
  - 
  (67)
Incorporated by merger
  - 
  - 
  (33)
  - 
  (966)
  (999)
Balance as of March 31, 2022
  (798)
  7,259 
  429 
  2,329 
  (21,379)
  (12,160)
 
(1) Includes revaluation surplus.
 
There are no cumulative unpaid dividends on preferred shares.
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
5
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the nine-month periods ended March 31, 2023 and 2022
(All amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
03.31.2023
 
 
03.31.2022
 
Operating activities:
 
 
 
 
 
 
 
Net cash generated from operations before income tax paid
15
  21,880 
  14,893 
Income tax paid
 
  (1,578)
  (427)
Net cash generated from operating activities
 
  20,302 
  14,466 
Investing activities:
 
    
    
Contributions and issuance of capital in associates and joint ventures
 
  (20)
  (282)
Acquisition and improvements of investment properties
 
  (2,096)
  (4,631)
Prepayment for investment properties purchases
 
  (1,690)
  (4,574)
Proceeds from sales of investment properties
 
  18,271 
  23,406 
Acquisitions and improvements of property, plant and equipment
 
  (385)
  (284)
Proceeds from sales of property, plant and equipment
 
  2,212 
  - 
Acquisitions of intangible assets
 
  (70)
  (43)
Dividends collected from associates and joint ventures
 
  258 
  6,245 
Proceeds from loans granted
 
  1 
  789 
Proceeds / (payment) of derivative financial instruments
 
  14 
  (123)
Acquisitions of investments in financial assets
 
  (14,743)
  (17,486)
Proceeds from disposal of investments in financial assets
 
  19,887 
  16,220 
Interest collected
 
  254 
  456 
Increase in loans granted to related parties
 
  (1)
  - 
Proceeds from sales of intangible assets
 
  - 
  276 
Net cash generated from investing activities
 
  21,892 
  19,969 
Financing activities:
 
    
    
Borrowings, issuance and new placement of non-convertible notes
 
  20,653 
  14,393 
Payment of borrowings and non-convertible notes
 
  (53,989)
  (17,353)
Payment of short-term loans, net
 
  (562)
  (8,243)
Interests paid
 
  (8,579)
  (13,559)
Repurchase of non-convertible notes
 
  - 
  (1,602)
Proceeds from warrants exercise
 
  21 
  8 
Payment of borrowings to related parties
 
  (22)
  (709)
Dividends paid
 
  (5,245)
  (186)
Payment of lease liabilities
 
  (20)
  (51)
Repurchase of treasury shares
 
  (983)
  (67)
Net cash used in financing activities
 
  (48,726)
  (27,369)
Net (decrease) / increase in cash and cash equivalents
 
  (6,532)
  7,066 
Cash and cash equivalents at beginning of period
 
  22,251 
  5,514 
Inflation adjustment
 
  (550)
  (423)
Foreign exchange loss on cash and changes in fair value for cash equivalents
 
  (183)
  (539)
Cash and cash equivalents at end of period
13
  14,986 
  11,618 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
6
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(Amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
The Group’s business and general information
 
These Financial Statements have been approved for issuance by the Board of Directors, on May 8, 2023.
 
IRSA was founded in 1943, and it has engaged in diverse real estate activities in Argentina since 1991. IRSA and its subsidiaries are collectively referred to hereinafter as “the Group”.
 
Cresud is our direct parent company, whose main shareholders are Inversiones Financieras del Sur S.A., Agroinvestment S.A. and Consultores Venture Capital Uruguay S.A., whose final beneficiary is Eduardo Sergio Elsztain.
 
As of the end of these Consolidated Financial Statements, the Group owns 15 shopping malls, 6 office buildings, three hotels and an extensive land reserve for future mixed-use developments. Additionally, the Group holds a 29.91% interest in Banco Hipotecario S.A. (BHSA), which is a leading commercial bank in the provision of mortgaged loans in Argentina. BHSA's shares are listed on the BYMA.
 
The Group operates and holds a majority interest (with the exception of La Ribera Shopping Center, of which it has a 50% ownership interest) in a portfolio of 14 shopping malls in Argentina, six of which are located in the Autonomous City of Buenos Aires (Abasto Shopping, Alcorta Shopping, Alto Palermo, Patio Bullrich, Dot Baires Shopping and Distrito Arcos), two in Buenos Aires province (Alto Avellaneda and Soleil Premium Outlet) and the rest are situated in different provinces (Alto Noa in the City of Salta, Alto Rosario in the City of Rosario, Mendoza Plaza in the City of Mendoza, Córdoba Shopping Villa Cabrera in the City of Córdoba, Alto Comahue in the City of Neuquén and La Ribera Shopping in the City of Santa Fe). The Group also owns the historic building where the Patio Olmos Shopping Mall is located, operated by a third party.
 
Likewise, the Group manages a 6 office buildings portfolio and has majority stakes in three luxury hotels including the Libertador and Intercontinental hotels in the Autonomous City of Buenos Aires and the exclusive Llao Llao resort, in the city of San Carlos de Bariloche, in southern Argentina. Additionally, the Group participates in the development of residential properties for sale, as well as in other investments.
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
These financial statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statements as of June 30, 2022 prepared in accordance with IFRS. Also, these financial statements include additional information required by Law No. 19,550 and / or regulations of the CNV. Such information is included in the notes to these financial statements, as accepted by IFRS.
 
These financial statements for the interim periods of nine months ended March 31, 2023 and 2022 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Group's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
 
7
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
In order to conclude on whether an economy is categorized as highly inflationary in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approximates or exceeds 100%. Accumulated inflation in Argentina in three years is over 100%. For that reason, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
In relation to the inflation index to be used and in accordance with FACPCE Resolution No. 539/18, it is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) is considered. The table below presents the index for the period ended March 31, 2023, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18.
 
 
 
As of March 31, 2023 (accumulated nine months)
 
Price variation
  74%
 
As a consequence of the aforementioned, these financial statements as of March 31, 2023 were restated in accordance with IAS 29.
 
2.2.
Significant accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements, as described in Note 2 to those Financial Statements.
 
 
2.3.
Comparability of information
 
Balance items as of June 30, 2022 and March 31, 2022 presented in these Unaudited Condensed Interim Consolidated Financial Statements for comparative purposes arise from the financial statements as of and for such periods restated according to IAS 29 (See note 2.1). Certain items from prior periods have been reclassified for consistency purposes.
 
2.4.
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements. In the preparation of these financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same as the ones applied by the Group in the preparation of the Annual Financial Statements described in Note 3 to those Financial Statements.
 
 
3.
Seasonal effects on operations
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summertime in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping malls sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period from July through December, compared to the period from January through June.
 
 
 
8
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
4.
Acquisitions and disposals
 
Significant acquisitions and disposals for the nine-month period ended March 31, 2023 are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2022, are detailed in Note 4 to the Annual Financial Statements.
 
A.
“Della Paolera 261” floors sale
 
On August 17, the Company sold and transferred one floor of the tower “261 Della Paolera” for a total leasable area of approximately 1,184 square meters and 8 parking spaces located in the building. The transaction price was set at approximately USD 12.6 million (USD/square meters 10,60), which had already been paid.
 
On February 28, 2023, the deed for the sale of 2 floors with a total of 2,394 square meters, 18 parking spaces, and 4 complementary units of the aforementioned building was signed. The transaction price was set at USD 22.5 million, which had already been paid.
 
On March 28, 2023, the deed for the sale of 5 floors with a total of 5,922 square meters, 49 parking spaces, and 10 complementary units of the same building was signed. The transaction price was set at USD 58.7 million, which had already been paid.
 
B.
Córdoba barter transaction
 
On August 18, 2022, the transfer of ownership was made for the barter of the property "Lot 16" located in the province of Córdoba, whose commitment had been celebrated on May 17, 2016. The price of the transaction was USD 2 million, and in exchange, the client assumes the commitment and the obligation to transfer, under the horizontal property regime, future real estate consisting of functional units (apartments) and complementary units (storage rooms), whose construction and completion will be at its sole expense.
 
C.
Zetol – Sell of plot and Boating Trust interest
 
On November 23, 2022, Zetol sold the property number 46,931 located in Ciudad de la Costa, department of Canelones, to the Boating Trust for an amount of USD 8 million. The form of payment was the equivalent of USD 6 million in units and USD 2 million remains as an account receivable.
 
The units were delivered to the Maneiro family as partial cancellation of the debt that Liveck maintains with them for the purchase of the shares of Zetol.
 
Later that day, a novation agreement was made between Zetol and the Trust, substituting the receivable of USD 2 million that Zetol had for the sale of the plot, becoming trustor and beneficiary of the trust that will carry out the real estate development. Due to this, Zetol has the right to receive the net proceeds from the sale of units, equivalent to 791.7 square meters. Such a contract has established a minimum amount to be received.
 
D.
Purchase of property on Paseo Colón Avenue
 
The Company purchased by public auction from the Government of the Autonomous City of Buenos Aires (hereinafter "GCABA"), a property located at 245 Paseo Colón Avenue and 12 parking spaces located at 275 Paseo Colón Avenue. The property, with potential for mixed uses, has 13 floors of offices in a covered area of approximately 13,700 m2 and an underground parking area. The purchase price was ARS 1,435 million, which was paid in full. On March 7th, 2023, the property was awarded.
 
As of the date of these financial statements, possession and the signing of the title transfer deed are pending. Simultaneously with the deed, the Company is obligated to sign a loan agreement with GCABA, which will maintain possession of the property free of charge for a period of 18 months (with the option to require a 6-month extension with a lease agreement), in accordance with the conditions agreed upon in the auction.
 
 
9
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
As of the date of the financial statements, and since possession and the title deed of the property have not yet been granted, the amount paid was accounted for in the item "Advances to suppliers”.
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Annual Financial Statements. There have been no changes in risk management or risk management policies applied by the Group since year-end.
 
From June 30, 2022 and up to the date of issuance of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities (either measured at fair value or amortized cost).
 
6.
Segment information
 
Segment information was prepared and classified according to the business in which the Group operates, they were described in Note 6 to the Annual Financial Statements.
 
Below is a summary of the Group’s operating segments and a reconciliation between the operating income according to segment information and the operating income of the Statements of Income and Other Comprehensive Income of the Group for the periods ended March 31, 2023 and 2022:
 
 
 
Nine months ended March 31, 2023
 
 
 
Total
 
 
Joint ventures (1)
 
 
Expenses and collective promotion funds
 
 
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
 
 
Total as per statement of income and other comprehensive income / statement of financial position
 
Revenues
  43,529 
  (252)
  10,599 
  - 
  53,876 
Costs
  (7,782)
  119 
  (10,793)
  - 
  (18,456)
Gross profit / (loss)
  35,747 
  (133)
  (194)
  - 
  35,420 
Net loss from fair value adjustment of investment properties
  (35,784)
  875 
  - 
  - 
  (34,909)
General and administrative expenses
  (7,507)
  37 
  - 
  32 
  (7,438)
Selling expenses
  (2,933)
  16 
  - 
  - 
  (2,917)
Other operating results, net
  (4,812)
  (19)
  99 
  (32)
  (4,764)
Loss from operations
  (15,289)
  776 
  (95)
  - 
  (14,608)
Share of profit of associates and joint ventures
  1,925 
  (545)
  - 
  - 
  1,380 
Segment loss
  (13,364)
  231 
  (95)
  - 
  (13,228)
Reportable assets
  514,119 
  (3,184)
  - 
  70,598 
  581,533 
Reportable liabilities
  - 
  - 
  - 
  (265,372)
  (265,372)
Net reportable assets
  514,119 
  (3,184)
  - 
  (194,774)
  316,161 
 
 
 
Nine months ended March 31, 2022
 
 
 
Total
 
 
Joint ventures (1)
 
 
Expenses and collective promotion funds
 
 
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
 
 
Total as per statement of income and other comprehensive income / statement of financial position
 
Revenues
  31,939 
  (325)
  8,176 
  (31)
  39,759 
Costs
  (6,957)
  123 
  (8,404)
  (1)
  (15,239)
Gross profit / (loss)
  24,982 
  (202)
  (228)
  (32)
  24,520 
Net loss from fair value adjustment of investment properties
  (24,932)
  2,266 
  - 
  - 
  (22,666)
General and administrative expenses
  (6,451)
  19 
  - 
  69 
  (6,363)
Selling expenses
  (2,751)
  (4)
  - 
  - 
  (2,755)
Other operating results, net
  (198)
  - 
  82 
  (37)
  (153)
Loss from operations
  (9,350)
  2,079 
  (146)
  - 
  (7,417)
Share of (loss) / profit of associates and joint ventures
  (145)
  (1,394)
  - 
  - 
  (1,539)
Segment loss
  (9,495)
  685 
  (146)
  - 
  (8,956)
Reportable assets
  534,525 
  (3,375)
  - 
  64,503 
  595,653 
Reportable liabilities
  - 
  - 
  - 
  (337,661)
  (337,661)
Net reportable assets
  534,525 
  (3,375)
  - 
  (273,158)
  257,992 
 
 
10
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
(1)
Represents the equity value of joint ventures that were proportionately consolidated for segment information.
(2)
Includes amounts pertaining to building administration expenses and collective promotion funds (“FPC”, as per its Spanish acronym) as well as total recovered costs, whether by way of expenses or other concepts included under financial results (for example default interest and other concepts). Includes deferred income tax assets, income tax credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements, net of investments in associates with negative equity which are included in provisions in the amount of ARS 25 as of March 31, 2022.
 
Below is a summarized analysis of the segments from the Group for the periods ended March 31, 2023 and 2022:
 
 
 
Nine months ended March 31, 2023
 
 
 
Shopping Malls
 
 
Offices
 
 
Sales and developments
 
 
Hotels
 
 
Others
 
 
Total
 
Revenues
  28,073 
  2,908 
  2,750 
  9,249 
  549 
  43,529 
Costs
  (1,937)
  (241)
  (748)
  (4,411)
  (445)
  (7,782)
Gross profit
  26,136 
  2,667 
  2,002 
  4,838 
  104 
  35,747 
Net loss from fair value adjustment of investment properties
  (10,518)
  (4,435)
  (20,746)
  - 
  (85)
  (35,784)
General and administrative expenses
  (3,686)
  (417)
  (1,362)
  (1,401)
  (641)
  (7,507)
Selling expenses
  (1,351)
  (57)
  (850)
  (611)
  (64)
  (2,933)
Other operating results, net
  (239)
  (39)
  (572)
  (114)
  (3,848)
  (4,812)
Profit / (loss) from operations
  10,342 
  (2,281)
  (21,528)
  2,712 
  (4,534)
  (15,289)
Share of profit of associates and joint ventures
  - 
  - 
  - 
  - 
  1,925 
  1,925 
Segment profit / (loss)
  10,342 
  (2,281)
  (21,528)
  2,712 
  (2,609)
  (13,364)
 
    
    
    
    
    
    
Investment properties and trading properties
  149,733 
  100,083 
  227,212 
  - 
  655 
  477,683 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  21,976 
  21,976 
Other operating assets
  447 
  89 
  5,602 
  7,129 
  1,193 
  14,460 
Operating assets
  150,180 
  100,172 
  232,814 
  7,129 
  23,824 
  514,119 
 
 
 
Nine months ended March 31, 2022
 
 
 
Shopping Malls
 
 
Offices
 
 
Sales and developments
 
 
Hotels
 
 
Others
 
 
Total
 
Revenues
  21,517 
  4,194 
  603 
  5,494 
  131 
  31,939 
Costs
  (2,045)
  (343)
  (742)
  (3,075)
  (752)
  (6,957)
Gross profit / (loss)
  19,472 
  3,851 
  (139)
  2,419 
  (621)
  24,982 
Net (loss) / gain from fair value adjustment of investment properties
  (18,932)
  (26,228)
  20,048 
  - 
  180 
  (24,932)
General and administrative expenses
  (3,442)
  (985)
  (688)
  (950)
  (386)
  (6,451)
Selling expenses
  (1,140)
  (212)
  (909)
  (435)
  (55)
  (2,751)
Other operating results, net
  (243)
  (78)
  (16)
  (20)
  159 
  (198)
(Loss) / profit from operations
  (4,285)
  (23,652)
  18,296 
  1,014 
  (723)
  (9,350)
Share of loss of associates and joint ventures
  - 
  - 
  - 
  - 
  (145)
  (145)
Segment (loss) / profit
  (4,285)
  (23,652)
  18,296 
  1,014 
  (868)
  (9,495)
 
    
    
    
    
    
    
Investment properties and trading properties
  138,858 
  150,117 
  206,027 
  - 
  835 
  495,837 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  19,243 
  19,243 
Other operating assets
  531 
  4,717 
  4,852 
  7,148 
  2,197 
  19,445 
Operating assets
  139,389 
  154,834 
  210,879 
  7,148 
  22,275 
  534,525 
 
    
    
    
    
    
    
 
7.
Investments in associates and joint ventures
 
Changes in the Group’s investments in associates and joint ventures for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
March 31, 2023
 
 
June 30, 2022
 
Beginning of the period / year
  28,085 
  34,721 
Increase of equity interest and capital contributions
  44 
  1,803 
Share of profit / (loss)
  1,380 
  (618)
Currency translation adjustment
  (31)
  (824)
Dividends
  (258)
  (6,245)
Others
  - 
  (752)
End of the period / year (i)
  29,220 
  28,085 
 
(i)
As of June 30, 2022 includes ARS (14), reflecting interests in companies with negative equity, which were disclosed in “Provisions” (Note 18).
 
 
11
IRSA Inversiones y Representaciones Sociedad Anónima
 
 

 
% ownership interest
 
 
Value of Group's interest in equity
 
 
Group's interest in comprehensive income / (loss)
 
Name of the entity
 
March 31, 2023
 
 
June 30, 2022
 
 
March 31, 2023
 
 
June 30, 2022
 
 
March 31, 2023
 
 
March 31, 2022
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
  49.96%
  49.96%
  244 
  249 
  (6)
  230 
BHSA
  29.91%
  29.91%
  18,294 
  16,833 
  1,461 
  (161)
Quality
  50.00%
  50.00%
  6,105 
  6,719 
  (658)
  (1,395)
La Rural S.A.
  50.00%
  50.00%
  1,042 
  423 
  627 
  62 
GCDI (former TGLT S.A.) (1)
  27.82%
  27.82%
  1,266 
  1,416 
  (150)
  (709)
Other joint ventures
  N/A 
  N/A 
  2,269 
  2,445 
  75 
  (225)
Total associates and joint ventures
    
    
  29,220 
  28,085 
  1,349 
  (2,198)
 
Below is additional information about the Group’s investments in associates and joint ventures:
 



   
 
Latest financial statements issued
 
Name of the entity
Place of business / Country of incorporation
Main activity
 
Common shares 1 vote
 
 
Share capital (nominal value)
 
 
(Loss) / profit for the period
 
 
Shareholders’ equity
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
U.S.
Real estate
  N/A 
  - 
  (*) (2) 
  (*) (43) 
BHSA
Argentina
Financial
  448,689,072 
  (**) 1,500 
  (**) 4,885 
  (**) 59,312 
Quality
Argentina
Real estate
  101,126,564 
  2,843 
  (1,317)
  11,943 
La Rural SA
Argentina
Organization of events
  714,998 
  1 
  598 
  1,516 
GCDI (former TGLT S.A.) (1)
Argentina
Real estate
  257,330,595 
  915 
  (2,458)
  4,590 
 
(*) 
Amounts in millions of US Dollars under US GAAP.
(**) 
Information as of March 31, 2023 according to IFRS.
(1) 
See note 8 to the Annual Financial Statements as of June 30, 2022.
 
Puerto Retiro (joint venture):
 
There have been no changes to what was informed in Note 8 to the Annual Financial Statements.
 
8.
Investment properties
 
Changes in the Group’s investment properties for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
Nine months ended March 31, 2023
 
 
Year ended June 30, 2022
 
 
 
Nivel 2
 
 
Nivel 3
 
 
Nivel 2
 
 
Nivel 3
 
Fair value at the beginning of the period / year
  363,231 
  147,578 
  267,295 
  255,781 
Additions
  738 
  1,348 
  12,825 
  3,574 
Capitalized leasing costs
  11 
  27 
  40 
  33 
Amortization of capitalized leasing costs (i)
  (13)
  (11)
  (63)
  (16)
Transfers
  1,646 
  719 
  108,591 
  (110,256)
Disposals
  (18,334)
  - 
  (50,709)
  - 
Currency translation adjustment
  (12)
  - 
  (59)
  - 
Net (loss) / gain from fair value adjustment (ii)
  (25,271)
  (9,638)
  25,311 
  (1,538)
Fair value at the end of the period / year
  321,996 
  140,023 
  363,231 
  147,578 
 
(i)
Amortization charges of capitalized leasing costs were recognized in "General and administrative expenses" in the Statement of Income (Note 21).
(ii)
For the nine-month period ended March 31, 2023, the net loss from fair value adjustment of investment properties was ARS 34,909. The net impact of the values in pesos of our properties was mainly a consequence of the change in macroeconomic conditions:
a)
gain of ARS 9,551 as a consequence of the variation in the projected income growth rate increase and the conversion to dollars of the projected cash flow in pesos according to the exchange rate estimates used in the cash flow from shopping malls.
b)
positive impact of ARS 56,335 resulting from the conversion into pesos of the value of the shopping malls in dollars based on the exchange rate at the end of the period.
c)
an increase of 140 basis points in the discount rate, mainly due to an increase in the country-risk rate component of the WACC discount rate used to discount the cash flow, which led to a decrease in the value of the shopping malls of ARS 10,210.
d)
Additionally, due to the impact of the inflation adjustment, ARS 66,852 were reclassified for shopping malls from “Net gain from fair value adjustment” to “Inflation Adjustment” in the Statement of Income and Other Comprehensive Income.
e)
The value of our office buildings and other rental properties measured in real terms decreased by 12,15% during the nine-month period ended as of March 31, 2023, due to the variation of the implicit exchange rate. Likewise, there is an impact for the sales of the period.
 
 
12
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
The following is the balance by type of investment property of the Group for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022:
 
 
 
03.31.2023
 
 
06.30.2022
 
Shopping Malls
  148,629 
  156,994 
Offices and other rental properties
  109,068 
  129,469 
Undeveloped parcels of land
  203,643 
  222,852 
Properties under development
  256 
  988 
Others
  423 
  506 
Total
  462,019 
  510,809 
 
    
    
 
The following amounts have been recognized in the Statements of Income and Other Comprehensive Income:
 
 
 
03.31.2023
 
 
03.31.2022
 
Rental and services income (Note 20)
  42,182 
  34,030 
Direct operating expenses
  (13,467)
  (11,592)
Development expenses
  (152)
  (386)
Net realized gain from fair value adjustment of investment properties (i)
  9,767 
  9,602 
Net unrealized loss from fair value adjustment of investment properties
  (44,676)
  (32,268)
 
(i)
As of March 31, 2023 corresponds ARS 360 to the realized result from fair value adjustment for the period ((ARS 47) for the sale of parking spaces of Libertador 498 and ARS 407 for the sale of floors of Catalinas Building) and ARS 9,407 for realized result from fair value adjustment made in previous years (ARS 117 for the sale of parking spaces of Libertador 498 and ARS 9,290 for the sale of floors of Catalinas Building). As of March 31, 2022, (ARS 5,205) corresponds to the result for changes in the fair value realized for the period ((ARS 178) for the sale of Casona Hudson, (ARS 39) for the sale of the Merlo Land, (ARS 43) for the sale of the Mariano Acosta Land, (ARS 186) for the sale of parking spaces of Libertador 498 and ARS (4,759) for the sale of floors of Catalinas Building) and ARS 14,807 for the result of changes in fair value made in previous years (ARS 208 for the sale of Casona Hudson, ARS 184 for the sale of the Merlo Land, ARS 174 for the sale of the Mariano Acosta Land, ARS 382 for the sale of parking spaces of Libertador 498 and ARS 13,859 for the sale of floors of Catalinas Building).
 
Valuation techniques are described in Note 9 to the Annual Financial Statements. There were no changes to such techniques.
 
Costa Urbana –former Solares de Santa María– Costanera Sur, Buenos Aires City (IRSA)
 
On December 21, 2021, it was published the law from Buenos Aires City congress approving the Regulations for the development of the property of approximately 70 hectares, owned by the Company since 1997, previously known as "Solares de Santa María", located in front of the Río de la Plata in the South Coast of the Autonomous City of Buenos Aires, southeast of Puerto Madero. The published law grants a New Standard, designated: "U73 - Public Park and Costa Urbana Urbanization", which enables the combination of diverse uses such as homes, offices, retail, services, public spaces, education, and entertainment.
 
The Company will have a construction capacity of approximately 895,000 sqm, which will drive growth for the coming years through the development of mixed-use projects
 
IRSA will allocate 50.8 hectares for public use, which represents approximately 71% of the total area of the property to the development of public green spaces and will contribute with three additional lots of the property, two for the Sustainable Urban Development Fund (FODUS) and one for the Innovation Trust, Science and Technology of the Government of the Autonomous City of Buenos Aires, to which the sum of USD 2 million in cash and the amount of 3,000,000 sovereign bonds (AL35) will also be contributed
 
Likewise, the Company will be in charge of the infrastructure and road works on the property and will carry out the public space works contributing up to USD 40 million together with the maintenance of the public spaces assigned for 10 years or until the sum of USD 10 million is completed.
 
“Costa Urbana” will change the landscape of Buenos Aires City, giving life to an undeveloped area and will be in an exceptional property due to its size, location and connectivity, providing the City the possibility of expanding and recovering access to the Río de la Plata coast with areas for walks, recreation, green spaces, public parks and mixed uses.
 
 
13
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
On October 29, 2021, the company was notified of the protective action lawsuit filed in relation to the property, in which it was argued that there were nullities that affected the approval process of the Urban Development Agreement (UDA). Later, the lawsuit was expanded, challenging additional issues proposed in the UDA. The Company proceeded to answer the notification on November 12, 2021, requesting its rejection and on March 10, 2022, the court issued a ruling partially upholding the protective petition, which was appealed by the Company and the Government of the Autonomous City of Buenos Aires. On March 6, 2023, the Administrative, Tax and Consumer Relations Litigation- Room IV revoked the first instance ruling and dismissed the lawsuit. Since the ruling was not appealed, the case has concluded and as of the date, the Company has no ongoing legal proceedings related to the Costa Urbana project.
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
Nine months ended March 31, 2023
 
 
Year ended June 30, 2022
 
 
 
Buildings and facilities
 
 
Machinery and equipment
 
 
Others
 
 
Total
 
 
Total
 
Costs
  23,294 
  7,297 
  1,652 
  32,243 
  29,038 
Accumulated depreciation
  (10,176)
  (6,886)
  (1,265)
  (18,327)
  (17,197)
Net book amount at the beginning of the period / year
  13,118 
  411 
  387 
  13,916 
  11,841 
Additions
  293 
  61 
  31 
  385 
  583 
Disposals
  (2,734)
  - 
  - 
  (2,734)
  (5)
Currency translation adjustment
  - 
  - 
  (3)
  (3)
  (5)
Transfers
  (2,593)
  15 
  - 
  (2,578)
  2,632 
Depreciation charges (i)
  (587)
  (172)
  (52)
  (811)
  (1,130)
Balances at the end of the period / year
  7,497 
  315 
  363 
  8,175 
  13,916 
Costs
  18,260 
  7,373 
  1,680 
  27,313 
  32,243 
Accumulated depreciation
  (10,763)
  (7,058)
  (1,317)
  (19,138)
  (18,327)
Net book amount at the end of the period / year
  7,497 
  315 
  363 
  8,175 
  13,916 
 
(i)
As of March 31, 2023, depreciation charges of property, plant and equipment were recognized as follows: ARS 587 in "Costs", ARS 221 in "General and administrative expenses" and ARS 3 in "Selling expenses", respectively in the Statement of Income and Other Comprehensive Income (Note 21).
 
 
10.
Trading properties
 
Changes in the Group’s trading properties for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
Nine months ended March 31, 2023
 
 
Year ended June 30, 2022
 
 
 
Completed properties
 
 
Properties under development
 
 
Undeveloped sites
 
 
Total
 
 
Total
 
Beginning of the period / year
  345 
  2,837 
  2,450 
  5,632 
  5,021 
Additions
  - 
  111 
  115 
  226 
  885 
Currency translation adjustment
  - 
  (64)
  - 
  (64)
  (274)
Disposals
  (4)
  (343)
  (28)
  (375)
  - 
End of the period / year
  341 
  2,541 
  2,537 
  5,419 
  5,632 
Non-current
    
    
    
  5,316 
  5,296 
Current
    
    
    
  103 
  336 
Total
    
    
    
  5,419 
  5,632 
 
 
14
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
Nine months ended March 31, 2023
 
 
Year ended June 30, 2022
 
 
 
Goodwill
 
 
Information systems and software
 
 
Contracts and others
 
 
Total
 
 
Total
 
Costs
  386 
  2,297 
  6,009 
  8,692 
  9,403 
Accumulated amortization
  - 
  (1,926)
  (881)
  (2,807)
  (2,547)
Net book amount at the beginning of the period / year
  386 
  371 
  5,128 
  5,885 
  6,856 
Additions
  - 
  70 
  406 
  476 
  179 
Disposals
  - 
  - 
  - 
  - 
  (820)
Impairment
  - 
  - 
  - 
  - 
  (70)
Amortization charges (i)
  - 
  (240)
  (14)
  (254)
  (260)
Balances at the end of the period / year
  386 
  201 
  5,520 
  6,107 
  5,885 
Costs
  386 
  2,367 
  6,415 
  9,168 
  8,692 
Accumulated amortization
  - 
  (2,166)
  (895)
  (3,061)
  (2,807)
Net book amount at the end of the period / year
  386 
  201 
  5,520 
  6,107 
  5,885 
 
(i)
As of March 31, 2023, amortization charges were recognized in the amount of ARS 153 in "Costs" and ARS 101 in "General and administrative expenses", in the Statement of Income and Other Comprehensive Income (Note 21).
 
 
12.
Right-of-use assets
 
The Group’s right-of-use assets as of March 31, 2023 and June 30, 2022 are the following:
 
 
 
March 31, 2023
 
 
June 30, 2022
 
Real Estate
  383 
  30 
Machinery and equipment
  - 
  3 
Convention center
  2,048 
  2,130 
Total Right-of-use assets
  2,431 
  2,163 
Non-current
  2,431 
  2,163 
Total
  2,431 
  2,163 
 
The depreciation charge of the right-of use-assets is detailed below:
 
 
 
March 31, 2023
 
 
March 31, 2022
 
Real Estate
  89 
  74 
Others
  5 
  22 
Total depreciation of right-of-use assets (i)
  94 
  96 
 
(i)
As of March 31, 2023, amortization charges were recognized as follows: ARS 87 in "Costs", ARS 2 in "General and administrative expenses" and ARS 5 in "Selling expenses", respectively in the Consolidated Statement of Income and Other Comprehensive Income (Note 21).
 
 
15
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
13.
Financial instruments by category
 
This note presents the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information related to fair value hierarchy refer to Note 14 to the Annual Financial Statements. Financial assets and financial liabilities as of March 31, 2023 are the following:
 
 
 
Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 2
 
 
 
 
 
 
 
 
 
 
March 31, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)
  18,712 
  - 
  - 
  18,712 
  7,822 
  26,534 
Investments in financial assets:
    
    
    
    
    
    
  - Public companies’ securities
  - 
  3,260 
  - 
  3,260 
  - 
  3,260 
  - Mutual funds
  - 
  15,381 
  - 
  15,381 
  - 
  15,381 
  - Bonds
  - 
  6,988 
  - 
  6,988 
  - 
  6,988 
  - Others
  495 
  454 
  - 
  949 
  - 
  949 
Cash and cash equivalents:
    
    
    
    
    
    
  - Cash at bank and on hand
  3,751 
  - 
  - 
  3,751 
  - 
  3,751 
  - Short-term investments
  - 
  11,235 
  - 
  11,235 
  - 
  11,235 
Total assets
  22,958 
  37,318 
  - 
  60,276 
  7,822 
  68,098 
 
    
    
    
    
    
    
 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 2
 
 
 
 
 
 
 
 
 
 
March 31, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
  5,810 
  - 
  - 
  5,810 
  14,241 
  20,051 
Borrowings
  83,097 
  - 
  - 
  83,097 
  - 
  83,097 
Derivative financial instruments:
    
    
    
    
    
    
  - Foreign-currency future contracts
  - 
  5 
  - 
  5 
  - 
  5 
  - Bond futures
  - 
  3 
  - 
  3 
  - 
  3 
Total liabilities
  88,907 
  8 
  - 
  88,915 
  14,241 
  103,156 
 
Financial assets and financial liabilities as of June 30, 2022 were as follows:
 
 
 
Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 2
 
 
 
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)
  21,000 
  - 
  - 
  21,000 
  6,902 
  27,902 
Investments in financial assets:
    
    
    
    
    
    
  - Public companies’ securities
  - 
  2,344 
  - 
  2,344 
  - 
  2,344 
  - Mutual funds
  - 
  24,156 
  - 
  24,156 
  - 
  24,156 
  - Bonds
  - 
  6,629 
  - 
  6,629 
  - 
  6,629 
  - Others
  17 
  463 
  - 
  480 
  - 
  480 
Cash and cash equivalents:
    
    
    
    
    
    
  - Cash at bank and on hand
  17,441 
  - 
  - 
  17,441 
  - 
  17,441 
  - Short term investments
  - 
  4,810 
  - 
  4,810 
  - 
  4,810 
Total assets
  38,458 
  38,402 
  - 
  76,860 
  6,902 
  83,762 
 
 
 
16
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 2
 
 
 
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
  7,733 
  - 
  - 
  7,733 
  13,308 
  21,041 
Borrowings
  130,159 
  - 
  - 
  130,159 
  - 
  130,159 
Derivative financial instruments:
    
    
    
    
    
    
  - Swaps
  - 
  - 
  28 
  28 
  - 
  28 
Total liabilities
  137,892 
  - 
  28 
  137,920 
  13,308 
  151,228 
 
The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (Note 17). The fair value of payables approximates their respective carrying amounts because, due to their short-term nature, the effect of discounting is not considered significant. Fair values are based on discounted cash flows (Level 3).
 
The valuation models used by the Group for the measurement of Level 2 instruments are no different from those used as of June 30, 2022.
 
As of March 31, 2023, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Group.
 
The Group uses a range of valuation models for the measurement of Level 2 instruments. Details of such models are presented in the following table. When no quoted prices are available in an active market, fair values (particularly with derivatives) are based on recognized valuation methods.
 
 
Description
Pricing model / method
Parameters
Fair value hierarchy
 
Range
 
 
 
 
 
 
 
 
Derivative financial instruments – Swaps
Theoretical price
Underlying asset price and volatility
Level
  - 
 
 
14.
Trade and other receivables
 
Group’s trade and other receivables as of March 31, 2023 and June 30, 2022 are as follows:
 
 
 
March 31, 2023
 
 
June 30, 2022
 
Sale, leases and services receivables
  11,581 
  13,954 
Less: Allowance for doubtful accounts
  (1,081)
  (1,486)
Total trade receivables
  10,500 
  12,468 
Borrowings, deposits and others
  7,380 
  7,560 
Advances to suppliers
  3,294 
  1,597 
Tax receivables
  1,438 
  1,628 
Prepaid expenses
  524 
  590 
Long-term incentive plan
  1 
  1 
Dividends
  117 
  355 
Others
  2,199 
  2,217 
Total other receivables
  14,953 
  13,948 
Total trade and other receivables
  25,453 
  26,416 
Non-current
  2,813 
  7,552 
Current
  22,640 
  18,864 
Total
  25,453 
  26,416 
 
 
 
17
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Movements on the Group’s allowance for doubtful accounts were as follows:
 
 
 
March 31, 2023
 
 
June 30, 2022
 
Beginning of the period / year
  1,486 
  2,430 
Additions (i)
  130 
  435 
Recovery (i)
  (93)
  (491)
Exchange rate differences
  238 
  127 
Receivables written off during the period/year as uncollectible
  - 
  (21)
Inflation adjustment
  (680)
  (994)
End of the period / year
  1,081 
  1,486 
 
(i)
Additions and recovery of the allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income and Other Comprehensive Income (Note 21).
 
15.
Cash flow and cash equivalent information
 
Following is a detailed description of cash flows generated by the Group’s operations for the nine-month periods ended March 31, 2023 and 2022:
 
 
Note
 
Nine months ended March 31, 2023
 
 
Nine months ended March 31, 2022
 
Profit for the period
 
  31,768 
  23,501 
Adjustments for:
 
    
    
Income tax
19
  (35,439)
  (12,298)
Amortization and depreciation
21
  1,183 
  1,180 
Loss from disposal of property, plant and equipment
 
  553 
  - 
Net loss from fair value adjustment of investment properties
 
  34,909 
  22,666 
Gain from disposal of trading properties
 
  (1,970)
  - 
Realization of currency translation adjustment
 
  (346)
  - 
Net gain from disposal of intangible assets
 
  - 
  (190)
Financial results, net
 
  (11,967)
  (23,760)
Provisions and allowances
 
  6,863 
  1,729 
Share of (profit) / loss of associates and joint ventures
7
  (1,380)
  1,539 
Changes in operating assets and liabilities:
 
    
    
Increase in inventories
 
  (86)
  (14)
Decrease / (increase) in trading properties
 
  103 
  (194)
Decrease / (increase) in trade and other receivables
 
  338 
  (174)
(Decrease) / increase in trade and other payables
 
  (2,728)
  1,322 
Increase / (decrease) in salaries and social security liabilities
 
  115 
  (272)
Decrease in provisions
 
  (36)
  (142)
Net cash generated from operating activities before income tax paid
 
  21,880 
  14,893 
 
    
    
 
The following table presents a detail of significant non-cash transactions occurred in the nine-month periods ended March 31, 2023 and 2022:
 
 
 
Nine months ended March 31, 2023
 
 
Nine months ended March 31, 2022
 
Increase of intangible assets through an increase of trade and other payables
  - 
  8 
Decrease in investment properties through an increase in property, plant and equipment
  15 
  2,672 
Decrease in lease liabilities through a decrease in trade and other receivables
  - 
  6 
Increase in intangible assets through a decrease in trading properties
  406 
  - 
Increase in intangible assets through an increase salaries and social security liabilities
  - 
  35 
Currency translation adjustment and other comprehensive income
  1,075 
  1,397 
Increase in investment properties through an increase in trade and other payables
  28 
  321 
Increase in investments in associates through a decrease in investments in financial assets
  - 
  1,506 
Issuance of NCN
  37,113 
  - 
Decrease in investments in financial assets through a decrease in trade and other payables
  297 
  - 
Decrease in dividends receivables through an increase in investments in financial assets
  8 
  - 
Increase in right-of-use assets through an increase of lease liabilities
  362 
  - 
Decrease in property, plant and equipment through an increase of revaluation surplus
  213 
  - 
Decrease in investment properties through a decrease in investments in financial assets
  63 
  - 
Decrease in property, plant and equipment through an increase in investment properties
  2,593 
  - 
Decrease in Shareholders’ Equity through a decrease in investments in financial assets
  2,500 
  - 
Decrease in Shareholders’ Equity through a decrease in trade and other receivables
  1,369 
  - 
Increase in investments in associates and joint ventures through a decrease in trade and other receivables
  24 
  - 
 
 
 
18
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
16.
Trade and other payables
 
Group’s trade and other payables as of March 31, 2023 and June 30, 2022 were as follows:
 
 
 
March 31, 2023
 
 
June 30, 2022
 
Customers´ advances (*)
  6,740 
  6,341 
Trade payables
  2,151 
  2,785 
Accrued invoices
  1,744 
  2,053 
Admission fees
  5,720 
  4,485 
Other income to be accrued
  155 
  167 
Tenant deposits
  94 
  117 
Total trade payables
  16,604 
  15,948 
Taxes payable
  1,626 
  2,315 
Other payables
  1,821 
  2,778 
Total other payables
  3,447 
  5,093 
Total trade and other payables
  20,051 
  21,041 
Non-current
  6,623 
  6,195 
Current
  13,428 
  14,846 
Total
  20,051 
  21,041 
 
    
    
 
(*) As of March 31, 2023 mainly corresponds to admission rights and rents collected in advance, which will accrue in an average term of 3 to 5 years.
 
17.
Borrowings
 
The breakdown of the Group’s borrowings as of March 31, 2023 and June 30, 2022 was as follows:
 
 
 
Total as of March 31, 2023
 
 
Total as of June 30, 2022
 
 
Fair value as of March 31, 2023
 
 
Fair value as of June 30, 2022
 
NCN
  72,911 
  115,324 
  72,815 
  108,697 
Bank loans
  22 
  1,763 
  22 
  1,773 
Bank overdrafts
  7,701 
  10,225 
  7,701 
  10,225 
Other borrowings
  1,391 
  1,768 
  1,391 
  1,768 
AABE Debt
  702 
  705 
  702 
  705 
Loans with non-controlling interests
  370 
  374 
  370 
  374 
Total borrowings
  83,097 
  130,159 
  83,001 
  123,542 
Non-current
  55,242 
  22,732 
    
    
Current
  27,855 
  107,427 
    
    
Total
  83,097 
  130,159 
    
    
 
Series XIV Notes
 
As a consequence of the regulations established by the BCRA, on July 6, 2022, the company completed the exchange of its Series II Notes, originally issued by IRSA CP, in an aggregate principal amount of USD 360 million, maturing on March 23, 2023. On July 6, 2022, the expiration of the exchange was announced, USD 239 million of Series II Notes were validly tendered and accepted, representing an acceptance of 66.38%. On July 8, the exchange offer was settled, the new Series XIV Notes were issued for an amount of USD 171.2 million and the Series II Notes were partially canceled, the outstanding principal amount is USD 121 million.
 
The exchange offered two alternatives:
 
-Option A: Cash payment for up to 30% of the total amount of participation in the exchange, and the difference to complete the exchanged face value, in Series XIV Notes with a premium of 1,015 times. For each USD 1,000 tendered, the bondholder received USD 493.18 million in cash and USD 514.42 million in Series XIV Notes. Under Option A, 60.83% of the notes were accepted.
 
 
19
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
-Option B: For each USD 1,000 of Series II Notes the bondholder received 1,030 of Series XIV Notes. Under Option B, 39.17% of the notes were accepted.
 
In both options, the interest accrued as of the settlement date was paid.
 
Series XIV Notes were issued under New York Law, will mature on June 22, 2028 and will accrue interest at a fixed rate of 8.75%, with interest payable semi-annually on June 22 and December 22 of each year, until expiration. Amortization will be in annual installments payable on June 22 of each year, each for 17.5% from 2024 to 2027 and the remaining 30% on June 22, 2028. The issue price was 100%.
 
On the exchange settlement date, the Series II Notes were partially cancelled, leaving an outstanding amount of USD 121 million. On February 8, 2023, the Series II Notes were redeemed and paid (see "Series II Notes Redemption").
 
Series XV and XVI Notes
 
On January 31, 2023, IRSA issued new Notes for a total amount of USD 90.0 million.
 
Series XV: for USD 61.75 million at a fixed rate of 8.0%, with semi-annual payments. The principal will be paid at maturity on March 25, 2025. The price of issuance was 100.0% of the nominal value.
 
Series XVI: for USD 28.25 million at a fixed rate of 7.0%, with semi-annual payments. The principal will be paid at maturity on July 25, 2025. The price of issuance was 100.0% of the nominal value. USD 5.07 million were subscribed in cash and USD 23.18 million in kind with Series IX Notes (Nominal Value USD 22.5 million) (see “Series IX Notes Redemption).
 
Series II Notes Redemption
 
On February 3, 2023, the Company notified the holders of Series II Notes of the redemption in accordance with the terms and conditions of the Series II Notes and the provisions of the Trust Agreement entered into on March 23, 2016 and its addendum May 16, 2022 between the Company, The Bank of New York Mellon (formerly The Bank of New York), as trustee, co-registrar agent, principal paying agent and transfer agent (the “Trustee”) and Banco Santander Argentina S.A., as representative of the Trustee in Argentina (“Trust Agreement”), under which the Series II Notes are issued for a current and outstanding amount of USD 121 million. The redemption was carried out on February 8, 2023. The redemption price was 100% of the face value of each current and outstanding Series II Notes, plus accrued and unpaid interest, prior settlement in the exchange market of funds received from the issuance of Series XV and XVI Notes (see " Series XV and XVI Notes ").
 
Series IX Notes Partial Cancellation
 
On February 6, 2023, and regarding the issuance of Series XVI Notes, which were partially subscribed with Series IX Notes, the Company announced the partial cancellation of the Notes detailed below:
 
Series IX Notes:
Issuance Date: November 12, 2020
Maturity Date: March 1, 2023
Nominal Value originally issued: USD 81 million
Nominal Value to be cancelled: USD 22.5 million
Nominal Value under circulation: USD 58 million
 
Series IX Notes Redemption
 
On February 10, 2023, the Company informed the holders of Series IX Notes of the redemption in accordance with the terms and conditions detailed in the Offering Memorandum dated October 22, 2020, for an outstanding amount in circulation of USD 58 million (see " Series IX Notes Partial Cancellation "). The redemption was carried out on February 17, 2023. The redemption price was 100% of the face value of the Series II Notes, plus accrued and unpaid interest, as of the date set for redemption, subject to settlement in the foreign exchange market of funds received from the issuance of Series XV and XVI Notes (see " Series XV and XVI Notes ").
 
 
 
20
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
18.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
 
Nine months ended March 31, 2023
 
 
Year ended June 30, 2022
 
 
 
Legal claims
 
 
Investments in associates and joint ventures (ii)
 
 
Total
 
 
Total
 
Beginning of period / year
  672 
  14 
  686 
  745 
Additions (i)
  5,333 
  - 
  5,333 
  594 
Share of profit of associates
  - 
  (14)
  (14)
  (7)
Recovery (i)
  (146)
  - 
  (146)
  (138)
Used during the period / year
  (36)
  - 
  (36)
  (169)
Inflation adjustment
  (795)
  - 
  (795)
  (339)
End of period / year
  5,028 
  - 
  5,028 
  686 
Non-current
    
    
  4,352 
  341 
Current
    
    
  676 
  345 
Total
    
    
  5,028 
  686 
 
(i) Additions and recovery of legal claims are included in "Other operating results, net". As of March 31, 2023 it includes the provision for the IDBD´s lawsuit.
(ii) Corresponds to investments in Puerto Retiro, a joint venture which had negative equity as of June 30, 2022.
 
IDBD
 
As indicated in Note 1 to the Annual Consolidated Financial Statements as of June 30, 2022, the Group lost control of IDBD on September 25, 2020.
 
On September 21, 2020, IDBD filed a lawsuit against Dolphin Netherlands B.V. (“Dolphin BV”) and IRSA before the Tel-Aviv Jaffa District Court (civil case no. 29694-09-20). The amount claimed by IDBD is NIS 140 million, alleging that Dolphin BV and IRSA breached an alleged legally binding commitment to transfer to IDBD 2 installments of NIS 70 million. On December 24, 2020, and following approval by the insolvency court, the IDBD trustee filed a motion to dismiss the claim, maintaining the right as IDBD trustee, to file a new inter alia claim in the same matter, after conduct an investigation into the reasons for IDBD's insolvency. On December 24, 2020, the court entered a judgment to dismiss the claim as requested. On October 31, 2021, the Insolvency Commissioner notified that he did not oppose the motion, and on that same date, the court affirmed the motion initiated by the trustee of IDBD.
 
On December 26, 2021 IDBD filed the lawsuit against Dolphin BV and IRSA for the sum of NIS 140 million.
 
On January 30, 2023, a copy of the lawsuit was sent to The Company and we are evaluating the legal defense alternatives for the Company's interests. The sum of NIS 70 million, equivalent to ARS 4,071 million, was accounted for in provisions in these financial statements.
 
19.
Taxes
 
The details of the Group’s income tax, is as follows:
 
 
March 31, 2023
 
 
March 31, 2022
 
Current income tax (i)
  15,942 
  (12,124)
Deferred income tax
  19,497 
  24,422 
Income tax
  35,439 
  12,298 
 
(i)
Includes the reversal of provision for income tax. See “Submission of income tax presentation”.
 
 
 
21
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Below is a reconciliation between income tax recognized and the amount which would result from applying the prevailing tax rate on profit before income tax for the nine-month periods ended March 31, 2023 and 2022:
 
 
 
Nine months ended March 31, 2023
 
 
Nine months ended March 31, 2022
 
Loss / (profit) for the period at tax rate applicable in the respective countries
  1,319 
  (3,281)
Permanent differences:
    
    
Share of profit of associates and joint ventures
  (204)
  (335)
Unrecognized tax loss carryforwards
  (3,663)
  9,786 
Difference between provision and tax return
  3,998 
  582 
Inflation adjustment permanent difference
  16,190 
  19,053 
Non-taxable profit, non-deductible expenses and others
  15,861 
  (1,399)
Tax inflation adjustment
  1,938 
  (12,108)
Income tax
  35,439 
  12,298 
 
The gross movement in the deferred income tax account is as follows:
 
 
 
March 31, 2023
 
 
June 30, 2022
 
Beginning of period / year
  (171,575)
  (195,069)
Revaluation surplus reserve
  - 
  (432)
Deferred income tax charge
  19,497 
  23,926 
End of period / year
  (152,078)
  (171,575)
Deferred income tax assets
  259 
  132 
Deferred income tax liabilities
  (152,337)
  (171,707)
Deferred income tax liabilities, net
  (152,078)
  (171,575)
 
Submission of income tax presentation
 
Dated November 15, 2021 IRSA CP hereinafter "the taxpayer", which according to what is detailed in the Note. 4.C to the Consolidated Financial Statements as of June 30, 2022 has been absorbed by the Company, filed to the Argentine Tax Authority the income tax for the fiscal year ended June 30, 2021 applying the systemic and comprehensive inflation adjustment mechanism as detailed: restating tax amortizations according to articles 87 and 88; updating the computable cost of real estate acquired or built prior to July 1, 2018 and sold in this fiscal year under the terms of article 63; updating the loss of the fiscal period 2018, until the limit of the tax result of the exercise, following the methodology provided in article 25 and updating the costs of inventories as established in article 59, all articles mentioned belong to the income tax law (ordered text in 2019).
 
In the same sense, on November 16, 2022, IRSA filed to the Argentine Tax Authority the income tax for the fiscal year ended June 30, 2022, applying the same systematic and comprehensive inflation adjustment mechanism mentioned in the previous paragraph updating accumulated losses.
 
The non-application of the aforementioned mechanisms would have implied that the tax to be paid amounted to ARS 1,377 in the fiscal year 2021 and ARS 11,892 in the fiscal year 2022, in this way the effective rate to be paid would have consumed a substantial portion of the income obtained by the taxpayer exceeding the reasonable limit of taxation, being configured in the opinion of the taxpayer and his tax and legal advisors an assumption of confiscation, an assumption that at the date of issuance of these financial statements has not been validated or challenged by the Argentine Tax Authority or by higher courts. Together with the aforementioned income tax presentations, a multinote form was presented in which the application of the mechanisms was reported, arguing that the effective tax rate would represent a percentage that would exceed the reasonable limits of taxation, setting up a situation of confiscation, in violation of art. 17 of the National Constitution (according to doctrine of the judgment "Candy S.A. c/AFIP and another a/ protection action", judgment of 07/03/2009, Judgments 332:1571, and subsequent precedents).
 
The aforementioned legal doctrine of the Supreme Court of Justice is fully applicable to the particular case of IRSA, since the application of the regulations that do not allow the application of the integral and systematic inflation adjustment would prevent, as happened in the "Candy case", recognizing the totality of the inflationary effect in its tax balance causing the company to pay taxes on fictitious income.
 
 
22
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
As of the date of issuance of these Financial Statements, there are new jurisprudential precedents in line with the position of the Company and the “Candy” judgment mentioned above. Thus, at the end of October 2022, the Supreme Court of Justice, in the “Telefónica de Argentina S.A. and another c/ EN – AFIP – DGI s/ Dirección General Impositiva” judgment ratified the opinion of the Attorney General of the Nation issued in the “Complaint Appeal No. 1, Telefónica de Argentina S.A. and Other c/ EN-AFIP DGI s/ Dirección General Impositiva” maintaining the inadmissibility of a tax that results confiscatory for the taxpayer in its application.
 
Considering the foregoing, the Company's Board of Directors together with its legal and tax advisors re-evaluated during the present period the accounting decision taken at the end of the previous fiscal year 2021, in light of the new elements of judgment, and concluded that all the existing evidence and, in particular, the last sentence of the Supreme Court of Justice of the Nation, mentioned in the previous paragraph, configure a position of favorability greater than a position of rejection in higher instances in the face of a possible controversy with the Argentine Tax Authority. For all the detailed reasons, they have decided, following the guidelines established by the IFRS, to reverse the provision for the aforementioned tax registered as of June 30, 2022 and 2021 for $13,979 million, their provisioned interest accounted at the closing of the Annual Financial Statements for ARS 366 million and register in the deferred income tax, the updating of the remaining losses, aligning the accounting treatment with the tax criteria duly presented.
 
Notwithstanding, IRSA did not recognize assets for deferred income tax (loss) for ARS 3,579 for fiscal year 2023, as detailed below.
 
The Group analyzes the recoverability of its deferred tax assets when there are events or changes in circumstances that imply a potential indication of revaluation or devaluation. The value in use is determined on the basis of projected tax cash flows.
 
The aforementioned cash flows are prepared based on estimates regarding the future behavior of certain variables that are sensitive in determining the recoverable value, among which are: (i) sales projections; (ii) expense projections; (iii) macroeconomic variables such as growth rates, inflation rates, exchange rates, among others.
 
As previously mentioned, during this period, the Company reassessed its position regarding the eventual tax controversy and reversed the originally recognized liability. Such reassessment also implied the need to analyze the recoverability of the losses that originate from the application of the methodology mentioned. The Company prepared its tax projections and considering, among other aspects, that these assets have a legal prescription period, that estimates include assumptions with high volatility and instability due to the current macroeconomic context where it carries out its business, that the consumption or not of this tax asset is also associated with possible sales of real estate whose realization is uncertain, the Company has decided for a prudential criterion to keep it provisioned, until the moment in which the aforementioned variables stabilize and the projected scenarios are consolidated, in order to avoid recognizing uncertain assets and whose recoverability is highly volatile and tied to elements beyond their control.
 
 
23
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
20.
Revenues
 
 
 
Nine months ended March 31, 2023
 
 
Nine months ended March 31, 2022
 
Base rent
  15,071 
  12,882 
Contingent rent
  11,513 
  10,432 
Admission rights
  2,476 
  1,750 
Parking fees
  1,220 
  717 
Commissions
  658 
  486 
Property management fees
  275 
  295 
Others
  283 
  194 
Averaging of scheduled rent escalation
  87 
  (918)
Rentals and services income
  31,583 
  25,838 
Revenue from hotels operation and tourism services
  9,247 
  5,491 
Sale of trading properties
  2,447 
  238 
Total revenues from sales, rentals and services
  43,277 
  31,567 
Expenses and collective promotion fund
  10,599 
  8,192 
Total revenues from expenses and collective promotion funds
  10,599 
  8,192 
Total Group’s revenues
  53,876 
  39,759 
 
21.
Expenses by nature
 
The Group discloses expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosures regarding expenses by nature and their relationship to the function within the Group.
 
 
 
Costs
 
 
General and administrative expenses
 
 
Selling expenses
 
 
Total as of March 31, 2023
 
 
Total as of March 31, 2022
 
Cost of sale of goods and services
  1,193 
  - 
  - 
  1,193 
  518 
Salaries, social security costs and other personnel expenses
  6,280 
  3,175 
  475 
  9,930 
  8,247 
Depreciation and amortization
  827 
  348 
  8 
  1,183 
  1,180 
Fees and payments for services
  314 
  1,002 
  697 
  2,013 
  1,613 
Maintenance, security, cleaning, repairs and others
  4,951 
  539 
  6 
  5,496 
  5,105 
Advertising and other selling expenses
  3,117 
  3 
  211 
  3,331 
  1,975 
Taxes, rates and contributions
  1,212 
  311 
  1,454 
  2,977 
  3,387 
Director´s fees
  - 
  1,639 
  - 
  1,639 
  1,342 
Leases and service charges
  230 
  116 
  6 
  352 
  471 
Allowance for doubtful accounts, net
  - 
  - 
  37 
  37 
  15 
Other expenses
  332 
  305 
  23 
  660 
  504 
Total as of March 31, 2023
  18,456 
  7,438 
  2,917 
  28,811 
  - 
Total as of March 31, 2022
  15,239 
  6,363 
  2,755 
  - 
  24,357 
 
    
    
    
    
    
 
 
22.
Cost of goods sold and services provided
 
 
 
Total as of March 31, 2023
 
 
Total as of March 31, 2022
 
Inventories at the beginning of the period
  5,850 
  5,226 
Purchases and expenses
  18,710 
  15,990 
Currency translation adjustment
  (64)
  (263)
Disposals
  (375)
  - 
Inventories at the end of the period
  (5,665)
  (5,714)
Total costs
  18,456 
  15,239 
 
 
 
24
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
The following table presents the composition of the Group’s inventories as of March 31, 2023 and June 30, 2022:
 
 
 
Total as of March 31, 2023
 
 
Total as of June 30, 2022
 
Real estate
  5,419 
  5,632 
Others
  246 
  218 
Total inventories at the end of the period (*)
  5,665 
  5,850 
 
(*) Inventories include trading properties and inventories.
 
23.
Other operating results, net
 
 
 
 
Nine months ended March 31, 2023
 
 
Nine months ended March 31, 2022
 
Realization of currency translation adjustment (*)
  346 
  - 
Donations
  (101)
  (159)
Lawsuits and other contingencies
  (5,187)
  (372)
Administration fees
  66 
  37 
Interest and allowances generated by operating credits
  372 
  166 
Loss from disposal of property, plant and equipment
  (553)
  - 
Others
  293 
  175 
Total other operating results, net
  (4,764)
  (153)
 
(*) Corresponds to the liquidation of Condor, Real Estate Investment Group VII LP and Jiwin S.A.
 
24.
Financial results, net
 
 
 
Nine months ended March 31, 2023
 
 
Nine months ended March 31, 2022
 
Finance income:
 
 
 
 
 
 
 - Interest income
  498 
  590 
Total finance income
  498 
  590 
Finance costs:
    
    
 - Interest expenses
  (9,070)
  (11,813)
 - Other finance costs
  (944)
  (1,180)
Total finance costs
  (10,014)
  (12,993)
Other financial results:
    
    
 - Fair value gain of financial assets and liabilities at fair value through profit or loss, net
  2,940 
  4,872 
 - Exchange rate differences, net
  4,993 
  21,876 
 - Gain from repurchase of negotiable obligations
  195 
  2,476 
 - Gain from derivative financial instruments, net
  43 
  28 
 - Other financial results
  (44)
  846 
Total other financial results
  8,127 
  30,098 
 - Inflation adjustment
  10,946 
  2,464 
Total financial results, net
  9,557 
  20,159 
 
 
25
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
25.
Related party transactions
 
The following is a summary of the balances with related parties as of March 31, 2023 and June 30, 2022:
 
Item
 
 March 31, 2023
 
 
 June 30, 2022
 
Trade and other receivables
  5,999 
  7,632 
Investments in financial assets
  2,941 
  4,936 
Borrowings
  (252)
  (289)
Trade and other payables
  (1,766)
  (1,940)
Total
  6,922 
  10,339 
 
 
 Related party
 
 March 31, 2023
 
 
 June 30, 2022
 
 Description of transaction
 Item
New Lipstick LLC
  51 
  52 
 Reimbursement of expenses receivable
 Trade and other receivables
Comparaencasa Ltd.
  455 
  476 
 Other investments
 Investments in financial assets
 
  - 
  (71)
 Others
 Trade and other payables
Galerias Pacifico
  916 
  1,224 
 Others
 Trade and other receivables
La Rural S.A.
  440 
  428 
 Loans granted
 Trade and other receivables
 
  117 
  355 
 Dividends
 Trade and other receivables
 
  (20)
  (9)
 Others
 Trade and other payables
 
  9 
  7 
 Others
 Trade and other receivables
 
  (1)
  - 
 Leases and/or rights of use payable
 Trade and other payables
Other associates and joint ventures
  - 
  2 
 Reimbursement of expenses receivable
 Trade and other receivables
 
  (72)
  (106)
 Borrowings
 Borrowings
 
  10 
  12 
  Leases and/or rights of use receivable
 Trade and other receivables
 
  17 
  35 
 Management Fee
 Trade and other receivables
 
  (107)
  (110)
 NCN
 Borrowings
 
  (29)
  (73)
 Others
 Trade and other payables
 
  11 
  87 
 Others
 Trade and other receivables
 
  1 
  2 
 Share based payments
 Trade and other payables
Total associates and joint ventures
  1,798 
  2,311 
 
 
Cresud
  - 
  9 
 Reimbursement of expenses receivable
 Trade and other receivables
 
  (642)
  (1,079)
 Corporate services payable
 Trade and other payables
 
  2,486 
  4,460 
 NCN
 Investment in financial assets
 
  (173)
  (3)
 Others
 Trade and other payables
 
  (3)
  (5)
 Share based payments
 Trade and other payables
Total parent company
  1,668 
  3,382 
 
 
Futuros y Opciones S.A.
  2 
  3 
 Others
 Trade and other receivables
Helmir S.A.
  (73)
  (73)
 NCN
Borrowings
Total subsidiaries of parent company
  (71)
  (70)
 
 
Directors
  (820)
  (634)
 Fees for services received
 Trade and other payables
 
  - 
  1,050 
 Advances
 Trade and other receivables
 
  (1)
  - 
 Others
 Trade and other payables
Yad Leviim LTD
  3,816 
  3,847 
 Loans granted
 Trade and other receivables
Others (1)
  (12)
  (23)
 Legal Services
 Trade and other payables
 
  573 
  477 
 Others
 Trade and other receivables
 
  (24)
  (24)
 Others
 Trade and other payables
 
  (42)
  (21)
 Management Fee
 Trade and other payables
 
  37 
  44 
 Reimbursement of expenses receivable
 Trade and other receivables
Total directors and others
  3,527 
  4,716 
 
 
 Total at the end of the period / year
  6,922 
  10,339 
 
 
 
    
    
 
 
 
(1) Includes CAMSA, Estudio Zang, Bergel & Viñes, Austral Gold, Fundación IRSA, Hamonet S.A., Gary Gladstein and Fundación Museo de los Niños.
 
 
26
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
The following is a summary of the results with related parties for the nine-month periods ended March 31, 2023 and 2022:
 
 
Related party
 
 Nine months ended March 31, 2023
 
 
 Nine months ended March 31, 2022
 
Description of transaction
 BACS
  - 
  92 
 Leases and/or rights of use
 Condor
  3 
  45 
 Financial operations
 BHN Vida S.A
  (1)
  43 
 Leases and/or rights of use
 BHN Seguros Generales S.A.
  (1)
  41 
 Financial operations
 Lipstick Management LLC
  - 
  35 
 Leases and/or rights of use
 Metropolitan 885 Third Av. LLC
  - 
  57 
 Financial operations
 Comparaencasa Ltd.
  24 
  337 
 Financial operations
 Otras asociadas y negocios conjuntos
  45 
  157 
 Financial operations
 
  (36)
  (10)
 Leases and/or rights of use
 
  56 
  31 
 Corporate services
Total associates and joint ventures
  90 
  828 
 
Cresud
  62 
  78 
 Leases and/or rights of use
 
  (1,728)
  (1,518)
 Corporate services
 
  1,095 
  (302)
 Financial operations
Total parent company
  (571)
  (1,742)
 
 Helmir
  (10)
  4 
 Financial operations
Total parent company
  (10)
  4 
 
 Directors
  (1,639)
  (1,342)
 Fees and remunerations
 Senior Management
  (105)
  (47)
 Fees and remunerations
 Yad Leviim LTD
  131 
  151 
 Financial operations
 Others (1)
  (35)
  25 
 Financial operations
 
  (8)
  8 
 Leases and/or rights of use
 
  (80)
  (88)
 Donations
 
  264 
  (53)
 Legal services
 
  (47)
  (16)
 Fees and remuneration
 
  7 
  6 
 Legal services
Total others
  (1,512)
  (1,356)
 
Total at the end of the period
  (2,003)
  (2,266)
 
 
    
    
 
 
 
(1)
Includes Isaac Elsztain e Hijos, CAMSA. Hamonet S.A., Estudio Zang, Bergel y Viñes, Austral Gold, La Rural, GDCI and Fundación IRSA.
 
The following is a summary of the transactions with related parties for the nine-month periods ended March 31, 2023 and 2022:
 
Related party
 
 Nine months ended March 31, 2023
 
 
 Nine months ended March 31, 2022
 
Description of the operation
Quality
  44 
  72 
Capital contributions
Condor
  - 
  1,504 
Exchange of shares
Comparaencasa
  - 
  212 
Capital contributions
Total capital contributions
  44 
  1,788 
 
Condor
  84 
  6,245 
Dividends received
Nuevo Puerto Santa Fe
  174 
  - 
Dividends received
Total other transactions
  258 
  6,245 
 
 
 
 
27
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
26.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to the Unaudited Condensed Interim Consolidated Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
Note 8 Investment properties and Note 9 Property, plant and equipment
Exhibit B - Intangible assets
Note 11 Intangible assets
Exhibit C - Investment in associates
Note 7 Investments in associates and joint ventures
Exhibit D - Other investments
Note 13 Financial instruments by category
Exhibit E - Provisions and allowances
Note 14 Trade and other receivables and Note 18 Provisions
Exhibit F - Cost of sales and services provided
Note 22 Cost of goods sold and services provided
Exhibit G - Foreign currency assets and liabilities
Note 27 Foreign currency assets and liabilities
 
27.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item / Currency (1)
 
Amount (2)
 
 
Peso exchange rate (3)
 
 
Total as of 03.31.2023
 
 
Total as of 06.30.2022
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  26.82 
  208.61 
  5,595 
  5,944 
Euros
  0.08 
  226.15 
  18 
  19 
Receivables with related parties:
    
    
    
    
US Dollar
  19.23 
  209.01 
  4,019 
  3,943 
Total trade and other receivables
    
    
  9,632 
  9,906 
Investments in financial assets
    
    
    
    
US Dollar
  37.05 
  208.61 
  7,730 
  3,001 
Pounds
  0.77 
  257.15 
  198 
  171 
New Israel Shekel
  7.45 
  58.16 
  433 
  1,000 
Investments with related parties:
    
    
    
    
US Dollar
  13.06 
  209.01 
  2,730 
  4,988 
Total investments in financial assets
    
    
  11,091 
  9,160 
Derivative financial instruments
    
    
    
    
US Dollar
  0.01 
  208.61 
  3 
  - 
Total Derivative financial instruments
    
    
  3 
  - 
Cash and cash equivalents
    
    
    
    
US Dollar
  20.06 
  208.61 
  4,184 
  16,065 
Euros
  0.01 
  226.15 
  3 
  2 
New Israel Shekel
  1.10 
  58.16 
  64 
  - 
Total cash and cash equivalents
    
    
  4,251 
  16,067 
Total Assets
    
    
  24,977 
  35,133 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  10.24 
  209.01 
  2,140 
  1,869 
Euros
  - 
  227.11 
  - 
  2 
Payables to related parties:
    
    
    
    
US Dollar
  0.04 
  209.01 
  8 
  104 
Total Trade and other payables
    
    
  2,148 
  1,975 
Borrowings
    
    
    
    
US Dollar
  312.58 
  209.01 
  65,333 
  108,857 
Borrowings with related parties
    
    
    
    
US Dollar
  1.13 
  209.01 
  237 
  242 
Total Borrowings
    
    
  65,570 
  109,099 
Derivative financial instruments
    
    
    
    
US Dollar
  0.01 
  209.01 
  3 
  28 
Total derivative financial instruments
    
    
  3 
  28 
Lease liabilities
    
    
    
    
US Dollar
  11.19 
  209.01 
  2,338 
  1,942 
Total lease liabilities
    
    
  2,338 
  1,942 
Provisions
    
    
    
    
New Israel Shekel
  70.00 
  58.16 
  4,071 
  - 
Total Provisions
    
    
  4,071 
  - 
Total Liabilities
    
    
  74,130 
  113,044 
 
(1) Considering foreign currencies as those that differ from each Group’s subsidiaries functional currency at each period/year-end.
(2) Stated in millions of each foreign currency.
(3) Exchange rates as of March 31, 2023 according to Banco de la Nación Argentina.
 
 
28
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
28.
Other relevant events of the period
 
Shares Buyback Program extension and completion
 
On July 12, 2022, the Board of Directors resolved to extend the term of the shares repurchase plan that was determined by the Board of Directors on March 11, 2022, for an additional period of one hundred and twenty (120) days, maintaining the other terms and conditions that were duly informed.
 
On September 22, 2022, the Company completed the share buyback program, having acquired the equivalent of 9,419,623 IRSA common shares, which represent approximately 99.51% of the approved program and 1.16% of the outstanding shares.
 
Ordinary and Extraordinary Shareholders' Meeting - IRSA
 
On October 28, 2022, the Ordinary and Extraordinary Shareholders’ Meeting resolved:
 
The distribution of a dividend to shareholders for up to ARS 4,340 million, payable in cash and/or in kind.
On October 31, 2022, the Board of Directors established the payment thereof in cash
The creation of a new incentive plan for employees, management and directors to join without a share premium for up to 1.16% of the Share Capital.
 
The amounts are expressed in the closing currency as of June 30, 2022 as approved by the Ordinary and Extraordinary Shareholders' Meeting.
 
Change in Warrants terms and conditions
 
Because of the payment of cash dividends made on November 8, 2022, certain terms and conditions of the outstanding warrants to subscribe common shares have changed:
 
Number of shares to be issued per warrant: Pre-dividend ratio: 1. Post-dividend ratio: 1.0442.
 
Exercise price per new share to be issued: Pre-dividend price: USD 0.432. Post-dividend price: USD 0.414.
 
The other terms and conditions of the warrants remain the same.
 
Warrants exercise
 
During the nine-month period ended March 31, 2023, certain warrant holders exercised their right to acquire additional shares. For this reason, USD 100,620 were received, due to the conversion of 232,804 warrants to common shares. Amounts in USD are expressed in integers.
 
29.
Subsequent events
 
Ordinary and Extraordinary Shareholders' Meeting - IRSA
 
On April 27, 2023, the Ordinary and Extraordinary Shareholders’ Meeting resolved:
 
Capital Stock increase from ARS 811 million to the sum of ARS 7,364 million, through the partial capitalization of the share premium and the resulting issuance of 6,553 will be distributed to the shareholders according to their equity interest.
Change of the par value of the shares from ARS 1 to ARS 10.
Distribution of a cash dividend for ARS 21,900 million, in proportion to the shareholders’ equity interest.
 
 
29
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
On May 5, 2023, the Company distributed among its shareholders the cash dividend for an amount of ARS 21,900 equivalent to 2,731.3451% of the share capital, an amount per share of ARS 27.3135 and an amount per ADR of ARS 273.1345 (Argentine Pesos per ADR).
 
 
 
30
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Carlos Della Paolera 261 - 9th floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-52532274-9
 
 
Introduction
We have reviewed the accompanying unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima and its subsidiaries (“the Company”), which comprise the unaudited condensed interim consolidated statement of financial position at March 31, 2023, the unaudited condensed interim consolidated statements of income and other comprehensive income for the nine month period and three month period ended March 31, 2023, the unaudited condensed interim consolidated statements of changes in shareholders’ equity and of cash flows for the nine month period then ended, and selected explanatory notes.
 
The balances and other information for the fiscal year ended on June 30, 2022 and its interim periods are an integral part of the financial statements mentioned above; therefore, they must be considered in connection with these financial statements.
 
Management’s responsibility
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
Scope of our review
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim consolidated financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statement of financial position and the consolidated statements of income and other comprehensive income and of cash flows of the Company.
 
 
31
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Conclusion
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim consolidated financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim financial reporting.
 
Report on compliance with current regulations
In accordance with current regulations, we report, in connection with IRSA Inversiones y Representaciones Sociedad Anónima, that:
 
a)
the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima have not been transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of March 2023;
 
c)
we have read the Business Summary (“Reseña Informativa”), on which we have no observations to make regarding matters that are within our competence;
 
d)
at March 31, 2023 the debt of IRSA Inversiones y Representaciones Sociedad Anónima accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 171,935,778, which was not due at that date.
 
Autonomous City of Buenos Aires, May 8, 2023.
 
PRICE WATERHOUSE & CO. S.R.L.
                                                                    (Partner)
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
                                                                                      (Partner)
C.P.C.E.C.A.B.A. V° 1 F° 17
 
C.P.C.E.C.A.B.A. V. 1 F. 30
Marcelo Héctor Fuxman
Public Accountant (UBA)
C.P.C.E. C.A.B.A. V. 134 F. 85
Carlos Brondo
Public Accountant (UNCUYO)
C.P.C.E.C.A.B.A. V. 391 F. 078
 
Noemí I. Cohn
Public Accountant (UBA)
C.P.C.E. C.A.B.A. V. 116 F. 135
 
 
32
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Financial Statements as of March 31, 2023 and for the nine and three-month periods ended as of that date, presented comparatively.
 
 

 
 
 
33
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statements of Financial Position
as of March 31, 2023 and June 30, 2022
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
 
Note
 
03.31.2023
 
 
06.30.2022
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
7
  349,127 
  392,008 
Property, plant and equipment
8
  973 
  3,630 
Trading properties
9
  2,531 
  2,444 
Intangible assets
10
  5,519 
  5,281 
Right of use assets
11
  601 
  1,041 
Investments in subsidiaries, associates and joint ventures
6
  126,911 
  138,693 
Income tax credit
 
  - 
  16 
Trade and other receivables
13
  1,404 
  1,454 
Total non-current assets
 
  487,066 
  544,567 
Current assets
 
    
    
Trading properties
9
  6 
  10 
Inventories
 
  92 
  94 
Income tax credit
 
  583 
  63 
Trade and other receivables
13
  18,837 
  13,303 
Investments in financial assets
12
  19,076 
  28,557 
Cash and cash equivalents
12
  11,161 
  18,264 
Total current assets
 
  49,755 
  60,291 
TOTAL ASSETS
 
  536,821 
  604,858 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity (according to corresponding statements)
 
  298,156 
  277,065 
TOTAL SHAREHOLDERS’ EQUITY
 
  298,156 
  277,065 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Trade and other payables
15
  4,966 
  4,580 
Borrowings
16
  58,017 
  35,211 
Deferred income tax liabilities
17
  124,640 
  141,589 
Provisions
18
  261 
  333 
Lease liabilities
 
  282 
  - 
Total non-current liabilities
 
  188,166 
  181,713 
Current liabilities
 
    
    
Trade and other payables
15
  9,483 
  10,971 
Salaries and social security liabilities
 
  884 
  787 
Borrowings
16
  39,589 
  109,085 
Derivative financial instruments
12
  6 
  - 
Income tax liabilities
 
  - 
  24,982 
Provisions
18
  492 
  253 
Lease liabilities
 
  45 
  2 
Total current liabilities
 
  50,499 
  146,080 
TOTAL LIABILITIES
 
  238,665 
  327,793 
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
  536,821 
  604,858 
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
                                            .
Edurado S. Elsztain
President
 
 
34
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statements of Income and Other Comprehensive Income
for the nine and three-month periods ended March 31, 2023 and 2022
 (All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 
Nine months
 
 
Three months
 
 
Note
 
03.31.2023
 
 
03.31.2022
 
 
03.31.2023
 
 
03.31.2022
 
Revenues
19
  33,365 
  26,983 
  10,151 
  8,824 
Costs
20
  (11,545)
  (10,127)
  (3,608)
  (3,364)
Gross profit
 
  21,820 
  16,856 
  6,543 
  5,460 
Net (loss) / gain from fair value adjustment of investment properties
7
  (25,986)
  (3,146)
  1,409 
  (59,503)
General and administrative expenses
20
  (5,284)
  (4,787)
  (1,890)
  (1,370)
Selling expenses
20
  (2,044)
  (2,092)
  (1,093)
  (527)
Other operating results, net
21
  (389)
  37 
  (726)
  142 
(Loss) / profit from operations
 
  (11,883)
  6,868 
  4,243 
  (55,798)
Share of loss of subsidiaries, associates and joint ventures
6
  (2,931)
  (12,609)
  (556)
  (9,785)
(Loss) / profit before financial results and income tax
 
  (14,814)
  (5,741)
  3,687 
  (65,583)
Finance income
22
  105 
  151 
  47 
  (74)
Finance costs
22
  (8,881)
  (12,715)
  (3,589)
  (3,794)
Other financial results
22
  8,452 
  32,395 
  6,551 
  12,906 
Inflation adjustment
22
  11,040 
  2,772 
  667 
  1,439 
Financial results, net
 
  10,716 
  22,603 
  3,676 
  10,477 
(Loss) / profit before income tax
 
  (4,098)
  16,862 
  7,363 
  (55,106)
Income tax
17
  34,866 
  7,393 
  5,038 
  19,191 
Profit / (loss) for the period
 
  30,768 
  24,255 
  12,401 
  (35,915)
 
    
    
    
    
Other comprehensive loss:
 
    
    
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
    
    
Currency translation adjustment and other comprehensive results of subsidiaries, associates and joint ventures
 
  (1,079)
  (1,385)
  (383)
  (387)
Total other comprehensive loss for the period (i)
 
  (1,079)
  (1,385)
  (383)
  (387)
Total comprehensive income / (loss) for the period
 
  29,689 
  22,870 
  12,018 
  (36,302)
 
    
    
    
    
Profit / (loss) per share for the period (ii)
 
    
    
    
    
Basic
 
  38.44 
  29.99 
  15.49 
  (44.40)
Diluted
 
  34.46 
  27.23 
  13.89 
  (44.40)
 
(i)
Components of other comprehensive income have no impact on income tax.
(ii)
The basic profit per share has been calculated using 800,355,749 shares as of 03.31.23 and 808,894,532 as of 03.31.22. If 800,355,749 shares had been used for the calculation as of 03.31.22, the profit per share would be ARS 30.31. The diluted profit per share has been calculated using 892,820,724 shares as of 03.31.23 and 890,834,686 as of 03.31.22. If 892,820,724 shares had been used for the calculation as of 03.31.22, the profit per share would be ARS 27.17. See Note 17 to the Annual Consolidated Financial Statements as of June 30, 2022.
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
                                            .
Edurado S. Elsztain
President
 
 
35
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month period ended March 31, 2023
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Warrants (ii)
 
 
Legal reserve
 
 
Special Reserve Resolution CNV 609/12
 
 
 Other reserves (iv)
 
 
Retained earnings
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2022
  805 
  6 
  60,323 
  114,798 
  423 
  5,077 
  5,430 
  40,343 
  (3,721)
  53,581 
  277,065 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  30,768 
  30,768 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,079)
  - 
  (1,079)
Total comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,079)
  30,768 
  29,689 
Repurchase of treasury shares (iii)
  (5)
  5 
  - 
  - 
  - 
  - 
  - 
  - 
  (983)
  - 
  (983)
Exercise of warrants (ii)
  - 
  - 
  - 
  36 
  - 
  (15)
  - 
  - 
  - 
  - 
  21 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  (6)
  - 
  - 
  - 
  6 
  - 
  - 
Dividends distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (7,559)
  (7,559)
Shareholders’ meeting held as of 10.28.22
  - 
  - 
  - 
  - 
  - 
  - 
  2,679 
  - 
  44,704 
  (47,383)
  - 
Other changes in shareholders’ equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (77)
  - 
  (77)
Balance as of March 31, 2023
  800 
  11 
  60,323 
  114,834 
  417 
  5,062 
  8,109 
  40,343 
  38,850 
  29,407 
  298,156 
 
(i) Includes ARS 4 of inflation adjustment of treasury shares. See Note 17 of Consolidated Financial Statements as of June 30, 2022.
(ii) See Note 28 to the Unaudited Condensed Interim Consolidated Financial Statements.
(iii) Related to the Shares Buyback Program approved by the Board on March 11, 2022. See Note 28 to the Unaudited Condensed Interim Consolidated Financial Statements.
(iv) Group’s other reserves for the period ended March 31, 2023 are comprised as follows:
 
 
 
Cost of treasury shares
 
 
Reserve for future dividends
 
 
Reserve for currency translation adjustment
 
 
Special reserve
 
 
Other reserves (i)
 
 
Total other reserves
 
Balance as of June 30, 2022
  (1,296)
  7,259 
  878 
  2,329 
  (12,891)
  (3,721)
Other comprehensive loss for the period
  - 
  - 
  (865)
  - 
  (214)
  (1,079)
Total comprehensive loss for the period
  - 
  - 
  (865)
  - 
  (214)
  (1,079)
Repurchase of treasury shares
  (983)
  - 
  - 
  - 
  - 
  (983)
Reserve for share-based payments
  8 
  - 
  - 
  - 
  (2)
  6 
Shareholders’ meeting held as of 10.28.22
  - 
  - 
  - 
  44,704 
  - 
  44,704 
Other changes in shareholders’ equity
  - 
  - 
  (59)
  - 
  (18)
  (77)
Balance as of March 31, 2023
  (2,271)
  7,259 
  (46)
  47,033 
  (13,125)
  38,850 
 
(i) Includes revaluation surplus
 
There are no cumulative unpaid dividends on preferred shares.
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
 
                                            .
Edurado S. Elsztain
President
 
 
36
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month period ended March 31, 2022
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Shares to issue
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Warrants
 
 
Legal reserve
 
 
Special Reserve Resolution CNV 609/12
 
 
Other reserves (ii)
 
 
Retained earnings
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2021
  657 
  - 
  2 
  60,115 
  68,854 
  423 
  5,079 
  4,578 
  40,343 
  84,961 
  (87,660)
  177,352 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  24,255 
  24,255 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,385)
  - 
  (1,385)
Total comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,385)
  24,255 
  22,870 
Repurchase of treasury shares
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (67)
  - 
  (67)
Exercise of warrants
  - 
  - 
  - 
  - 
  10 
  - 
  (2)
  - 
  - 
  - 
  - 
  8 
Incorporated by merger
  - 
  152 
  - 
  208 
  46,085 
  - 
  - 
  852 
  - 
  (133)
  (6,076)
  41,088 
Shareholders’ meeting held as of 10.21.21
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (87,660)
  87,660 
  - 
Balance as of March 31, 2022
  657 
  152 
  2 
  60,323 
  114,949 
  423 
  5,077 
  5,430 
  40,343 
  (4,284)
  18,179 
  241,251 
 
(i) Includes ARS 2 of inflation adjustment of treasury shares. See Note 17 of Consolidated Financial Statements as of June 30, 2022.
(ii) Group’s other reserves for the period ended March 31, 2022 are comprised as follows:
 
 
 
Cost of treasury shares
 
 
Reserve for future dividends
 
 
Reserve for currency translation adjustment
 
 
Special reserve
 
 
Other reserves (i)
 
 
Total other reserves
 
Balance as of June 30, 2021
  (731)
  7,259 
  1,847 
  89,989 
  (13,403)
  84,961 
Other comprehensive loss for the period
  - 
  - 
  (1,385)
  - 
  - 
  (1,385)
Total comprehensive loss for the period
  - 
  - 
  (1,385)
  - 
  - 
  (1,385)
Repurchase of treasury shares
  (67)
  - 
  - 
  - 
  - 
  (67)
Incorporated by merger
  - 
  - 
  (33)
  - 
  (100)
  (133)
Shareholders’ meeting held as of 10.21.21
  - 
  - 
  - 
  (87,660)
  - 
  (87,660)
Balance as of March 31, 2022
  (798)
  7,259 
  429 
  2,329 
  (13,503)
  (4,284)
 
(i) Includes revaluation surplus
 
There are no cumulative unpaid dividends on preferred shares.
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
                                            .
Edurado S. Elsztain
President
 
 
37
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statements of Cash Flows
for the nine-month periods ended March 31, 2023 and 2022
(All amounts in millions, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
 
03.31.2023
 
 
03.31.2022
 
Operating activities:
 
 
 
 
 
 
 
Net cash generated from operations before income tax paid
 
  13,826 
  8,689 
Income tax paid
 
  (539)
  - 
Net cash flow generated from operating activities
 
  13,287 
  8,689 
Investing activities:
 
    
    
Capital contributions to subsidiaries, associates and joint ventures
6
  (121)
  (862)
Acquisition of investment properties
7
  (1,680)
  (4,307)
Acquisition of property, plant and equipment
8
  (74)
  (80)
Acquisition of intangible assets
10
  - 
  (6)
Increase of investments in financial assets
 
  (8,855)
  (14,603)
Proceeds from sale of investment properties
 
  18,480 
  23,376 
Proceeds from sale of property, plant and equipment
 
  1,961 
  - 
Proceeds from sale of intangible assets
 
  - 
  276 
Proceeds from loans granted to related parties
 
  1 
  - 
Derivative financial instruments, net
 
  21 
  (25)
Prepayment for investment properties purchases
 
  (1,690)
  (4,574)
Increase in loans granted to related parties
 
  (271)
  (249)
Proceeds from sale of investments in financial assets
 
  16,448 
  14,454 
Capital contributions to subsidiaries, associates and joint ventures pending subscription
 
  (1)
  - 
Proceeds from loans granted to related parties
 
  - 
  744 
Interest collected
 
  158 
  393 
Dividends received
 
  1,250 
  1,363 
Net cash flow generated from investing activities
 
  25,627 
  15,900 
Financing activities:
 
    
    
Payment of short-term loans, net
 
  (567)
  (7,941)
Interests paid
 
  (8,704)
  (13,565)
Loans obtained from subsidiaries, associates and joint ventures
 
  1,156 
  2,125 
Payment of loans from subsidiaries, associates and joint ventures
 
  (27)
  (4)
Payment of finance leases
 
  (6)
  (18)
Repurchase of treasury shares
 
  (983)
  (67)
Exercise of warrants
 
  21 
  8 
Payment of borrowings and NCN
 
  (52,623)
  (15,362)
Borrowings, issuance and new placement of NCN
 
  19,961 
  14,394 
Repurchase of NCN
 
  - 
  (1,136)
Dividends paid
 
  (5,059)
  - 
Net cash flow used in financing activities
 
  (46,831)
  (21,566)
(Decrease) / increase in cash and cash equivalents, net
 
  (7,917)
  3,023 
Cash and cash equivalents at the beginning of the period
12
  18,264 
  1,538 
Cash and cash equivalents incorporated by merger
 
  - 
  153 
Foreign exchange gain in cash and changes in fair value of cash equivalents
 
  952 
  74 
Result from exposure to inflation on cash and cash equivalents
 
  (138)
  (106)
Cash and cash equivalents at the end of the period
12
  11,161 
  4,682 
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
                                            .
Edurado S. Elsztain
President
 

38
IRSA Inversiones y Representaciones Sociedad Anónima
 Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in millions, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
1.
General information and company’s business
 
IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA” or “The Company”) was founded in 1943, it is primarily engaged in managing real estate holdings in Argentina since 1991.
 
IRSA is a corporation incorporated and domiciled in Argentina. The registered office is Carlos Della Paolera 261, 9th. Floor, Buenos Aires, Argentina.
 
The Company owns, manages and develops a portfolio of office and other rental properties in Buenos Aires. Directly and indirectly, it also participates in the operation of shopping malls. In addition, IRSA through its subsidiaries, associates and joint ventures manages and develops branded hotels across Argentina.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on May 8, 2023.
 
2.
Summary of significant accounting policies
 
2.1. 
Basis of preparation
 
These financial statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statements as of June 30, 2022 and the Financial Statements of Fusion as of June 30, 2021 prepared in accordance with IFRS. Also, these financial statements include additional information required by Law No. 19,550 and / or regulations of the CNV. Such information is included in the notes to these financial statements, as accepted by IFRS.
 
These financial statements for the interim periods of nine months ended March 31, 2023 and 2022 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Company's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as highly inflationary in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approximates or exceeds 100%. Accumulated inflation in Argentina in three years is over 100%. For that reason, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
 
39
IRSA Inversiones y Representaciones Sociedad Anónima
 
In relation to the inflation index to be used and in accordance with FACPCE Resolution No. 539/18, it is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) is considered. The table below presents the index for the period ended March 31, 2023, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18:
 
Price variation
 
March 31, 2023
(accumulated nine months)
 
 
  74%
 
As a consequence of the aforementioned, these Unaudited Condensed Interim Separate Financial Statements as of March 31, 2023 were restated in accordance with IAS 29.
 
2.2. Significant accounting policies
 
The accounting policies applied in the presentation of these Unaudited Condensed Interim Separate Financial Statements are consistent with those applied in the preparation of the Annual Separate Financial Statements, as described in Note 2 to those Annual Financial Statements.
 
2.3.
Comparability of information
 
The amounts as of June 30, 2022 and March 31, 2022, which are disclosed for comparative purposes, arise from the financial statements at said dates restated in accordance with IAS 29 (note 2.1). Certain items from prior periods have been reclassified for consistency purposes.
 
See note 4.1 to the Annual Separate Financial Statements as of June 30, 2022 and note 4 to the Annual Consolidated Financial Statements as of June 30, 2022.
 
2.4.            
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimates and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Future results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Condensed Interim Separate Financial Statements. In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same that the Company used in the preparation of the Annual Separate Financial Statements for the fiscal year ended June 30, 2022, described in Note 3 to those financial statements.
 
3. 
Seasonal effects on operations
 
See Note 3 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
40
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
4.            
Acquisitions and disposals
 
See description of acquisitions and disposals made by the Company and/or its subsidiaries for the nine-month period ended March 31, 2023 in Note 4 to the interim condensed consolidated financial statements.
 
 
5.            
Financial risk management and fair value estimates
 
These Unaudited Condensed Interim Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the Annual Separate Financial Statements as of June 30, 2022. There has been no changes in the risk management or risk management policies applied by the Company since the end of the annual fiscal year. See notes to the Unaudited Condensed Interim Consolidated Financial Statements. Furthermore, there have been no transfers between the different hierarchies used to assess the fair value of the Company’s financial instruments.
 
 
6.            
Investments in subsidiaries, associates and joint ventures
 
The Company conducts its business through several operating and holding subsidiaries, associates and joint ventures. Its main subsidiaries include Tyrus S.A., Panamerican Mall S.A. and Torodur S.A.. The main associates include BHSA. The main joint ventures include Cyrsa S.A., Puerto Retiro S.A, Quality S.A., IRSA - Galerías Pacífico S.A. - U.T. y Nuevo Puerto Santa Fe S.A..
 
Detailed below is the evolution of investments in subsidiaries, associates and joint ventures of the Company, for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022:
 
 
 
03.31.2023
 
 
06.30.2022
 
Beginning of period / year
  138,545 
  200,812 
Share of loss
  (2,931)
  (2,269)
Other comprehensive loss
  (1,079)
  (939)
Capital contributions (Note 23)
  234 
  1,343 
Incorporated by merger (iii)
  - 
  (57,381)
Dividends (Note 23)
  (2,926)
  (3,011)
Decrease in participation (ii)
  (4,968)
  - 
Other changes in subsidiaries’ equity
  (77)
  - 
Others
  20 
  (10)
End of the period / year (i)
  126,818 
  138,545 
 
(i)
Includes ARS (93) as of March 31, 2023 and ARS (148) as of June 30, 2022 reflecting interests in companies with negative equity, which were disclosed in “provisions”
(ii)
Corresponds to the Efanur´s liquidation.
(iii)
Incorporation by merger with IRSA CP. See Note 4.1 to the Annual Separate Financial Statements as of June 30, 2022.
 
 
 
41
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Name of the entity
% ownership interest          
Company's interest in equity          
Company’s interest in comprehensive (loss) / income          
Subsidiaries
 
03.31.2023
 
 
06.30.2022
 
03.31.2023
 
 
06.30.2022
 
 
03.31.2023
 
 
03.31.2022
 
Tyrus S.A.
  100.00%
  100.00%
  6,432 
  9,397 
  (3,411)
  (405)
Efanur S.A. (*)
  - 
  100.00%
  - 
  6,855 
  (1,536)
  (609)
Ritelco S.A.
  100.00%
  100.00%
  2,868 
  2,799 
  250 
  (59)
Inversora Bolívar S.A.
  96.57%
  96.57%
  2,863 
  2,616 
  247 
  (35)
E-Commerce Latina S.A.
  98.93%
  98.93%
  4,329 
  4,180 
  149 
  (225)
Palermo Invest S.A.
  97.34%
  97.34%
  3,518 
  3,273 
  243 
  (31)
Nuevas Fronteras S.A.
  76.34%
  76.34%
  1,354 
  1,136 
  218 
  (139)
Llao Llao Resort S.A.
  50.00%
  50.00%
  1,229 
  1,244 
  (14)
  (208)
Hoteles Argentinos SAU
  100.00%
  100.00%
  799 
  693 
  106 
  (188)
Liveck S.A.
  9.30%
  9.30%
  311 
  268 
  42 
  (20)
Panamerican Mall S.A. (8)
  80.00%
  80.00%
  57,115 
  59,971 
  (2,071)
  (7,573)
Torodur S.A. (8)
  100.00%
  100.00%
  17,481 
  17,918 
  (436)
  (3,146)
Arcos del Gourmet S.A. (8)
  90.00%
  90.00%
  6,506 
  5,868 
  1,047 
  443 
Shopping Neuquén S.A. (8)
  99.95%
  99.95%
  5,882 
  5,453 
  429 
  341 
Centro de Entretenimientos La Plata S.A. (5)(6)(8)
  95.40%
  95.40%
  1,750 
  1,688 
  (123)
  (280)
We Are Appa S.A. (4)(8)
  93.63%
  93.63%
  (21)
  373 
  (401)
  (717)
Entertainment Holdings S.A. (8)
  70.00%
  70.00%
  696 
  179 
  518 
  294 
Emprendimiento Recoleta S.A. (3)(8)
  53.68%
  53.68%
  120 
  136 
  (16)
  (57)
Entretenimiento Universal S.A. (4)(8)
  3.75%
  3.75%
  (1)
  (2)
  1 
  2 
Fibesa S.A. (4)(8)
  100.00%
  97.00%
  (71)
  (146)
  454 
  141 
Associates
    
    
    
    
    
    
BHSA (1) (2)
  4.93%
  4.93%
  2,924 
  2,680 
  242 
  (27)
BACS (2)
  37.72%
  37.72%
  1,133 
  1,231 
  (98)
  (80)
GCDI S.A. (Ex TGLT S.A.) (7)(8)
  27.82%
  27.82%
  1,266 
  1,416 
  (150)
  (709)
Joint ventures
    
    
    
    
    
    
IRSA - Galerías Pacífico S.A. - U.T.
  50.00%
  50.00%
  1,093 
  1,385 
  1,078 
  680 
Cyrsa S.A.
  50.00%
  50.00%
  123 
  132 
  (9)
  (31)
Quality Invest S.A. (8)
  50.00%
  50.00%
  6,105 
  6,719 
  (658)
  (1,395)
Nuevo Puerto Santa Fe S.A. (6)(8)
  50.00%
  50.00%
  1,014 
  1,083 
  105 
  39 
Total subsidiaries, associates and joint ventures
    
    
  126,818 
  138,545 
  (3,794)
  (13,994)
 
 
 
42
IRSA Inversiones y Representaciones Sociedad Anónima
 





   
 
Latest financial information issued
 
Name of the entity
Location of business / Country of incorporation
Main activity
 
Common shares 1 vote
 
 
Share capital (nominal value)
 
 
(Loss) / profit for the period
 
 
Shareholders’ equity
 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tyrus
Uruguay
Investment
  21,365,969,546 
  12,213 
  (3,042)
  6,386 
Ritelco S.A.
Uruguay
Investment
  453,321,176 
  94 
  245 
  2,869 
Inversora Bolívar S.A.
Argentina
Investment
  1,726,178,767 
  1,787 
  255 
  2,965 
E-Commerce Latina S.A.
Argentina
Investment
  1,710,302,484 
  1,729 
  150 
  4,368 
Palermo Invest S.A.
Argentina
Investment
  1,324,755,303 
  1,363 
  249 
  3,060 
Nuevas Fronteras S.A.
Argentina
Hotel
  38,068,999 
  50 
  242 
  2,240 
Llao Llao Resort S.A.
Argentina
Hotel
  73,580,206 
  147 
  (28)
  2,459 
Hoteles Argentinos SAU
Argentina
Hotel
  685,978,099 
  767 
  106 
  841 
Liveck S.A.
Islas Vírgenes Británicas
Investment
  54,690,738 
  724 
  476 
  2,353 
Panamerican Mall S.A. (8)
Argentina
Real estate
  397,661,430 
  497 
  (2,714)
  71,393 
Torodur S.A. (8)
Uruguay
Investment
  581,675,948 
  1,884 
  (453)
  17,482 
Arcos del Gourmet S.A. (8)
Argentina
Real estate
  72,973,903 
  81 
  1,164 
  7,229 
Shopping Neuquén S.A. (8)
Argentina
Real estate
  37,819,875 
  54 
  429 
  5,885 
Centro de Entretenimiento La Plata S.A. (5)(6)(8)
Argentina
Real estate
  25,853 
  95 
  7 
  604 
We Are Appa S.A. (4)(8)
Argentina
Developer
  484,832,538 
  518 
  (425)
  (340)
Entertainment Holdings S.A. (8)
Argentina
Investment
  32,503,379 
  46 
  649 
  1,445 
Emprendimiento Recoleta S.A. (3)(8)
Argentina
Real estate
  13,449,990 
  25 
  (29)
  223 
Entretenimiento Universal S.A. (4)(8)
Argentina
Event organization and others
  825 
  - 
  37 
  (14)
Fibesa S.A. (4)(8)
Argentina
Real estate
 
(i)
 
  2 
  517 
  743 
Associates
 
 
    
    
    
    
BHSA (1) (2)
Argentina
Financial
  73,939,835 
  1,500 
  4,885 
  59,312 
BACS (2)
Argentina
Financial
  33,125,751 
  88 
  (260)
  3,004 
GCDI (Ex TGLT S.A.) (7)(8)
Argentina
Real estate
  257,330,595 
  915 
  (2,458)
  4,590 
Joint ventures
 
 
    
    
    
    
IRSA - Galerías Pacífico S.A. - U.T.
Argentina
Hotel
  500,000 
  1 
  2,155 
  2,185 
Cyrsa S.A.
Argentina
Real estate
  8,748,270 
  17 
  (19)
  247 
Quality Invest S.A. (8)
Argentina
Real estate
  101,126,564 
  2,843 
  (1,317)
  11,943 
Nuevo Puerto Santa Fe S.A. (6)(8)
Argentina
Real estate
  13,875,000 
  28 
  211 
  1,937 
 
(1)
Considered significant. See Note 8 to the Annual Consolidated Financial Statements as of June 30, 2022.
(2)
Information as of March 31, 2023 according to BCRA's standards. For the purpose of the valuation of the investments in the Company, figures as of March 31, 2023 have been considered, with the necessary IFRS adjustments. Share market price of Banco Hipotecario S.A as of March 31, 2023 amounts to ARS 22.55. See Note 8 to the Annual Consolidated Financial Statements as of June 30, 2022.
(3)
Concession ended on November 18, 2018. As of March 31, 2023, is in liquidation.
(4)
Included in other liabilities
(5)
Include the necessary adjustments to get to the balances in accordance with the International Financial Reporting Standards.
(6)
Nominal value per share ARS 100.
(7)
See note 8 to the Annual Consolidated Financial Statements as of June 30, 2022.
(8)
Incorporation by merger with IRSA CP, See Note 4.1 to the Annual Separate Financial Statements as of June 30, 2022.
(i)
Corresponds to 2,394,974 shares. Nominal value per share ARS 1 with 5 votes rights.
(*) Company liquidated as of October 31, 2022.
 
 
43
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
7.            
Investment properties
 
Changes in the Company’s investment properties for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
03.31.2023
 
 
06.30.2022
 
 
 
Level 2
 
 
Level 3
 
 
Level 2
 
 
Level 3
 
Fair value at the beginning of the period / year
  278,810 
  113,198 
  10,568 
  99,771 
Additions
  473 
  1,186 
  12,569 
  2,996 
Disposals
  (18,543)
  - 
  (50,678)
  - 
Transfers
  (732)
  719 
  100,382 
  (99,374)
Incorporated by merger (ii)
  - 
  - 
  171,718 
  118,258 
Net (loss) / gain from fair value adjustment
  (17,707)
  (8,279)
  34,256 
  (8,468)
Additions of capitalized leasing costs
  6 
  15 
  26 
  31 
Amortization of capitalized lease costs (i)
  (10)
  (9)
  (31)
  (16)
Fair value at the end of the period / year
  242,297 
  106,830 
  278,810 
  113,198 
 
(ii)
Amortization charges of capitalized leasing costs were included in “Costs” in the Statements of Income and Other Comprehensive Income (Note 20).
(iii)
Incorporation by merger with IRSA CP, Note 4.1 to the Annual Separate Financial Statements as of June 30, 2022.
 
The balance by type of investment property of the Company as of March 31, 2023 and June 30, 2022 is presented below:
 
 
 
03.31.2023
 
 
06.30.2022
 
Offices and other rental properties
  46,538 
  63,952 
Land reserve
  186,960 
  204,519 
Properties under development
  193 
  923 
Shopping malls
  115,436 
  122,614 
Total
  349,127 
  392,008 
 
The following amounts have been recognized in the Statements of Comprehensive Income and Other Comprehensive Income:
 
 
 
03.31.2023
 
 
03.31.2022
 
Rental and services´ income (Note 19)
  32,948 
  26,744 
Rental and services´ costs (Note 20)
  (11,333)
  (9,584)
Cost of sales and developments (Note 20)
  (137)
  (180)
Net unrealized loss from fair value adjustment on investment properties
  (35,848)
  (12,748)
Net realized gain from fair value adjustment on investment properties (i)
  9,862 
  9,602 
 
(i)
As of March 31, 2023 corresponds ARS 360 to the realized result from fair value adjustment for the period (ARS 407 for the sale of floors of Catalinas Building and (ARS 47) for the sale of parking spaces in Libertador 498) and ARS 9,502 for realized result from fair value adjustment made in previous years (ARS 9,385 for the sale of floors of Catalinas Building, and ARS 117 for the sale of parking spaces in Libertador 498). As of March 31, 2022, (ARS 5,205) corresponds to the result for changes in the fair value realized for the period ((ARS 178) for the sale for the sale of Casona Hudson, (ARS 39) for the sale of Merlo Plot and (ARS 43) for the sale of Mariano Acosta Plot, (ARS 186) for the sale of parking spaces in Libertador 498, (ARS 4,759) for the sale of floors of Catalinas Building) and ARS 14,807 for the result of changes in fair value made in previous years for the sale (ARS 208 for the sale of Casona Hudson, ARS 184 for the sale of Merlo Plot and ARS 174 for the sale of Mariano Acosta Plot, ARS 382 for the sale of parking spaces in Libertador 498 building and ARS 13,859 for the sale of floors of Catalinas Building).
 
Valuation techniques are described in Note 9 to the Annual Consolidated Financial Statements as of June 30, 2022. There were no changes to the valuation techniques.
 
 
 
44
IRSA Inversiones y Representaciones Sociedad Anónima
 
8.            
Property, plant and equipment
 
Changes in the Company’s property, plant and equipment for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
03.31.2023
 
 
06.30.2022
 
 
 
Buildings and facilities
 
 
Furniture and fixtures
 
 
Machinery and equipment
 
 
Vehicles
 
 
Others
 
 
Total
 
 
Total
 
Costs
  5,228 
  1,190 
  6,515 
  87 
  4 
  13,024 
  1,869 
Accumulated depreciation
  (2,154)
  (977)
  (6,176)
  (87)
  - 
  (9,394)
  (1,780)
Net book amount at the beginning of the period / year
  3,074 
  213 
  339 
  - 
  4 
  3,630 
  89 
Additions
  - 
  25 
  49 
  - 
  - 
  74 
  89 
Disposals
  (2,481)
  - 
  - 
  - 
  - 
  (2,481)
  (2)
Transfers
  (2)
  - 
  15 
  - 
  - 
  13 
  (42)
Depreciation (Note 20)
  (88)
  (27)
  (148)
  - 
  - 
  (263)
  (346)
Incorporated by merger (i)
  - 
  - 
  - 
  - 
  - 
  - 
  3,842 
Balances at the end of the period / year
  503 
  211 
  255 
  - 
  4 
  973 
  3,630 
Costs
  2,745 
  1,215 
  6,579 
  87 
  4 
  10,630 
  13,024 
Accumulated depreciation
  (2,242)
  (1,004)
  (6,324)
  (87)
  - 
  (9,657)
  (9,394)
Net book amount at the end of the period / year
  503 
  211 
  255 
  - 
  4 
  973 
  3,630 
 
(i) Incorporation by merger with IRSA CP, See Note 4.1 to the Annual Separate Financial Statements as of June 30, 2022.
 
 
9.            
Trading properties
 
Changes in the Company’s trading properties for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
03.31.2023
 
 
06.30.2022
 
 
 
Completed properties
 
 
Undeveloped properties
 
 
Total
 
 
Total
 
Beginning of the period / year
  347 
  2,107 
  2,454 
  2,013 
Additions
  - 
  115 
  115 
  63 
Disposals
  (4)
  (28)
  (32)
  - 
Incorporated by merger (i)
  - 
  - 
  - 
  378 
End of the period / year
  343 
  2,194 
  2,537 
  2,454 
Non-current
    
    
  2,531 
  2,444 
Current
    
    
  6 
  10 
Total
    
    
  2,537 
  2,454 
 
(i) Incorporation by merger with IRSA CP, See Note 4.1 to the Annual Separate Financial Statements as of June 30, 2022.
 
 
45
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
10.            
Intangible assets
 
Changes in Company’s intangible assets for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
03.31.2023
 
 
06.30.2022
 
 
 
Computer software
 
 
Future units to be received from barters
 
 
Total
 
 
Total
 
Costs
  2,138 
  5,059 
  7,197 
  2,724 
Accumulated amortization
  (1,916)
  - 
  (1,916)
  (100)
Net book amount at the beginning of the period / year
  222 
  5,059 
  5,281 
  2,624 
Additions
  - 
  406 
  406 
  10 
Disposals
  - 
  - 
  - 
  (500)
Amortization (Note 20)
  (168)
  - 
  (168)
  (192)
Incorporated by merger (i)
  - 
  - 
  - 
  3,339 
Balances at the end of the period / year
  54 
  5,465 
  5,519 
  5,281 
Costs
  2,138 
  5,465 
  7,603 
  7,197 
Accumulated amortization
  (2,084)
  - 
  (2,084)
  (1,916)
Net book amount at the end of the period / year
  54 
  5,465 
  5,519 
  5,281 
 
(i) Incorporation by merger with IRSA CP, See Note 4.1 to the Annual Separate Financial Statements as of June 30, 2022.
 
11.            
Rights of use assets
 
Changes in Company’s right of use assets for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
03.31.2023
 
 
06.30.2022
 
Shopping malls
  275 
  1,038 
Offices
  326 
  - 
Machinery and equipment
  - 
  3 
Total right of use assets
  601 
  1,041 
Non-current
  601 
  1,041 
Total
  601 
  1,041 
 
The depreciation charge of the right of use assets is detailed below:
 
 
 
03.31.2023
 
 
03.31.2022
 
Shopping malls
  815 
  754 
Machinery and equipment
  3 
  - 
Others
  5 
  16 
Total depreciation of right of use assets (Note 20)
  823 
  770 
 

12.            
Financial instruments by category
 
This note presents financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line item in the Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information, related to fair value hierarchy see Note 14 to the Consolidated Financial Statements as of June 30, 2022.
 
Financial assets and financial liabilities as of March 31, 2023 and June 30, 2022 are as follows:
 
 
46
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
 
 
Financial assets at amortized cost (i)
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
March 31, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 13)
  16,323 
  - 
  16,323 
  4,863 
  21,186 
Investments in financial assets:
    
    
    
    
    
 - Public companies’ securities
  - 
  347 
  347 
  - 
  347 
 - Mutual funds
  - 
  14,760 
  14,760 
  - 
  14,760 
 - Bonds
  - 
  3,969 
  3,969 
  - 
  3,969 
Cash and cash equivalents:
    
    
    
    
    
 - Cash at bank and on hand
  1,435 
  - 
  1,435 
  - 
  1,435 
 - Short- term investments
  - 
  9,726 
  9,726 
  - 
  9,726 
Total
  17,758 
  28,802 
  46,560 
  4,863 
  51,423 
 
 
 
Financial liabilities at amortized cost (i)
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total 
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
March 31, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 15)
  4,215 
  - 
  4,215 
  10,234 
  14,449 
Derivative financial instruments:
    
    
    
    
    
- Foreign-currency future contracts
  - 
  6 
  6 
  - 
  6 
Borrowings (Note 16)
  97,606 
  - 
  97,606 
  - 
  97,606 
Total
  101,821 
  6 
  101,827 
  10,234 
  112,061 
 
 
 
 
Financial assets at amortized cost (i)
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 13)
  12,220 
  - 
  12,220 
  3,846 
  16,066 
Investments in financial assets:
    
    
    
    
    
 - Public companies’ securities
  - 
  307 
  307 
  - 
  307 
 - Mutual funds
  - 
  23,690 
  23,690 
  - 
  23,690 
 - Bonds
  - 
  4,560 
  4,560 
  - 
  4,560 
Cash and cash equivalents:
    
    
    
    
    
 - Cash at bank and on hand
  14,330 
  - 
  14,330 
  - 
  14,330 
 - Short-term investments
  - 
  3,934 
  3,934 
  - 
  3,934 
Total
  26,550 
  32,491 
  59,041 
  3,846 
  62,887 
 
 
 
Financial liabilities at amortized cost (i)
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 15)
  5,840 
  5,840 
  9,711 
  15,551 
Borrowings (Note 16)
  144,296 
  144,296 
  - 
  144,296 
Total
  150,136 
  150,136 
  9,711 
  159,847 
 
(i)
The fair value of financial assets and liabilities at amortized cost does not differ significantly from their book value, except for borrowings (Note 16). The fair value of payables approximates their respective carrying amounts because, due to their short-term nature, the effect of discounting is not considered significant.
 
As of March 31, 2023, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Company.
 
 
47
IRSA Inversiones y Representaciones Sociedad Anónima
 
13.            
Trade and other receivables
 
Company’s trade and other receivables, as of March 31, 2023 and June 30, 2022 are comprised as follows:
 
 
 
03.31.2023
 
 
06.30.2022
Sales, leases and services receivables
  7,446 
  9,950 
Less: Allowance for doubtful accounts
  (945)
  (1,309)
Total trade receivables
  6,501 
  8,641 
Borrowings granted, deposits and others
  8,983 
  2,781 
Advanced payments
  3,208 
  1,461 
Tax credits
  908 
  1,015 
Prepaid expenses
  438 
  492 
Long-term incentive plan
  15 
  26 
Others
  188 
  341 
Total other receivables
  13,740 
  6,116 
Total trade and other receivables
  20,241 
  14,757 
Non-current
  1,404 
  1,454 
Current
  18,837 
  13,303 
Total
  20,241 
  14,757 
 
The fair value of current trade and other receivables approximate their respective carrying amounts because, due to their short-term nature, the impact of discounting is not considered significant.
 
The carrying amounts of the Company’s trade and other receivables denominated in foreign currencies are detailed in Note 24.
 
Trade receivables are generally presented in the statement of financial position net of allowances for doubtful receivables. Impairment policies and procedures by type of receivables are discussed in detail in Note 2.4 to the Annual Consolidated Financial Statements as of June 30, 2022.
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
 
03.31.2023
 
 
06.30.2022
 
Beginning of period / year
  1,309 
  26 
Additions
  113 
  399 
Disposals / Recoveries
  (90)
  (409)
Used during the period / year
  - 
  (19)
Incorporated by merger (i)
  - 
  2,060 
Exchange rate differences
  208 
  111 
Inflation adjustment
  (595)
  (859)
End of the period / year
  945 
  1,309 
 
(i) Incorporation by merger with IRSA CP, See Note 4.1 to the Annual Separate Financial Statements as of June 30, 2022.
 
The additions, disposals and recoveries of the allowance for doubtful accounts have been included in “Selling expenses” in the Statements of Income (Note 19). Amounts charged to the allowance for doubtful accounts are generally written off when there is no expectation of recovery.
 
 
14.
Cash flow and cash equivalent information
 
Following is a detailed description of cash flows generated by the Company’s operations for the nine-month periods ended March 31, 2023 and 2022:
 
 
48
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Note
 
03.31.2023
 
 
03.31.2022
 
Operating activities
 
 
 
 
 
 
 
Profit for the period
 
  30,768 
  24,255 
Adjustments:
 
    
    
Income tax
17
  (34,866)
  (7,393)
Amortization and depreciation
20
  1,273 
  1,201 
Gain from disposal of trading properties
 
  (385)
  - 
Financial results, net
 
  (12,445)
  (26,675)
Increase in trading properties
 
  (104)
  (2)
Net loss from fair value adjustment of investment properties
7
  25,986 
  3,146 
Share of loss of subsidiaries, associates and joint ventures
6
  2,931 
  12,609 
Loss from disposal of properties, plant and equipment
 
  510 
  - 
Gain from disposal of intangible assets
 
  - 
  (190)
Provisions and allowances
 
  2,130 
  1,604 
Management fees
 
  - 
  (311)
Decrease / (increase) in inventories
 
  2 
  (2)
Increase / (decrease) in salaries and social security liabilities
 
  97 
  (231)
Decrease in trade and other receivables
 
  2,308 
  1,575 
Use of provisions
 
  (29)
  (121)
Decrease in trade and other payables
 
  (4,350)
  (776)
Net cash flow generated from operating activities before income tax paid
 
  13,826 
  8,689 
 
 The following table presents a detail of significant non-cash transactions occurred in the the nine-month periods ended March 31, 2023 and 2022:
 
Operations not affecting cash flows
 
03.31.2023
 
 
03.31.2022
 
Currency translation adjustment
  1,079 
  1,385 
Decrease in lease liabilities through a decrease in trade and other receivables
  - 
  6 
Other changes in subsidiaries` equity
  77 
  - 
Issuance of NCN
  37,113 
  351 
Decrease in investment properties through an increase in property, plant and equipment
  13 
  - 
Decrease in trading properties through an increase in intangible assets
  406 
  - 
Increase in rights of use assets through an increase in lease liabilities
  332 
  - 
Decrease in investment properties through an decrease in investment in financial assets
  63 
  - 
Decrease in investments in financial assets through a decrease in trade and other payables
  297 
  - 
Decrease in dividends receivable through an increase in investment in financial assets
  8 
  - 
Increase investment in financial assets through a decrease in investments in associates and joint ventures
  - 
  335 
Decrease in investments in subsidiaries, associates and joint ventures through decrease in other liabilities
  55 
  14 
Decrease in shareholders´ equity through decrease in financial assets
  2,500 
  - 
Decrease in investments in subsidiaries, associates and joint ventures through an increase in financial assets
  307 
  - 
Decrease in investments in subsidiaries, associates and joint ventures through an increase in trade and other receivables
  5,849 
  255 
Decrease in investments in subsidiaries, associates and joint ventures through a decrease in borrowings
  1,714 
  - 
Increase in rights of use assets through an increase in trade and other receivables
  51 
  - 
Increase in investments in subsidiaries, associates and joint ventures through an increase in trade and other payables
  20 
  - 
Increase in investment in subsidiaries, associates and joint ventures through a decrease in trade and other receivables
  113 
  67 
 
 
 
49
IRSA Inversiones y Representaciones Sociedad Anónima
 
15. Trade and other payables
 
Company’s trade and other payables as of March 31, 2023 and June 30, 2022 were as follows:
 
 
 
03.31.2023
 
 
06.30.2022
 
Customers´ advances (*)
  3,845 
  4,068 
Trade payables
  1,526 
  1,912 
Accrued invoices
  1,396 
  1,653 
Admission rights
  4,987 
  3,858 
Other income to be accrued
  121 
  132 
Tenant deposits
  41 
  64 
Total trade payables
  11,916 
  11,687 
Director´s fees
  816 
  1,071 
Long-term incentive plan
  3 
  5 
Tax amnesty plans
  40 
  49 
Other payables
  433 
  1,136 
Other tax payables
  1,241 
  1,603 
Total other payables
  2,533 
  3,864 
Total trade and other payables
  14,449 
  15,551 
Non-current
  4,966 
  4,580 
Current
  9,483 
  10,971 
Total
  14,449 
  15,551 
 
(*) As of March 31, 2023 corresponds mainly to rents collected in advance, which accrue in an average term of 3 to 5 years.
 
The fair value of trade and other payables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is considered as not significant. Fair values are based on discounted cash flows (Level 3). Book value of trade and other payables denominated in foreign currencies are detailed in Note 24.
 
 
16.
Borrowings
 
Company’s borrowings as of March 31, 2023 and June 30, 2022 are comprised as follows:
 
 
 
Book value as of 03.31.2023
 
 
Book value as of 06.30.2022
 
 
Fair value as of 03.31.2023
 
 
Fair value as of 06.30.2022
 
NCN
  72,730 
  115,141 
  72,635 
  108,524 
Bank loans
  22 
  - 
  22 
  - 
Related parties (Note 23)
  17,363 
  19,235 
  17,359 
  19,022 
Bank overdrafts
  7,491 
  9,920 
  7,491 
  9,920 
Total borrowings
  97,606 
  144,296 
  97,507 
  137,466 
Non-current
  58,017 
  35,211 
    
    
Current
  39,589 
  109,085 
    
    
Total
  97,606 
  144,296 
    
    
 
 
See Note 17 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
50
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
17.
Currents and deferred income tax
 
The charge for the Company’s income tax is comprised as follows:
 
 
 
03.31.2023
 
 
03.31.2022
 
Deferred income tax
  16,949 
  18,191 
Current income tax (i)
  17,917 
  (10,798)
Income tax
  34,866 
  7,393 
 
 (i) Includes the reversal of provision for income tax. See Note 19 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
Below is a reconciliation between income tax recognized and the amount which would arise from applying the prevailing tax rate on profit before income tax for the nine-month periods ended March 31, 2023 and 2022:
 
 
 
03.31.2023
 
 
03.31.2022
 
Net income / (loss) at tax rate (i)
  1,434 
  (5,902)
Permanent differences:
    
    
Share of loss of subsidiaries, associates and joint ventures
  (1,026)
  (4,411)
Difference between provision and tax return
  3,984 
  562 
Recovery / (provision) of tax loss carry forwards
  (3,495)
  10,235 
Tax inflation adjustment
  (3,157)
  (15,067)
Inflation adjustment
  21,861 
  22,158 
Non-deductible expenses and others
  15,265 
  (182)
Income tax
  34,866 
  7,393 
 
(i) The income tax rate applicable as of March 31, 2023 and 2022 is 35%.
 
Changes in the deferred tax account are as follows:
 
 
 
03.31.2023
 
 
06.30.2022
 
Beginning of the period / year
  (141,589)
  (55,206)
Income tax charge
  16,949 
  23,533 
Incorporated by merger (i)
  - 
  (109,576)
Revaluation surplus
  - 
  (340)
End of the period / year
  (124,640)
  (141,589)
 
(i) Incorporation by merger with IRSA CP, See Note 4.1 to the Annual Separate Financial Statements as of June 30, 2022.
 
See Note 19 to the interim condensed consolidated financial statements.
 
 
18.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type of provision:
 
 
 
03.31.2023
 
 
06.30.2022
 
 
 
Investments in associates and joint ventures
 
 
Labor, legal and other claims
 
 
Total
 
 
Total
 
Beginning of period / year
  148 
  438 
  586 
  174 
Additions (i)
  - 
  601 
  601 
  397 
Decreases (i)
  - 
  (119)
  (119)
  (127)
Used during the period / year
  - 
  (29)
  (29)
  (138)
Incorporated by merger (ii)
  - 
  - 
  - 
  392 
Inflation adjustment
  - 
  (231)
  (231)
  (260)
Share of (loss) / income
  (55)
  - 
  (55)
  148 
End of period / year
  93 
  660 
  753 
  586 
Non-current
    
    
  261 
  333 
Current
    
    
  492 
  253 
Total
    
    
  753 
  586 
 
(i)
Additions and decreases in labor, legal and other claims are included in "Other operating results, net”.
(ii)
Incorporation by merger with IRSA CP, See Note 4.1 to the Annual Separate Financial Statements as of June 30, 2022.
 
 
51
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
19.
Revenues
 
 
 
03.31.2023
 
 
03.31.2022
 
Base rent
  11,326 
  9,739 
Contingent rent
  9,638 
  8,695 
Admission rights
  2,157 
  1,502 
Parking fees
  912 
  486 
Property management fees
  227 
  247 
Others
  39 
  130 
Averaging of scheduled rent escalation
  (138)
  (836)
Rentals and services income
  24,161 
  19,963 
Sale of trading properties
  417 
  239 
Total revenues from sales, rentals and services
  24,578 
  20,202 
Expenses and collective promotion funds
  8,787 
  6,781 
Total revenues from expenses and collective promotion funds
  8,787 
  6,781 
Total revenues
  33,365 
  26,983 
 
 
 
52
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
20.
Expenses by nature
 
The Company discloses expenses in the Statements of Income and Other Comprehensive Income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosure regarding expenses by nature and their relationship to the function within the Company.
 
 
 
Costs (i)
 
 
General and administrative expenses
 
 
Selling expenses
 
 
03.31.2023
 
 
03.31.2022
 
Salaries, social security costs and other personnel expenses
  2,887 
  2,369 
  338 
  5,594 
  5,142 
Maintenance, security, cleaning, repairs and others
  3,565 
  245 
  5 
  3,815 
  3,528 
Taxes, rates and contributions
  982 
  4 
  954 
  1,940 
  2,568 
Advertising and other selling expenses
  2,601 
  - 
  151 
  2,752 
  1,557 
Director´s fees (Note 23)
  - 
  1,625 
  - 
  1,625 
  1,305 
Amortization and depreciation
  1,055 
  210 
  8 
  1,273 
  1,201 
Fees and payments for services
  61 
  540 
  551 
  1,152 
  874 
Leases and services’ charges
  287 
  108 
  5 
  400 
  436 
Traveling, transportation and stationery expenses
  48 
  77 
  9 
  134 
  198 
Cost of sales of trading properties
  32 
  - 
  - 
  32 
  82 
Allowance for doubtful accounts (charge and recovery, net) (Note 13)
  - 
  - 
  23 
  23 
  27 
Bank expenses
  - 
  104 
  - 
  104 
  61 
Freight expenses
  3 
  1 
  - 
  4 
  - 
Others
  24 
  1 
  - 
  25 
  27 
Total expenses by nature as of 03.31.2023
  11,545 
  5,284 
  2,044 
  18,873 
  - 
Total expenses by nature as of 03.31.2022
  10,127 
  4,787 
  2,092 
  - 
  17,006 
 
(i) For the nine-month period ended March 31, 2023, includes ARS 11,333 of rental and services costs and ARS 212 of costs of sales and developments, of which ARS 137 corresponds to investment properties and ARS 75 to trading properties. For the nine-month period ended March 31, 2022, includes ARS 9,584 which corresponds to rental and services costs and ARS 543 to costs of sales and developments, of which ARS 180 corresponds to investment properties and ARS 363 to trading properties.
 
 
21.
Other operating results, net
 
 
 
03.31.2023
 
 
03.31.2022
 
Lawsuits and other contingencies (i)
  (482)
  (272)
Donations
  (91)
  (159)
Administration fees
  360 
  311 
Loss from disposal of property, plant and equipment
  (510)
  - 
Interest and allowances generated by operating assets
  313 
  139 
Others
  21 
  18 
Total other operating results, net
  (389)
  37 
 
(i)
Includes legal costs and expenses.
 
 
22.
Financial results, net
 
 
 
03.31.2023
 
 
03.31.2022
 
Interest income
  105 
  151 
Total finance income
  105 
  151 
Interest expense
  (8,172)
  (11,689)
Other finance costs
  (709)
  (1,026)
Total finance costs
  (8,881)
  (12,715)
Exchange rate differences, net
  5,915 
  25,372 
Fair value net gain from financial assets and liabilities at fair value through profit or loss, net
  2,469 
  4,000 
Gain / (loss) from derivative financial instruments, net
  14 
  (18)
Gain from repurchase of non-convertible notes
  99 
  2,613 
Other financial results
  (45)
  428 
Total other financial results
  8,452 
  32,395 
Inflation adjustment
  11,040 
  2,772 
Total financial results, net
  10,716 
  22,603 
 
 
 
53
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
23.
Related party transactions
 
See description of the main transactions conducted with related parties in Note 30 to the Annual Consolidated Financial Statements as of June 30, 2022.
 
The following is a summary of the balances with related parties as of March 31, 2023 and June 30, 2022:
 
Item
 
03.31.2023
 
 
06.30.2022
 
Rights of use assets
  275 
  1,039 
Trade and other receivables
  9,063 
  3,297 
Investments in financial assets
  2,275 
  3,010 
Trade and other payables
  (1,952)
  (2,607)
Borrowings
  (17,363)
  (19,235)
Total
  (7,702)
  (14,496)
 
 
Related parties
 
03.31.2023
 
 
06.30.2022
 
Operation description
Item
Cresud S.A.C.I.F. y A.
  - 
  8 
Debtors for sales, rentals and services
Trade and other receivables
 
  2,275 
  3,010 
Bonds
Investments in financial assets
 
  (642)
  (1,079)
Corporate services payable
Trade and other payables
 
  (3)
  (5)
Long-term incentive plan payable
Trade and other payables
 
  (173)
  (2)
Other liabilities
Trade and other payables
Total parent company
  1,457 
  1,932 
 
 
Shopping Neuquén S.A.
  275 
  1,039 
Rights of use assets
Rights of use assets
 
  1 
  60 
Debtors for sales, rentals and services
Trade and other receivables
 
  240 
  341 
Loans granted
Trade and other receivables
 
  (1)
  (2)
Rentals and services received
Trade and other payables
 
  (1)
  (2)
Other liabilities
Trade and other payables
Panamerican Mall S.A.
  19 
  158 
Debtors for sales, rentals and services
Trade and other receivables
 
  1 
  2 
Long-term incentive plan
Trade and other receivables
 
  (1)
  (1)
Rentals and services received
Trade and other payables
 
  (21)
  (15)
Other liabilities
Trade and other payables
Arcos del Gourmet S.A.
  7 
  72 
Debtors for sales, rentals and services
Trade and other receivables
 
  (9)
  (8)
Other liabilities
Trade and other payables
E-Commerce Latina S.A.
  (1,165)
  (1,199)
Borrowings
Borrowings
Ogden Argentina S.A.
  5 
  8 
Debtors for sales, rentals and services
Trade and other receivables
 
  786 
  796 
Loans granted
Trade and other receivables
Entretenimiento Universal S.A.
  105 
  106 
Loans granted
Trade and other receivables
 
  (9)
  - 
Rentals and services received
Trade and other payables
Torodur S.A.
  (3)
  (5)
Other liabilities
Trade and other payables
 
  (420)
  (1,550)
NCN
Borrowings
 
  (11,933)
  (12,275)
Borrowings
Borrowings
Ritelco S.A.
  8 
  5 
Debtors for sales, rentals and services
Trade and other receivables
 
  (74)
  (77)
Borrowings
Borrowings
We Are Appa S.A.
  3 
  7 
Debtors for sales, rentals and services
Trade and other receivables
 
  595 
  332 
Loans granted
Trade and other receivables
 
  (15)
  (45)
Rentals and services received
Trade and other payables
 
  (1)
  - 
Other liabilities
Trade and other payables
Other subsidiaries, associates and joint ventures (1)
  33 
  42 
Debtors for sales, rentals and services
Trade and other receivables
 
  1 
  - 
Expenses paid in advance 
Trade and other receivables
 
  1 
  17 
Advance payments
Trade and other receivables
 
  8 
  - 
Loans granted
Trade and other receivables
 
  - 
  150 
Contributions to be integrated
Trade and other receivables
 
  15 
  24 
Long-term incentive plan
Trade and other receivables
 
  (21)
  (23)
Rentals and services received
Trade and other payables
 
  - 
  (13)
Invoices to be received
Trade and other payables
 
  (10)
  (14)
Other liabilities
Trade and other payables
 
  - 
  (145)
NCN
Borrowings
 
  - 
  (509)
Borrowings
Borrowings
Total subsidiaries, associates and joint ventures
  (11,581)
  (12,724)
 
 
 
 
 
54
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Related parties
 
03.31.2023
 
 
06.30.2022
 
Operation description
Item
Directors
  (815)
  (1,070)
Directors' fees provision
Trade and other payables
Total directors
  (815)
  (1,070)
 
 
Cyrsa S.A.
  (72)
  (81)
Borrowings
Borrowings
Consultores Assets Management
  34 
  34 
Debtors for sales, rentals and services
Trade and other receivables
BHN Vida S.A.
  (5)
  (6)
Guarantee deposits received
Trade and other payables
 
  (80)
  (82)
NCN
Borrowings
IRSA - Galerías Pacífico S.A. U.T.
  1 
  2 
Debtors for sales, rentals and services
Trade and other receivables
 
  (141)
  (232)
Other liabilities
Trade and other payables
 
  (766)
  (988)
Borrowings
Borrowings
New Lipstick LLC
  50 
  53 
Debtors for sales, rentals and services
Trade and other receivables
IRSA International LLC
  (64)
  (65)
Other liabilities
Trade and other payables
 
  (257)
  (260)
Borrowings
Borrowings
Real Estate Strategies LLC
  368 
  - 
Loans granted
Trade and other receivables
Tyrus S.A.
  10 
  7 
Debtors for sales, rentals and services
Trade and other receivables
 
  6,662 
  957 
Loans granted
Trade and other receivables
 
  (3)
  - 
Rentals and services received
Trade and other payables
 
  (2,351)
  (1,835)
NCN
Borrowings
 
  (99)
  - 
Borrowings
Borrowings
Helmir S.A.
  (73)
  (74)
NCN
Borrowings
Nuevas Fronteras S.A.
  88 
  58 
Debtors for sales, rentals and services
Trade and other receivables
 
  (44)
  (58)
Borrowings
Borrowings
Others Related parties (2)
  17 
  51 
Debtors for sales, rentals and services
Trade and other receivables
 
  3 
  1 
Prepaid expenses
Trade and other receivables
 
  2 
  5 
Advance payments to suppliers
Trade and other receivables
 
  - 
  1 
Other credits
Trade and other receivables
 
  (4)
  (14)
Rentals and services received
Trade and other payables
 
  (10)
  (6)
Invoices to be received
Trade and other payables
 
  (27)
  (28)
NCN
Borrowings
 
  (2)
  (74)
Borrowings
Borrowings
Total others
  3,237 
  (2,634)
 
 
Total
  (7,702)
  (14,496)
 
 
 
(1) Includes Quality Invest S.A., Emprendimiento Recoleta S.A., Nuevo Puerto Santa Fe S.A., GCDI S.A. (Ex TGLT S.A.), Palermo Invest S.A., Boulevard Norte S.A., Centro de Entretenimientos La Plata S.A., La Arena S.A., Efanur S.A., Fibesa y La Rural S.A..
(2) Includes Llao Llao Resorts S.A., Banco Hipotecario S.A., Museo de los niños, Estudio Zang, Bergel y Viñes, Agrofy S.A., BHN Seguros Generales S.A. y Futuros y Opciones S.A..
(*) Company liquidated as of October 31, 2022.
 
 
55
IRSA Inversiones y Representaciones Sociedad Anónima
 
The following is a summary of the results with related parties for the nine-month period ended March 31, 2023 and 2022:
 
Related parties
 
03.31.2023
 
 
03.31.2022
 
Operation description
Cresud S.A.C.I.F. y A.
  62 
  78 
Leases and/or rights of use
 
  1,256 
  (282)
Financial operations
 
  (1,728)
  (1,512)
Corporate services
Total parent company
  (410)
  (1,716)
 
Arcos del Gourmet S.A.
  (32)
  (20)
Leases and/or rights of use
 
  87 
  78 
Fees
Fibesa S.A.
  4 
  6 
Leases and/or rights of use
 
  2 
  4 
Fees
 
  13 
  31 
Financial operations
Ritelco S.A.
  2 
  16 
Financial operations
Torodur S.A.
  238 
  2,327 
Financial operations
Efanur S.A.
  35 
  59 
Financial operations
Helmir S.A
  (10)
  4 
Financial operations
Tyrus S.A.
  (397)
  (94)
Financial operations
Lipstick Management
  - 
  39 
Financial operations
Shopping Neuquén S.A.
  (101)
  (82)
Financial operations
 
  (815)
  (776)
Leases and/or rights of use
Ogden Argentina S.A.
  (9)
  (137)
Financial operations
Entretenimiento Universal S.A.
  (1)
  (18)
Financial operations
Inversora Bolívar S.A.
  - 
  (2)
Financial operations
UT La Rural S.A. - OFC S.R.L - Ogden y Enusa
  (2)
  - 
Fees
E-Commerce Latina S.A.
  33 
  69 
Financial operations
La Rural S.A.
  (1)
  - 
Leases and/or rights of use
Panamerican Mall S.A.
  161 
  147 
Fees
 
  (77)
  (29)
Leases and/or rights of use
 
  - 
  (92)
Financial operations
Emprendimiento Recoleta S.A.
  1 
  2 
Fees
Cyrsa S.A.
  9 
  16 
Financial operations
Centro de Entretenimientos La Plata S.A.
  (13)
  (16)
Leases and/or rights of use
We Are Appa S.A.
  9 
  20 
Fees
 
  4 
  (8)
Leases and/or rights of use
Nuevo Puerto Santa Fe S.A.
  (2)
  (8)
Leases and/or rights of use
 
  48 
  22 
Fees
 
  - 
  8 
Financial operations
Quality Invest S.A.
  8 
  8 
Fees
 
  (21)
  (12)
Leases and/or rights of use
 
  2 
  - 
Financial operations
Total subsidiaries, associates and joint ventures
  (825)
  1,562 
 
Directors
  (1,625)
  (1,305)
Fees
Senior Management
  (105)
  (25)
Fees
Total Directors and Senior Management
  (1,730)
  (1,330)
 
BHN Seguros Generales S.A.
  - 
  39 
Leases and/or rights of use
BHN Sociedad de Inversión S.A.
  - 
  14 
Leases and/or rights of use
BHN Vida S.A.
  - 
  43 
Leases and/or rights of use
BACS Administradora de Activos S.A.
  - 
  12 
Leases and/or rights of use
Austral Gold
  - 
  8 
Leases and/or rights of use
 
  3 
  4 
Fees
Consultores Assets Management
  - 
  14 
Leases and/or rights of use
 
  3 
  2 
Fees
Hamonet S.A.
  (6)
  (6)
Leases and/or rights of use
Isaac Elsztain e Hijos S.C.A.
  (14)
  (16)
Leases and/or rights of use
Estudio Zang, Bergel & Viñes
  - 
  (39)
Fees
Banco de Crédito y Securitización S.A.
  - 
  92 
Leases and/or rights of use
Nuevas Fronteras S.A.
  15 
  - 
Financial operations
Fundación IRSA
  (59)
  (63)
Donations
 
  - 
  2 
Leases and/or rights of use
Museo de los niños
  2 
  (10)
Leases and/or rights of use
Fundación Puerta 18
  (18)
  (22)
Donations
IRSA - Galerías Pacífico S.A. U.T.
  80 
  47 
Financial operations
Fundación IRSA
  (59)
  - 
Donations
Hoteles Argentinos SAU
  - 
  2 
Fees
Nuevas Fronteras S.A.
  25 
  27 
Fees
 
  15 
  10 
Financial operations
Other subsidiaries, associates and joint ventures
  (13)
  160 
 
Total at the end of the period
  (2,978)
  (1,324)
 
 
 
 
56
IRSA Inversiones y Representaciones Sociedad Anónima
 
The following is a summary of the transactions with related parties without impact in results for the nine-month period ended March 31, 2023 and 2022:
 
Related parties
 
03.31.2023
 
 
03.31.2022
 
Operation description
Fibesa S.A.
  403 
  257 
Dividends received
IRSA - Galerías Pacífico S.A. U.T.
  1,369 
  - 
Dividends received
Arcos del Gourmet S.A
  409 
  1,696 
Dividends received
Panamerican Mall S.A.
  571 
  - 
Dividends received
Nuevo Puerto Santa Fe S.A.
  174 
  - 
Dividends received
Total dividends received
  2,926 
  1,953 
 
Palermo Invest S.A.
  (3)
  (37)
Irrevocable contributions
Inversora Bolívar S.A.
  (1)
  (27)
Irrevocable contributions
E-Commerce Latina S.A.
  - 
  (290)
Irrevocable contributions
Tyrus S.A.
  - 
  (278)
Irrevocable contributions
Hoteles Argentinos SAU
  - 
  (102)
Irrevocable contributions
Liveck S.A.
  - 
  (69)
Irrevocable contributions
Quality Invest S.A.
  (44)
  (72)
Irrevocable contributions
Torodur S.A
  - 
  (407)
Irrevocable contributions
Centro de Entretenimientos La Plata S.A.
  (186)
  - 
Irrevocable contributions
Total irrevocable contributions to subsidiaries
  (234)
  (1,282)
 
 
 
57
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
24.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item (1)
 
 Amount (2)
 
 
 Foreign exchange rate (3)
 
 
Total as of 03.31.2023
 
 
Total as of 06.30.2022
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  7.30 
  208.61 
  1,522 
  1,721 
 Euros
  0.08 
  226.15 
  18 
  19 
Receivables with related parties
    
    
    
    
US Dollar
  41.48 
  209.01 
  8,669 
  2,330 
Total Trade and other receivables
    
    
  10,209 
  4,070 
Investments in financial assets
    
    
    
    
US Dollar
  8.13 
  208.61 
  1,696 
  1,252 
Investment in financial assets with related parties
    
    
    
    
US Dollar
  10.88 
  209.01 
  2,275 
  3,010 
Total Investments in financial assets
    
    
  3,971 
  4,262 
Cash and cash equivalents
    
    
    
    
US Dollar
  13.04 
  208.61 
  2,721 
  13,501 
Total Cash and cash equivalents
    
    
  2,721 
  13,501 
Total Assets
    
    
  16,901 
  21,833 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  4.80 
  209.01 
  1,003 
  723 
Euros
  - 
  227.11 
  - 
  2 
Payables with related parties
    
    
    
    
US Dollar
  0.41 
  209.01 
  85 
  106 
Total Trade and other payables
    
    
  1,088 
  831 
Lease liabilities
    
    
    
    
US Dollar
  1.57 
  209.01 
  328 
  2 
Total Lease liabilities
    
    
  328 
  2 
Borrowings
    
    
    
    
US Dollar
  304.50 
  209.01 
  63,644 
  104,954 
Borrowings with related parties
    
    
    
    
US Dollar
  82.79 
  209.01 
  17,304 
  19,226 
Total Borrowings
    
    
  80,948 
  124,180 
Total Liabilities
    
    
  82,364 
  125,013 
 
(1)
Considering foreign currencies those that differ from the Group’s functional currency at each period / year.
(2)
Expressed in millions of foreign currency.
(3)
Exchange rate as of March 31, 2023 according to Banco de la Nación Argentina records.
 
 
58
IRSA Inversiones y Representaciones Sociedad Anónima
 
25.
CNV General Resolution N° 622/13
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
Note 7 Investment properties and Note 8 Property, plant and equipment
Exhibit B - Intangible assets
Note 10 Intangible assets
Exhibit C - Equity investments
Note 6 Information about the main subsidiaries, associates and joint ventures
Exhibit D - Other investments
Note 12 Financial instruments by category
Exhibit E - Provisions and allowances
Note 13 Trade and other receivables and Note 17 Provisions
Exhibit F - Cost of sales and services provided
Note 9 Trading properties and Note 19 Expenses by nature
Exhibit G - Foreign currency assets and liabilities
Note 23 Foreign currency assets and liabilities
 
 
26.
     CNV General Resolution N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Resolution N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following provider:
 
Storage of documentation responsible
 
Location
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
San Miguel de Tucumán 601, Carlos Spegazzini.
 
Torcuato Di Tella 1800, Carlos Spegazzini.
 
Puente del Inca 2540, Carlos Spegazzini
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of Section I, Chapter V, Title II of the CNV RULES (2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known accident in Iron Mountain’s warehouse. Such company is a supplier of the Company and Company’s documentation was being kept in the mentioned warehouse. Based on the internal review carried out by the Company, duly reported to the CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
 
27.
Negative working capital
 
As of March 31, 2023, the Company presents a negative working capital of ARS 744, which is permanently monitored by the Shareholder meeting and the Management.
 
 
28.
Other relevant events of the period
 
See Note 28 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
29.
Subsequent events
 
See Note 29 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
59
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM SEPARATE FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Carlos Della Paolera 261 - 9th floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-52532274-9
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima (“the Company”), including the unaudited condensed interim separate statement of financial position at March 31, 2023, the unaudited condensed interim separate statements of income and other comprehensive income for the nine month period and three month period ended March 31, 2023 and the unaudited condensed interim separate statements of changes in shareholders’ equity and of cash flows for the nine month period then ended, and selected explanatory notes.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim separate financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
 
60
 

Free translation from the original prepared in Spanish for publication in Argentina
 
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim separate financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statements of financial position, and the separate statements of income and other comprehensive income and of cash flows of the Company.
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim separate financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with IRSA Inversiones y Representaciones Sociedad Anónima, that:
 
a)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima have not been transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of March 2023;
 
 
 
61

Free translation from the original prepared in Spanish for publication in Argentina
 
 
c)
at March 31, 2023 the debt of IRSA Inversiones y Representaciones Sociedad Anónima accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 171,935,778 which was not due at that date.
 
Autonomous City of Buenos Aires, May 8, 2023.
 
 
PRICE WATERHOUSE & CO. S.R.L.
                                                                     (Partner)
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
                                                                                     (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
 
C.P.C.E.C.A.B.A. T° 1 F° 30
Carlos Brondo
Public Accountant (UNCUYO)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
Noemí I. Cohn
Public Accountant (U.B.A.)
C.P.C.E.C.A.B.A. T° 116 F° 135
 
 
 
62
 

I. Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.
 
Consolidated Results
 
(in millions of ARS)
 
IIIQ 23
 
 
IIIQ 22
 
 
YoY Var
 
 
9M 23
 
 
9M 22
 
 
YoY Var
 
Revenues
  16,273 
  13,554 
  20.1%
  53,876 
  39,759 
  35.5%
Result from fair value adjustment of investment properties
  1,039 
  (75,901)
  - 
  (34,909)
  (22,666)
  54.0%
Result from operations
  6,600 
  (70,281)
  - 
  (14,608)
  (7,417)
  97.0%
Depreciation and amortization
  338 
  364 
  (7.1)%
  1,183 
  1,180 
  0.3%
EBITDA (1)
  6,938, 
  (69,917)
  - 
  (13,425)
  (6,237)
  115.2%
Adjusted EBITDA (1)
  14,326, 
  10,657, 
  34.4%
  31,251 
  26,031 
  20.1%
Result for the period
  12,978 
  (37,013)
  - 
  31,768 
  23,501 
  35.2%
Attributable to equity holders of the parent
  12,399 
  (35,518)
  - 
  30,768 
  25,476 
  20.8%
Attributable to non-controlling interest
  579 
  (1,495)
  - 
  1,000 
  (1,975)
  - 
(1)
See Point XVI: EBITDA Reconciliation
 
Group revenues increased by 35.5% during the nine-months of 2023 compared to the same period in 2022, mainly due to the favorable evolution of Shopping Centers and Hotels segments.
 
Adjusted EBITDA from the rental segments reached ARS 26,682 million, 38,7% higher than the nine-month period of the previous year, ARS 21,216 million coming from the Shopping Centers segment, ARS 2,270 million from the office segment and ARS 3,196 million from Hotels segment. Total Adjusted EBITDA, that includes sales of investment properties, reached ARS 31,251 million, increasing 20.1% in the period.
 
The net result for the nine-month period of fiscal year 2023 registered a gain of ARS 31,768, 35,2% higher than the same period of the previous year. This is mainly explained by better operating results and the impact of the reversal of an income tax provision due to jurisprudence regarding tax inflation adjustment.
 
II. Shopping Malls
 
Our portfolio’s leasable area totaled 335,893 sqm of GLA. Real tenants’ sales of our shopping centers reached ARS 377,783 million in the nine-months of fiscal year 2023, 18.32% higher than in the same period of the previous fiscal year.
 
Portfolio occupancy reached 96.8% due to the occupancy of big surfaces, liberated during the pandemic, at Dot Baires Shopping, Mendoza Plaza Shopping and Alto Avellaneda.
 
Shopping Malls’ Operating Indicators
 
 
 
IIIQ 23
 
 
IIQ 23
 
 
IQ 23
 
 
IVQ 22
 
 
IIIQ 22
 
Gross leasable area (sqm)
  335,893 
  336,240 
  336,240 
  335,666 
  335,690 
Tenants’ sales (3 months cumulative in current currency)
  110,616 
  145,144 
  122,023 
  101,999 
  100,759 
Occupancy
  96.8%
  93.9%
  93.7%
  93.1%
  91.5%
 
 
 
63
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2023
 
 
Shopping Malls’ Financial Indicators
 
(in millions of ARS)
 
 
IIIQ 23
 
 
IIIQ 22
 
 
YoY Var
 
 
9M 23
 
 
9M 22
 
 
YoY Var
 
Revenues from sales, leases, and services
  8,848 
  7,313 
  21.0%
  28,073 
  21,517 
  30.5%
Net result from fair value adjustment on investment properties
  (3,339)
  (4,896)
  (31.8)%
  (10,518)
  (18,932)
  (44.4)%
Result from operations
  2,655 
  (62)
  - 
  10,342 
  (4,285)
  - 
Depreciation and amortization
  104 
  81 
  28.4%
  356 
  313 
  13.7%
EBITDA (1)
  2,759 
  19 
  14,421.1%
  10,698 
  (3,972)
  - 
Adjusted EBITDA (1)
  6,098 
  4,915 
  24.1%
  21,216 
  14,960 
  41.8%
(1)
See Point XVI: EBITDA Reconciliation
 
Income from this segment during the nine-months of fiscal year 2023 reached ARS 28,073 million, an increase of 30.5% when compared with the same period of previous fiscal year. Adjusted EBITDA reached ARS 21,216 million, 41.8% higher than in the same period of fiscal year 2022 as costs increased at a lower rate than revenues.
 
Operating data of our shopping malls
 
 
Date of acquisition
Location
 
Gross Leasable Area (sqm)(1)
 
 
Stores
 
 
Occupancy (2)
 
 
IRSA Interest (3)
 
Alto Palermo
Dec-97
City of Buenos Aires
  20,507 
  141 
  99.3%
  100%
Abasto Shopping(4)
Nov-99
City of Buenos Aires
  37,163 
  162 
  98.7%
  100%
Alto Avellaneda
Dec-97
Province of Buenos Aires
  39,457 
  123 
  92.2%
  100%
Alcorta Shopping
Jun-97
City of Buenos Aires
  15,812 
  112 
  96.1%
  100%
Patio Bullrich
Oct-98
City of Buenos Aires
  11,664 
  91 
  92.1%
  100%
Dot Baires Shopping
May-09
City of Buenos Aires
  47,811 
  162 
  97.8%
  80%
Soleil
Jul-10
Province of Buenos Aires
  15,673 
  74 
  99.6%
  100%
Distrito Arcos
Dec-14
City of Buenos Aires
  14,457 
  67 
  98.1%
  90.0%
Alto Noa Shopping
Mar-95
Salta
  19,381 
  85 
  97.1%
  100%
Alto Rosario Shopping
Nov-04
Santa Fe
  34,858 
  137 
  95.8%
  100%
Mendoza Plaza Shopping
Dec-94
Mendoza
  41,511 
  127 
  97.1%
  100%
Córdoba Shopping
Dec-06
Córdoba
  15,368 
  99 
  98.6%
  100%
La Ribera Shopping
Aug-11
Santa Fe
  10,531 
  68 
  96.9%
  50%
Alto Comahue
Mar-15
Neuquén
  11,700 
  89 
  97.3%
  99.95%
Patio Olmos(5)
Sep-07
Córdoba
  - 
  - 
  - 
    
Total
 
 
  335,893 
  1.537 
  96.8%
    
(1) Corresponds to gross leasable area in each property. Excludes common areas and parking spaces.
(2) Calculated dividing occupied square meters by leasable area as of the last day of the fiscal period.
(3) Company’s effective interest in each of its business units.
(4) Excludes Museo de los Niños (3,732 square meters in Abasto).
(5) IRSA owns the historic building of the Patio Olmos shopping mall in the Province of Córdoba, operated by a third party.
 
 
64
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2023
 
 
 
Quarterly and cumulative tenants’ sales as of March 31, 2023, compared to the same period of fiscal years 2022, 2021, 2020, and 2019
 
(ARS million) 
 
IIIQ 23
 
 
IIIQ 22
 
 
YoY Var
 
Alto Palermo
  14,054 
  12,589 
  11.6%
Abasto Shopping
  16,397 
  13,615 
  20.4%
Alto Avellaneda
  10,862 
  8,917 
  21.8%
Alcorta Shopping
  8,202 
  8,228 
  (0.3)%
Patio Bullrich
  4,574 
  4,547 
  0.6%
Buenos Aires Design(1)
  - 
  - 
  0.0%
Dot Baires Shopping
  9,113 
  8,192 
  11.2%
Soleil
  5,733 
  5,547 
  3.4%
Distrito Arcos
  7,576 
  7,021 
  7.9%
Alto Noa Shopping
  4,721 
  4,863 
  (2.9)%
Alto Rosario Shopping
  12,288 
  11,581 
  6.1%
Mendoza Plaza Shopping
  7,520 
  7,348 
  2.3%
Córdoba Shopping
  3,882 
  3,528 
  10.0%
La Ribera Shopping(2)
  1,995 
  1,805 
  10.5%
Alto Comahue
  3,699 
  2,978 
  24.2%
Total sales
  110,616 
  100,759 
  9.8%
(1) December 5, 2018, end of concession
(2) Through our joint venture Nuevo Puerto Santa Fe S.A.
 
(ARS million) 
 
9M 23
 
 
9M 22
 
 
YoY Var
 
 
9M 21
 
 
9M 20
 
 
9M 19
 
Alto Palermo
  49,535 
  39,743 
  24.6%
  16,729 
  36,544 
  37,286 
Abasto Shopping
  54,711 
  39,939 
  37.0%
  15,202 
  37,023 
  40,194 
Alto Avellaneda
  37,203 
  28,379 
  31.1%
  12,602 
  32,789 
  35,928 
Alcorta Shopping
  29,084 
  28,050 
  3.7%
  13,180 
  21,786 
  21,080 
Patio Bullrich
  16,177 
  14,471 
  11.8%
  8,494 
  14,516 
  13,809 
Buenos Aires Design(1)
  - 
  - 
  - 
  - 
  - 
  2,331 
Dot Baires Shopping
  30,059 
  25,547 
  17.7%
  11,798 
  29,133 
  30,652 
Soleil
  19,880 
  18,604 
  6.9%
  9,505 
  15,134 
  15,952 
Distrito Arcos
  27,909 
  23,338 
  19.6%
  12,931 
  17,031 
  14,637 
Alto Noa Shopping
  15,586 
  14,667 
  6.3%
  11,024 
  12,766 
  13,557 
Alto Rosario Shopping
  43,231 
  37,914 
  14.0%
  24,765 
  29,960 
  29,292 
Mendoza Plaza Shopping
  22,983 
  21,715 
  5.8%
  20,648 
  22,308 
  23,629 
Córdoba Shopping
  13,323 
  12,288 
  8.4%
  8,056 
  9,188 
  9,898 
La Ribera Shopping(2)
  6,746 
  5,684 
  18.7%
  2,999 
  6,206 
  6,881 
Alto Comahue
  11,356 
  8,973 
  26.6%
  3,968 
  9,023 
  9,586 
Total sales
  377,783 
  319,312 
  18.3%
  171,901 
  293,407 
  304,712 
(1) December 5, 2018, end of concession
(2) Through our joint venture Nuevo Puerto Santa Fe S.A.
 
Quarterly and cumulative tenants’ sales per type of business as of March 31, 2023, compared to the same period of fiscal years 2022, 2021, 2020 and 2019(1)
 
(ARS million) 
 
IIIQ 23
 
 
IIIQ 22
 
 
YoY Var
 
Department Store
  - 
  - 
  - 
Clothes and footwear
  59,733 
  56,549 
  5.6%
Entertainment
  3,362 
  2,547 
  32.0%
Home and decoration
  3,079 
  3,069 
  0.3%
Restaurants
  14,520 
  10,730 
  35.3%
Miscellaneous
  12,860 
  15,935 
  (19.3)%
Services
  2,137 
  1,766 
  21.0%
Home Appliances
  14,925 
  10,163 
  46.9%
Total
  110,616 
  100,759 
  9.8%
 
 
 
65
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2023
 
 
 
(in millions of ARS)
 
9M 23
 
 
9M 22
 
 
YoY Var
 
 
9M 21
 
 
9M 20
 
 
9M 19
 
Department Store
  - 
  - 
  - 
  9,213 
  15,556 
  16,264 
Clothes and footwear
  218,865 
  190,494 
  14.9%
  94,529 
  161,724 
  165,824 
Entertainment
  10,448 
  7,156 
  46.0%
  1,066 
  9,212 
  9,585 
Home and decoration
  9,058 
  8,757 
  3.4%
  4,957 
  6,017 
  9,376 
Restaurants
  42,127 
  29,770 
  41.5%
  12,690 
  32,958 
  34,550 
Miscellaneous
  45,295 
  49,296 
  -8.1%
  27,039 
  40,804 
  39,186 
Services
  6,571 
  5,145 
  27.7%
  2,101 
  3,423 
  3,718 
Home Appliances
  45,419 
  28,694 
  58.3%
  20,306 
  23,713 
  26,209 
Total
  377,783 
  319,312 
  18.3%
  171,901 
  293,407 
  304,712 
(1) 
Includes sales from stands and excludes spaces used for special exhibitions.
 
Revenues from quarterly and cumulative leases as of March 31, 2023, compared to the same period of fiscal year 2022, 2021, 2020 & 2019
 
(ARS million) 
 
IIIQ 23
 
 
IIIQ 22
 
 
YoY Var
 
Base rent
  4,044 
  2,840 
  42.4%
Percentage rent
  2,861 
  3,109 
  (8.0)%
Total rent
  6,905 
  5,949 
  16.1%
Non-traditional advertising
  151 
  155 
  (2.6)%
Revenues from admission rights
  979 
  650 
  50.6%
Fees
  85 
  90 
  (5.6)%
Parking
  429 
  251 
  70.9%
Commissions
  268 
  190 
  41.1%
Other
  31 
  28 
  10.7%
Subtotal
  8,848 
  7,313 
  21.0%
Expenses and Collective Promotion Fund
  3,023 
  1,971 
  53.4%
Total
  11,871 
  9,284 
  27.9%
 
(ARS million) 
 
9M 23
 
 
9M 22
 
 
YoY Var
 
 
9M 21
 
 
9M 20
 
 
9M 19
 
Base rent
  11,237 
  7,234 
  55.3%
  5,812 
  11,649 
  15,197 
Percentage rent
  11,593 
  10,531 
  10.1%
  3,118 
  6,356 
  5,723 
Total rent
  22,830 
  17,765 
  28.5%
  8,930 
  18,005 
  20,920 
Non-traditional advertising
  584 
  451 
  29.5%
  212 
  633 
  610 
Revenues from admission rights
  2,488 
  1758 
  41.5%
  1,685 
  3,105 
  3,417 
Fees
  250 
  277 
  (9.7)%
  294 
  343 
  398 
Parking
  1220 
  715 
  70.6%
  63 
  1,261 
  1,587 
Commissions
  643 
  484 
  32.9%
  339 
  641 
  809 
Other
  58 
  67 
  (13.4)%
  351 
  172 
  782 
Subtotal
  28,073 
  21,517 
  30.5%
  11,874 
  24,160 
  28,523 
Expenses and Collective Promotion Fund
  10,154 
  7,458 
  36.1%
  5,824 
  10,442 
  11,133 
Total
  38,227 
  28,975 
  31.9%
  17,698 
  34,602 
  39,656 
(1)
Includes Revenues from stands for ARS 1,977.6 million cumulative as of December 2022
(2)
Includes ARS 25.9 million from Patio Olmos.
 
 
66
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2023
 
 
 
III. Offices
 
According to Colliers, the quarter closes with a slight increase in vacancy standing at 17.7%, in the Buenos Aires City premium market (A+ & A), while prices remain stable at average levels of USD 22.3 per sqm.
 
Offices’ Operating Indicators
 
 
 
IIIQ 23
 
 
IIQ 23
 
 
IQ 23
 
 
IVQ 22
 
 
IIIQ 22
 
Gross Leasable area
  74,392 
  82,708 
  82,708 
  83,892 
  103,777 
Total Occupancy
  68.4%
  68.6%
  68.5%
  73.3%
  66.4%
Class A+ & A Occupancy
  86.9%
  83.7%
  82.0%
  85.5%
  74.6%
Class B Occupancy
  16.1%
  19.6%
  24.9%
  33.5%
  30.9%
Rent USD/sqm
  25.6 
  24.8 
  25.0 
  24.5 
  24.6 
 
The gross leasable area of the third quarter of fiscal year 2023 was 74,932 sqm, decreasing significantly when compared to the previous quarter due to the sale of seven floors in the “261 Della Paolera” building. The average occupancy of the premium portfolio grew to 86.9% mainly due to the full occupancy of this building during the quarter and the average rent reached USD 25.6/m2.
 
Offices’ Financial Indicators
 
(in ARS million) 
 
IIIQ 23
 
 
IIIQ 22
 
 
YoY Var
 
 
9M 23
 
 
9M 22
 
 
YoY Var
 
Revenues from sales, leases and services
  918 
  1,337 
  (31.3)%
  2,908 
  4,194 
  (30.7)%
Net result from fair value adjustment on investment properties, PP&E e inventories
  5,223 
  (27,689)
  - 
  (4,435)
  (26,228)
  (83.1)%
Profit from operations
  5,863 
  (26,861)
  - 
  (2,281)
  (23,652)
  (90.4)%
Depreciation and amortization
  15 
  48 
  (68.8)%
  116 
  178 
  (34.8)%
EBITDA(1)
  5,878 
  (26,813)
  - 
  (2,165)
  (23,474)
  (90.8)%
Adjusted EBITDA (1)
  655 
  876 
  (25.2)%
  2,270 
  2,754 
  (17.6)%
(1) See Point XVI: EBITDA Reconciliation
 
During the nine-months of fiscal year 2023, revenues from the offices segment decreased by 30.7% and Adjusted EBITDA decreased 17.6% compared to the previous fiscal year, mainly explained by the impact of asset sales. Adjusted EBITDA margin was 78.1%.
 
Below is information on our office segment:
 
Offices & Others
Date of Acquisition
 
Gross Leasable Area (sqm)(1)
 
 
Occupancy (2)
 
 
Actual Interest
 
 
9M 23 - Rental revenues (ARS thousand) (4)
 
AAA & A Offices
 
 
 
 
 
 
 
 
 
 
 
 
 
Boston Tower
Dec-14
 
 
 
 
 
 
 
 
 
  2,396 
Intercontinental Plaza (3)
Dec-14
  2,979 
  100.0%
  100%
  192,394 
Dot Building
Nov-06
  11,242 
  51.6%
  80%
  358,575 
Zetta
May-19
  32,173 
  94.6%
  80%
  1,598,850 
261 Della Paolera – Catalinas(5)
Dec-20
  8,516 
  100%
  100%
  627,358 
Total AAA & A Offices
 
  54,910 
  86.9%
    
  2,779,573 
 
    
    
    
    
B Offices
 
    
    
    
    
Suipacha 652/64
Dec-14
  11,465 
  - 
  100%
  214 
Philips
Jun-17
  8,017 
  39.2%
  100%
  128,465 
Total B Buildings
 
  19,482 
  16.1%
  100%
  128,679 
Subtotal Offices
 
  74,392 
  68.4%
    
  2,908,252 
 
(1) Corresponds to the total gross leasable area of each property as of March 31, 2023. Excludes common areas and parking lots.
(2) Calculated by dividing occupied square meters by gross leasable area as of March 31, 2023.
(3) We own 13.2% of the building that has 22,535 square meters of gross leasable area.
(4) Corresponds to the accumulated income of the period.
(5) We own 23,7% of the building that has 35,872 square meters of gross leasable area.
 
 
 
67
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2023
 
 
IV. Hotels
 
The exclusive Llao Llao resort, in the city of Bariloche, in southern Argentina, continues to register record levels of income and occupancy, and a strong recovery is being observed in the Intercontinental and Libertador hotels that the company owns in the city of Buenos Aires. This is due to the increase in international tourism, the exchange rate competitiveness in Argentina and the regularization of the conventions and corporate events segment.
 
 (in ARS million)
 
IIIQ 23
 
 
IIIQ 22
 
 
YoY Var
 
 
9M 23
 
 
9M 22
 
 
YoY Var
 
Revenues
  3,198 
  2,215 
  44.4%
  9,249 
  5,494 
  68.3%
Profit from operations
  929 
  496 
  87.3%
  2,712 
  1,014 
  167.5%
Depreciation and amortization
  169 
  173 
  (2.3)%
  484 
  503 
  (3.8)%
EBITDA
  1,098 
  669 
  64.1%
  3,196 
  1,517 
  110.7%
 
During the first nine-months of fiscal year 2023, Hotels segment recorded an increase in revenues of 68.3% compared with the same period of fiscal year 2022 while the segment’s EBITDA reached ARS 3,196 million, a 110.7% increase when compared to the same period of fiscal year 2022.
 
The following chart shows certain information regarding our luxury hotels:
 
Hotels
 
Date of Acquisition
 
 
IRSA’s Interest
 
 
Number of rooms
 
 
Occupancy(4)
 
Intercontinental (1)
 
11/01/1997
 
  76,34%
  313 
  69.2%
Sheraton Libertador (2)
 
03/01/1998
 
  100,00%
  200 
  52.5%
Llao Llao (3)
 
06/01/1997
 
  50,00%
  205 
  83.2%
Total
  - 
  - 
  718 
  68.6%
(1) Through Nuevas Fronteras S.A. (Subsidiary of IRSA).
(2) Through Hoteles Argentinos S.A.U.
(3) Through Llao Llao Resorts S.A
(4) Three months cumulated average.
 
Hotels’ operating and financial indicators.
 
 
 
IIQ 23
 
 
IIQ 23
 
 
IQ 23
 
 
IVQ 22
 
 
IIIQ 22
 
Average Occupancy
  68.6%
  71.4%
  62.7%
  52.0%
  45.2%
Average Rate per Room (USD/night)
  231 
  208 
  227 
  172 
  234 
 
V. Sales and Developments
 
(in ARS million)
 
IIIQ 23
 
 
IIIQ 22
 
 
YoY Var
 
 
9M 23
 
 
9M 22
 
 
YoY Var
 
Revenues
  106 
  129 
  (17.8)%
  2,750 
  603 
  356.1%
Net result from fair value adjustment on investment properties
  (852)
  (45,392)
  (98.1)%
  (20,746)
  20,048 
  (203.5)%
Result from operations
  (2,621)
  (45,373)
  (94.2)%
  (21,528)
  18,296 
  (217.7)%
Depreciation and amortization
  (1)
  17 
  (105.9)%
  59 
  41 
  43.9%
Net result from fair value adjustment on investment properties
  8,427 
  4,673 
  80.3%
  9,767 
  9,602 
  1.7%
EBITDA (1)
  (2,622)
  (45,356)
  (94.2)%
  (21,469)
  18,337 
  (217.1)%
Adjusted EBITDA (1)
  6,657 
  4,709 
  41.4%
  9,044 
  7,891 
  14.6%
(1)
See Point XVI: EBITDA Reconciliation
 
Adjusted EBITDA of “Sales and Developments” segment reached ARS 9,044 million during the nine-months of fiscal year 2023, 14.6% higher than the registered during the previous fiscal year, mainly due to floors sales of the “261 Della Paolera” building made during the period.
 
 
 
68
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2023
 
 
VI. Others
 
(in millions of ARS)
 
IIIQ 23
 
 
IIIQ 22
 
 
YoY Var
 
 
9M 23
 
 
9M 22
 
 
YoY Var
 
Revenues
  129 
  41 
  214.6%
  549 
  131 
  319.1%
Net result from fair value adjustment on investment properties
  (25)
  (33)
  (24.2)%
  (85)
  180 
  (147.2)%
Result from operations
  (208)
  (438)
  (52.5)%
  (4,534)
  (723)
  527.1%
Depreciation and amortization
  59 
  51 
  15.7%
  183 
  153 
  19.6%
EBITDA
  (149)
  (387)
  (61.5)%
  (4,351)
  (570)
  663.3%
Adjusted EBITDA
  (124)
  (354)
  (65.0)%
  (4,266)
  (750)
  468.8%
 
VII. Financial Operations and Others
 
Interest in Banco Hipotecario S.A. (“BHSA”)
 
BHSA is a leading bank in the mortgage lending industry, in which IRSA held an equity interest of 29.91% as of March 31, 2023. During the nine-month period of fiscal year 2023, the investment in Banco Hipotecario generated an ARS 1,461 million gain compared to a ARS 161 million loss during the same period of 2022. For further information, visit http://www.cnv.gob.ar or http://www.hipotecario.com.ar.
 
VIII. EBITDA by Segment (ARS million)
 
  9M 23 
 
Shopping Malls
 
 
Offices
 
 
Sales and Developments
 
 
Hotels
 
 
Others
 
 
Total
 
 
Result from operations
 
  10,342 
  (2,281)
  (21,528)
  2,712 
  (4,534)
  (15,289)
 
Depreciation and amortization
 
  356 
  116 
  59 
  484 
  183 
  1,198 
 
EBITDA
 
  10,698 
  (2,165)
  (21,469)
  3,196 
  (4,351)
  (14,091)
 
  9M 22 
 
Shopping Malls
 
 
Offices
 
 
Sales and Developments
 
 
Hotels
 
 
Others
 
 
Total
 
 
Result from operations
 
  (4,285)
  (23,652)
  18,296 
  1,014 
  (723)
  (9,350)
 
Depreciation and amortization
 
  313 
  178 
  41 
  503 
  153 
  1,188 
 
EBITDA
 
  (3,972)
  (23,474)
  18,337 
  1,517 
  (570)
  (8,162)
 
EBITDA Var
 
  - 
  (90.8)%
  (217.1)%
  110.7%
  663.3%
  72.6%
 
 
 
 
69
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2023
 
 
 
IX. Reconciliation with Consolidated Statements of Income (ARS million)
 
Below is an explanation of the reconciliation of the company’s profit by segment with its Consolidated Statements of Income. The difference lies in the presence of joint ventures included in the segment but not in the Statements of Income.
 
 
 
Total as per segment
 
 
Joint ventures*
 
 
Expenses and CPF
 
 
 Elimination of inter-segment transactions
 
 
Total as per Statements of Income
 
Revenues
  43,529 
  (252)
  10,599 
  - 
  53,876 
Costs
  (7,782)
  119 
  (10,793)
  - 
  (18,456)
Gross result
  35,747 
  (133)
  (194)
  - 
  35,420 
Result from sales of investment properties
  (35,784)
  875 
  - 
  - 
  (34,909)
General and administrative expenses
  (7,507)
  37 
  - 
  32 
  (7,438)
Selling expenses
  (2,933)
  16 
  - 
  - 
  (2,917)
Other operating results, net
  (4,812)
  (19)
  99 
  (32)
  (4,764)
Result from operations
  (15,289)
  776 
  (95)
  - 
  (14,608)
Share of loss of associates and joint ventures
  1,925 
  (545)
  - 
  - 
  1,380 
Result before financial results and income tax
  (13,364)
  231 
  (95)
  - 
  (13,228)
*Includes Puerto Retiro, CYRSA, Nuevo Puerto Santa Fe and Quality (San Martín plot).
 
X. Financial Debt and Other Indebtedness
 
The following table describes our total indebtedness as of March 31, 2023:
 
Description
Currency
 
Amount (USD MM) (1)
 
 
Interest Rate
 
Maturity
Bank overdrafts
ARS
  35.0 
 
Floating
 
< 360 days
Series VIII
USD
  10.3 
  10.0%
Nov-23
Series XI
USD
  12.8 
  5.0%
Mar-24
Series XII
ARS
  47.6 
 
Floating
 
Mar-24
Series XIII
USD
  29.6 
  3.9%
Aug-24
Series XIV
USD
  156.0 
  8.75%
Jun-28
Series XV
USD
  61.7 
  8.0%
Mar-25
Series XVI
USD
  28.3 
  7.0%
Jul-25
IRSA’s Total Debt
USD
  381.3 
    
 
Cash & Cash Equivalents + Investments (2)
USD
  185.3 
    
 
IRSA’s Net Debt
USD
  196.0 
    
 
(1) 
Principal amount in USD (million) at an exchange rate of ARS 209.01/USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2) 
Includes Cash and cash equivalents, Investments in Current Financial Assets and related companies notes holding.
 
 
 
70
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2023
 
 
XI. Material and Subsequent Events
 
January 2023: Note’s issuance
 
On January 31, 2023, IRSA issued new Notes for a total amount of USD 90.0 million:
 
Series XV (dollar MEP): for USD 61.75 million at a fixed rate of 8.0%, with semi-annual payments. The principal will be paid at maturity on March 25, 2025. The price of issuance was 100.0% of the nominal value.
 
Series XVI (blue chip swap dollar): for USD 28.25 million at a fixed rate of 7.0%, with semi-annual payments. The principal will be paid at maturity on July 25, 2025. The price of issuance was 100.0% of the nominal value. USD 5.07 million were subscribed in cash and USD 23.18 million in kind with Series IX Notes (Nominal Value USD 22.5 million).
 
The funds will be used to refinance short-term liabilities.
 
February 2023: Series II Notes Redemption
 
On February 3, 2023, the Company resolved to early redeem the total outstanding amount of Series II Notes, originally issued by IRSA Propiedades Comerciales S.A., for USD 121 million maturing on March 23, 2023.
 
The redemption took place on February 3, 2023, in accordance with the terms and conditions detailed in the Offering Memorandum of Series II Notes and the price was 100% of the face value of the Series II Notes, plus accrued and unpaid interest.
 
February 2023: Series IX Notes Partial Cancellation and Redemption
 
On February 6, 2023, and regarding the issuance of Series XVI Notes, which were partially subscribed with Series IX Notes, the Company announced the partial cancellation of Series IX Notes for an amount of USD 22.5 million, which were originally issued for USD 80.7 million, maturing on March 1, 2023.
 
The redemption of the remaining USD 58.2 million took place on February 17, 2023, in accordance with the terms and conditions detailed in the Offering Memorandum of Series IX Notes and the price was 100% of the face value of the Series IX Notes, plus accrued and unpaid interest.
 
February 2023: Warrants Exercise
 
Between February 17 and 25, 2023, certain warrants holders have exercised their right to acquire additional shares and 226,818 ordinary shares of the Company were registered, with a nominal value of VN ARS 1. As a result of the exercise, USD 93,902.65 were collected by the Company.
 
After the exercise of these warrants, the number of shares and the capital stock of the Company increased from 810,895,390 to 811,122,208, and the new number of outstanding warrants decreased from 79,939,561 to 79,722,318.
 
March 2023: “Della Paolera 261” floors sale
 
On March 1, 2023, the Company sold and transferred two floors of the “261 Della Paolera” tower for a total area of approximately 2,394 sqm and 18 parking spaces located in the building.
 
The transaction price was set at approximately USD 22.5 million (USD/sqm 9,380), which had already been paid.
 
After this transaction, IRSA keeps the property of 12 floors of the building with an approximate leasable area of 14,437 sqm, in addition to parking spaces and other complementary spaces.
 
 
 
71
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2023
 
 
March 2023: Building Adjudication
 
The Company informs that it has purchased, by public auction from the Government of the Autonomous City of Buenos Aires (hereinafter "GCABA"), a property located at Paseo Colón 245, few meters away from the “Casa Rosada”, the National Government headquarters. The Company also acquired 12 parking spaces located at Paseo Colón 275.
 
The property, with mixed-use potential, has 13 office floors in a covered area of approximately 13,700 sqm and a basement with parking lots. The purchase price was ARS 1,434,793,198, which was fully paid.
 
As of today, the signing of the deed is pending. Simultaneously with the deed, the Company is required to sign a free lease agreement with the GCABA, that will hold the property free of charge for a period of 18 months (with the option to extend it for 6 additional months under rental agreement), in accordance with the conditions agreed upon in the auction.
 
April 2023: Credit Rating update
 
On April 3, FIX SCR S.A. Risk Rating Agent (affiliate of Fitch Ratings), raised from AA to AA+ the rating of the Company's Notes.
 
April 2023: General Ordinary and Extraordinary Shareholders’ Meeting
 
On October 28, 2022, our General Ordinary and Extraordinary Shareholders’ Meeting was held. The following matters. inter alia, were resolved by majority of votes:
 
Capital Stock increase to the sum of ARS 7,363,527,208, through the partial capitalization of the issue premium account and the resulting issuance of 6,552,405,000 to be allocated to the shareholders according to their equity interest.
 
Change of the par value of the shares from ARS 1 to ARS 10.
 
Distribution of a cash dividend for ARS 21,900 million.
 
On May 5, 2023, the Company distributed among its shareholders the cash dividend in an amount of ARS 21,900,000,000 equivalent to 2,731.3451% of the stock capital, an amount per share of ARS ARS 27.3135 (ARS 1 par value) and an amount per ADR of ARS 273.1345 (Argentine Pesos per ADR).
 
 
 
72
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2023
 
 
 
XII. Summarized Comparative Consolidated Balance Sheet
 
(in ARS million) 
 
03.31.2023
 
 
03.31.2022
 
 
03.31.2021
 
 
03.31.2020
 
 
03.31.2019
 
Non-current assets
  517.736 
  545,807 
  613,133 
  1,571,346 
  2,328,766 
Current assets
  63.797. 
  49,846 
  58,280 
  806,272 
  967,670 
Total assets
  581.533. 
  595,653 
  671,413 
  2,377,618 
  3,296,436 
Capital and reserves attributable to the equity holders of the parent
  297.754. 
  240,843 
  215,226 
  129,776 
  303,645 
Non-controlling interest
  18.407 
  17,148 
  71,320 
  245,891 
  363,136 
Total shareholders’ equity
  316.161 . 
  257,991 
  286,546 
  375,667 
  666,781 
Non-current liabilities
  220.777 
  286,534 
  290,181 
  1,438,144 
  2,113,192 
Current liabilities
  44.595 
  51,128 
  94,686 
  563,807 
  516,463 
Total liabilities
  265.372 
  337,662 
  384,867 
  2,001,951 
  2,629,655 
Total liabilities and shareholders’ equity
  581.533 . 
  595,653 
  671,413 
  2,377,618 
  3,296,436 
 
XIII. Summarized Comparative Consolidated Income Statement
 
 (in ARS million) 
 
03.31.2023
 
 
03.31.2022
 
 
03.31.2021
 
 
03.31.2020
 
 
03.31.2019
 
Profit from operations
  (14,608)
  (7,417)
  (17,171)
  33,412 
  (14,095)
Share of profit of associates and joint ventures
  1,380 
  (1,539)
  (6,472)
  1,781 
  (6,341)
Result from operations before financing and taxation
  (13,228)
  (8,956)
  (23,643)
  35,193 
  (20,436)
Financial income
  498 
  590 
  286 
  662 
  3,552 
Financial cost
  (10,014)
  (12,993)
  (14,673)
  (19,897)
  (36,301)
Other financial results
  8,127 
  30,098 
  18,501 
  (23,778)
  9,866 
Inflation adjustment
  10,946 
  2,464 
  631 
  1,163 
  (3,753)
Financial results, net
  9,557 
  20,159 
  4,745 
  (41,850)
  (26,636)
Results before income tax
  (3,671)
  11,203 
  (18,898)
  (6,657)
  (47,072)
Income tax
  35,439 
  12,298 
  (2,241)
  (9,041)
  14,263 
Result for the period from continued operations
  31,768 
  23,501 
  (21,139)
  (15,698)
  (32,809)
Result for the period from discontinued operations after taxes
  - 
  - 
  (25,484)
  (3,235)
  (27,950)
Result of the period
  31,768 
  23,501 
  (46,623)
  (18,933)
  (60,759)
Other comprehensive results for the period
  (1,075)
  (1,397)
  (31,562)
  29,020 
  26,247 
Total comprehensive result for the period
  30,693 
  22,104 
  (78,185)
  10,087 
  (34,512)
 
    
    
    
    
    
Attributable to:
    
    
    
    
    
Equity holders of the parent
  29,689 
  24,091 
  (49,019)
  (55,736)
  (38,318)
Non-controlling interest
  1,004 
  (1,987)
  (29,166)
  65,823 
  3,806 
 
XIV. Summary Comparative Consolidated Cash Flow
 
(in ARS million) 
 
03.31.2023
 
 
03.31.2022
 
 
03.31.2021
 
 
03.31.2020
 
 
03.31.2019
 
Net cash generated from operating activities
  20,302 
  14,466 
  8,826 
  105,441 
  78,638 
Net cash generated from investing activities
  21,892 
  19,969 
  187,430 
  73,116 
  47,711 
Net cash used in financing activities
  (48,726)
  (27,369)
  (130,123)
  (297,399)
  (81,979)
Net (decrease) / increase in cash and cash equivalents
  (6,532)
  7,066 
  66,133 
  (118,842)
  44,370 
Cash and cash equivalents at beginning of year
  22,251 
  5,514 
  387,612 
  370,813 
  355,945 
Cash and cash equivalents reclassified to held for sale
  - 
  - 
  - 
  (2,700)
  (2,857)
Inflation adjustment
  (550)
  (423)
  (511)
  (663)
  (731)
Deconsolidation of subsidiaries
  - 
  - 
  (415,059)
  - 
  - 
Foreign exchange (loss) / gain on cash and changes in fair value for cash equivalents
  (183)
  (539)
  (25,341)
  7,407 
  14,514 
Cash and cash equivalents at period-end
  14,986 
  11,618 
  12,834 
  256,015 
  411,241 
 
 
 
 
 
73
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2023
 
 
XV. Comparative Ratios
 
(in ARS million) 
 
03.31.2023
 
 
 
 
 
03.31.2022
 
 
 
 
 
03.31.2021
 
 
 
 
 
03.31.2020
 
 
 
 
 
03.31.2019
 
 
 
 
Liquidity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
  63,797 
  1.43 
  49,846 
  0.97 
  58,280 
  0.62 
  806,272 
  1.43 
  967,670 
  1.87 
CURRENT LIABILITIES
  44,595 
    
  51,128 
    
  94,686 
    
  563,807 
    
  516,463 
    
Solvency
    
    
    
    
    
    
    
    
    
    
SHAREHOLDERS’ EQUITY
  316,161 
  1.19 
  257,991 
  0.76 
  286,546 
  0.74 
  375,667 
  0.19 
  666,781 
  0.25 
TOTAL LIABILITIES
  265,372 
    
  337,662 
    
  384,867 
    
  2,001,951 
    
  2,629,655 
    
Capital Assets
    
    
    
    
    
    
    
    
    
    
NON-CURRENT ASSETS
  517,736 
  0.89 
  545,807 
  0.92 
  613,133 
  0.91 
  1,571,346 
  0.66 
  2,328,766 
  0.71 
TOTAL ASSETS
  581,533 
    
  595,653 
    
  671,413 
    
  2,377,618 
    
  3,296,436 
    
Profitability
    
    
    
    
    
    
    
    
    
    
RESULT OF THE PERIOD
  31,768 
  0.11 
  23,501 
  0.09 
  (46,623)
  (0.14)
  (18,933)
  (0.04)
  (60,759)
  (0.13)
AVERAGE SHAREHOLDERS’ EQUITY
  287,076 
    
  259,794 
    
  331,107 
    
  521,224 
    
  470,685 
    
 
XVI. EBITDA Reconciliation
 
In this summary report we present EBITDA and Adjusted EBITDA. We define EBITDA as profit for the period excluding: (i) interest income, (ii) interest expense, (iii) income tax expense, and (iv) depreciation and amortization. We define Adjusted EBITDA as EBITDA minus (i) total financial results, net excluding interest expense, net (mainly foreign exchange differences, net gains/losses from derivative financial instruments; gains/losses of financial assets and liabilities at fair value through profit or loss; and other financial results, net) and minus (ii) share of profit of associates and joint ventures and minus (iii) net profit from fair value adjustment of investment properties, not realized.
 
EBITDA and Adjusted EBITDA are non-IFRS financial measures that do not have standardized meanings prescribed by IFRS. We present EBITDA and adjusted EBITDA because we believe they provide investors supplemental measures of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses EBITDA and Adjusted EBITDA from time to time, among other measures, for internal planning and performance measurement purposes. EBITDA and Adjusted EBITDA should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to EBITDA and Adjusted EBITDA for the periods indicated:
 
 
For the nine-month period ended March 31 (in ARS million)
 
 
 
2023
 
 
2022
 
Profit for the period
  31,768 
  23,501 
Interest income 
  (498)
  (590)
Interest expense 
  9,070 
  11,813 
Income tax
  (35,439)
  (12,298)
Depreciation and amortization 
  1,183 
  1,180 
EBITDA (unaudited) 
  6,084 
  23,606 
Net gain / (loss) from fair value adjustment of investment properties
  34,909 
  22,666 
Realized net gain from fair value adjustment of investment properties
  9,767 
  9,602 
Share of profit of associates and joint ventures 
  (1,380)
  1,539 
Foreign exchange differences net 
  (4,993)
  (21,876)
Result from derivative financial instruments 
  (43)
  (28)
Fair value gains of financial assets and liabilities at fair value through profit or loss
  (2,940)
  (4,872)
Inflation adjustment
  (10,946)
  (2,464)
Other financial costs/income
  793 
  (2,142)
Adjusted EBITDA (unaudited) 
  31,251 
  26,031 
Adjusted EBITDA Margin (unaudited) (1)
  58.01%
  65.47%
(1) Adjusted EBITDA margin is calculated as Adjusted EBITDA, divided by revenue from sales, rents and services.
 
 
 
74
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2023
 
 
 
XVII. 
NOI Reconciliation
 
In addition, we present in this summary report Net Operating Income or “NOI”. We define NOI as gross profit from operations, less Selling expenses, plus realized result from fair value adjustments of investment properties, plus Depreciation and amortization.
 
NOI is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS. We present NOI because we believe it provides investors a supplemental measure of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses NOI from time to time, among other measures, for internal planning and performance measurement purposes. NOI should not be construed as an alternative to profitfrom operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. NOI, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to NOI for the periods indicated:
 
 
For the nine-month period ended March 31 (in ARS million)
 
 
 
2023
 
 
2022
 
Gross profit
  35,420 
  24,520 
Selling expenses 
  (2,917)
  (2,755)
Depreciation and amortization 
  1,183 
  1,180 
Realized result from fair value of investment properties
  9,767 
  9,602 
NOI (unaudited)
  43,453 
  32,547 
 
 
 
75
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2023
 
 
 
XVIII. 
FFO Reconciliation
 
We also present in this summary report Adjusted Funds From Operations attributable to the controlling interest (or “Adjusted FFO”), which we define as Total profit for the year or period plus depreciation and amortization of property, plant and equipment, intangible assets and amortization of initial costs of leases minus total net financial results excluding net financial interests, minus unrealized result from fair value adjustments of investment properties minus inflation adjustment plus deferred tax, and less non-controlling interest net of the result for fair value, less the result of participation in associates and joint ventures.
 
Adjusted FFO is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS. Adjusted FFO is not equivalent to our profit for the period as determined under IFRS. Our definition of Adjusted FFO is not consistent and does not comply with the standards established by the White Paper on funds from operations (FFO) approved by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”), as revised in February 2004, or the “White Paper.”
 
We present Adjusted FFO because we believe it provides investors a supplemental measure of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses Adjusted FFO from time to time, among other measures, for internal planning and performance measurement purposes. Adjusted FFO should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. Adjusted FFO, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to Adjusted FFO for the periods indicated:
 
 
For the nine-month period ended March 31 (in ARS million))
 
 
 
2023
 
 
2023
 
Result for the period 
  31,768 
  23,501 
Result from fair value adjustments of investment properties
  34,909 
  22,666 
Result from fair value adjustments of investment properties, realized
  9,767 
  9,602 
Depreciation and amortization 
  1,183 
  1,180 
Foreign exchange, net 
  (4,993)
  (21,876)
Other financial results
  44 
  (846)
Results from derivative financial instruments 
  (43)
  (28)
Results of financial assets and liabilities at fair value through profit or loss
  (2,942)
  (4,872)
Other financial costs 
  944 
  1,180 
Income tax current / deferred(1)
  (37,414)
  (13,624)
Non-controlling interest
  (1,000)
  1,975 
Non-controlling interest related to PAMSA’s fair value
  (1,646)
  (3,696)
Results of associates and joint ventures
  (1,380)
  1,539 
Inflation adjustment
  (10,946)
  (2,464)
Repurchase of non-convertible notes
  (195)
  (2,476)
Adjusted FFO
  18,058 
  11,761 
(1)
Net of the effect of current Income Tax that contains the reversal of an unpaid provision.
 
 
76
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2023
 
 
XIX. Brief comment on prospects for the Next Quarter
 
The third quarter of fiscal year 2023 maintained the good operating performance in the rental businesses, mainly shopping centers and hotels, with EBITDA levels higher than the pre-pandemic.
 
We are very satisfied with the operating results of our segments, and we are optimistic regarding their future evolution. Shopping centers maintain their sales performance and are recovering occupancy levels prior to the pandemic. Regarding the office segment, we continue to have great interest from clients and tenants to rent and/or buy our buildings or premium floors. The hotel sector has been observing high income and occupancy levels and we expect it to continue to evolve favorably given the increase in domestic and international tourism and the recovery of the conventions and corporate events segment.
 
Regarding the sales and development segment, we will continue to analyze real estate acquisition and sale opportunities while evaluating the best time to launch the mixed-use developments that the company has in its portfolio on its extensive land reserve. Regarding our largest development, Costa Urbana, we will continue to make progress in 2023 in the definition of the project, the presentations, and municipal administrative procedures to be able to comply with the agreed considerations and have the permits to carry out, in stages, the infrastructure works on the property, in accordance with the Urban Development Agreement approved by Law.
 
During fiscal year 2023, we´ll continue working on the reduction and efficiency of the cost structure, while we´ll continue evaluating financial, economic and/or corporate tools that allow the Company to improve its position in the market in which it operates and have the necessary liquidity to meet its obligations, such as public and/or private disposal of assets that may include real estate as well as negotiable securities owned by the Company, issuance of negotiable bonds, repurchase of own shares, among other useful instruments for the proposed objectives.
 
Looking to the future, we will continue to innovate in the development of unique real estate projects, betting on the integration of commercial and residential spaces, offering our clients a mix of attractive products and services, meeting places and a memorable experience, with the aim to achieve an increasingly modern and sustainable portfolio. Although the current economic context and the political agenda for the current electoral year generate uncertainty, we are confident in the quality of our portfolio and the ability of our management to carry out the business successfully.
 
Eduardo S. Elsztain
Chairman
 
 
 
77