XML 45 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2017   13,750 53,872,272      
Beginning balance at Dec. 31, 2017 $ 3,696,791 $ 132,097 $ 53,872 $ 2,787,484 $ 769,226 $ (45,888)
Increase (Decrease) in Shareholders' Equity            
Net income 240,210       240,210  
Other comprehensive income (loss) (87,476)         (87,476)
Cash dividends declared (64,288)       (64,288)  
Preferred stock dividends (8,146)       (8,146)  
Common stock issued under incentive plans, net of shares surrendered in payment (in shares)     109,983      
Common stock issued under incentive plans, net of shares surrendered in payment (3,142)   $ 110 (3,252)    
Common stock issued for acquisitions (in shares)     2,787,773      
Common stock issued for acquisitions 214,659   $ 2,788 211,871    
Common stock repurchases (in shares)     (763,210)      
Common stock repurchases (61,046)   $ (763) (60,283)    
Share-based compensation expense 15,144     15,144    
Ending balance (in shares) at Sep. 30, 2018   13,750 56,006,818      
Ending balance at Sep. 30, 2018 3,942,361 $ 132,097 $ 56,007 2,950,964 936,657 (133,364)
Beginning balance (in shares) at Jun. 30, 2018   13,750 56,390,387      
Beginning balance at Jun. 30, 2018 3,913,409 $ 132,097 $ 56,390 2,976,833 860,073 (111,984)
Increase (Decrease) in Shareholders' Equity            
Net income 101,465       101,465  
Other comprehensive income (loss) (21,380)         (21,380)
Cash dividends declared (21,282)       (21,282)  
Preferred stock dividends (3,599)       (3,599)  
Common stock issued under incentive plans, net of shares surrendered in payment (in shares)     (20,359)      
Common stock issued under incentive plans, net of shares surrendered in payment (1,040)   $ (20) (1,020)    
Common stock repurchases (in shares)     (363,210)      
Common stock repurchases (30,376)   $ (363) (30,013)    
Share-based compensation expense 5,164     5,164    
Ending balance (in shares) at Sep. 30, 2018   13,750 56,006,818      
Ending balance at Sep. 30, 2018 3,942,361 $ 132,097 $ 56,007 2,950,964 936,657 (133,364)
Beginning balance (in shares) at Dec. 31, 2018   13,750 54,796,231      
Beginning balance at Dec. 31, 2018 4,056,277 $ 132,097 $ 54,796 2,869,416 1,042,718 (42,750)
Increase (Decrease) in Shareholders' Equity            
Net income 301,579       301,579  
Other comprehensive income (loss) 96,693         96,693
Cash dividends declared (69,720)       (69,720)  
Preferred stock dividends (8,146)       (8,146)  
Common stock issued under incentive plans, net of shares surrendered in payment (in shares)     169,656      
Common stock issued under incentive plans, net of shares surrendered in payment (4,178)   $ 170 (4,348)    
Common stock issued for acquisitions (in shares)   10,000        
Common stock issued for acquisitions 96,388 $ 96,388        
Common stock repurchases (in shares)     (2,700,000)      
Common stock repurchases (204,740)   $ (2,700) (202,040)    
Share-based compensation expense 17,300     17,300    
Ending balance (in shares) at Sep. 30, 2019   23,750 52,265,887      
Ending balance at Sep. 30, 2019 4,283,300 $ 228,485 $ 52,266 2,680,328 1,268,278 53,943
Beginning balance (in shares) at Jun. 30, 2019   23,750 52,805,461      
Beginning balance at Jun. 30, 2019 4,238,000 $ 228,485 $ 52,805 2,714,074 1,195,546 47,090
Increase (Decrease) in Shareholders' Equity            
Net income 99,850       99,850  
Other comprehensive income (loss) 6,853         6,853
Cash dividends declared (23,519)       (23,519)  
Preferred stock dividends (3,599)       (3,599)  
Common stock issued under incentive plans, net of shares surrendered in payment (in shares)     12,656      
Common stock issued under incentive plans, net of shares surrendered in payment 270   $ 13 257    
Common stock repurchases (in shares)     (552,230)      
Common stock repurchases (40,016)   $ (552) (39,464)    
Share-based compensation expense 5,461     5,461    
Ending balance (in shares) at Sep. 30, 2019   23,750 52,265,887      
Ending balance at Sep. 30, 2019 $ 4,283,300 $ 228,485 $ 52,266 $ 2,680,328 $ 1,268,278 $ 53,943