XML 50 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial risk management and fair value estimates (Tables)
12 Months Ended
Jun. 30, 2018
Financial Risk Management And Fair Value Estimates  
Schedule of net carrying amounts of the Company's financial instruments broken down by the functional currencies

1) Operations Center in Argentina 

 

 Net monetary position (Liability)/Asset 

Functional currency

June 30, 2018 

June 30, 2017

 

US$ 

 US$ 

 

NIS 

Argentine Peso   (13,324)   (11,436)   - 
Uruguayan Peso   (368)   (131)   - 
US Dollar   -    -    1 
Total   (13,692)   (11,567)   1 

Schedule of Group's derivative financial liabilities to the contractual maturity date.

Where the interest payable is not fixed, the amount disclosed has been determined by reference to the existing conditions at the reporting date.

  

1) Operations Center in Argentina 

June 30, 2018

 

Less than 1 year 

 

Between 1 and 2 years 

 

Between 2 and 3 years 

 

Between 3 and 4 years 

 

More than 4 years 

 

Total 

Trade and other payables   1,277    127    12    10    3    1,429 
Borrowings (excluding finance leases liabilities)   3,837    7,787    7,807    1,236    11,450    32,117 
Finance leases obligations   7    6    2    -    -    15 
Derivative Financial Instruments   -    -    -    -    46    46 
Total   5,121    7,920    7,821    1,246    11,499    33,607 

 

June 30, 2017

 

Less than 1 year 

 

Between 1 and 2 years 

 

Between 2 and 3 years 

 

Between 3 and 4 years 

 

More than 4 years 

Total 

Trade and other payables   752    8    6    2    5    773 
Borrowings (excluding finance leases liabilities)   1,656    529    528    525    6,749    9,987 
Finance leases obligations   2    1    1    -    -    4 
Derivative Financial Instruments   5    -    -    -    -    5 
Total   2,415    538    535    527    6,754    10,769 

 

2) Operations Center in Israel 

June 30, 2018

 

Less than 1 year 

 

Between 1 and 2 years 

 

Between 2 and 3 years 

 

Between 3 and 4 years 

 

More than 4 years 

 

Total 

Trade and other payables   12,080    1,191    1,326    -    -    14,597 
Borrowings   29,733    26,639    22,256    23,734    114,113    216,475 
Lease obligations   16    -    -    -    -    16 
Purchase obligations   3,921    1,823    639    347    229    6,959 
Derivative Financial Instruments   8    -    -    -    -    8 
Total   45,758    29,653    24,221    24,081    114,342    238,055 

 

June 30, 2017

 

Less than 1 year 

 

Between 1 and 2 years 

 

Between 2 and 3 years 

 

Between 3 and 4 years 

 

More than 4 years 

 

Total 

Trade and other payables   16,850    1,584    692    -    -    19,126 
Borrowings   23,733    18,084    20,837    13,353    67,537    143,544 
Lease obligations   10    5    5    5    -    25 
Purchase obligations   1,135    1,140    873    5    -    3,153 
Derivative Financial Instruments   62    76    -    -    -    138 
Total   41,790    20,889    22,407    13,363    67,537    165,986 

Schedule of Group's key metrics in relation to managing its capital structure

The ratios are within the ranges previously established by the Group’s strategy.

 Operation Center in Argentina

 

 

June 30, 2018 

 

June 30, 2017 

 

June 30, 2016 

Gearing ratio (i)   40.83%   31.66%   29.91%
Debt ratio (ii)   40.58%   29.13%   25.27%

 Operation Center in Israel 

 

 

June 30, 2018 

 

June 30, 2017 

 

June 30, 2016 

Gearing ratio (i)   82.85%   81.95%   82.74%
Debt ratio (ii)   148.46%   128.04%   137.75%

  (i) Calculated as total of borrowings over total borrowings plus equity attributable equity holders of the parent company.
  (ii) Calculated as total borrowings over total properties (including trading properties, property, plant and equipment, investment properties and rights to receive units under barter agreements).