XML 16 R13.htm IDEA: XBRL DOCUMENT v3.19.3
Allowance for Credit Losses and Credit Quality
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Allowance for Credit Losses and Credit Quality ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY
Allowance for Credit Losses Activity
A summary of changes in the allowance for credit losses for the nine months ended September 30 was as follows:
(in thousands)
 
2019
 
2018
Allowance for loan and lease losses at beginning of period
 
$
140,571

 
$
140,891

Provision for loan and lease losses
 
32,190

 
26,678

Transfer of balance to OREO and other
 
(2,696
)
 
(5,709
)
Charge-offs
 
(29,971
)
 
(34,740
)
Recoveries
 
6,141

 
9,830

Allowance for loan and lease losses at end of period
 
$
146,235

 
$
136,950

 
 
 
 
 
Reserve for unfunded commitments at beginning of period
 
$
14,830

 
$
13,208

Balance created in acquisition accounting
 

 
900

Provision for unfunded lending commitments
 
1,314

 
613

Reserve for unfunded commitments at end of period
 
$
16,144

 
$
14,721

Allowance for credit losses at end of period
 
$
162,379

 
$
151,671

A summary of changes in the allowance for credit losses, by loan portfolio type, for the nine months ended September 30 was as follows:
 
2019
(in thousands)
Commercial Real Estate
 
Commercial and Industrial
 
Residential Mortgage
 
Consumer and Other
 
Total
Allowance for loan and lease losses at beginning of period
$
51,806

 
$
54,096

 
$
12,998

 
$
21,671

 
$
140,571

Provision for (Reversal of) loan and lease losses
9,205

 
15,819

 
(152
)
 
7,318

 
32,190

Transfer of balance to OREO and other
(309
)
 
236

 
(2,879
)
 
256

 
(2,696
)
Charge-offs
(2,179
)
 
(17,799
)
 
(219
)
 
(9,774
)
 
(29,971
)
Recoveries
474

 
3,163

 
169

 
2,335

 
6,141

Allowance for loan and lease losses at end of period
$
58,997

 
$
55,515

 
$
9,917

 
$
21,806

 
$
146,235

 
 
 
 
 
 
 
 
 
 
Reserve for unfunded commitments at beginning of period
$
4,869

 
$
6,198

 
$
866

 
$
2,897

 
$
14,830

Provision for (Reversal of) unfunded commitments
357

 
493

 
(216
)
 
680

 
1,314

Reserve for unfunded commitments at end of period
$
5,226

 
$
6,691

 
$
650

 
$
3,577

 
$
16,144

Allowance on loans individually evaluated for impairment
$
2,721

 
$
7,974

 
$
281

 
$
3,039

 
$
14,015

Allowance on loans collectively evaluated for impairment
50,809


45,990

 
5,393

 
18,630

 
120,822

Allowance on loans acquired with deteriorated credit quality
5,467

 
1,551

 
4,243

 
137

 
11,398

Loans and leases, net of unearned income:
 
 
 
 
 
 
 
 
 
Balance at end of period
$
9,809,756

 
$
6,490,125

 
$
4,649,745

 
$
2,726,911

 
$
23,676,537

Balance at end of period individually evaluated for impairment
73,715

 
51,350

 
42,423

 
37,907

 
205,395

Balance at end of period collectively evaluated for impairment
9,605,296

 
6,417,426

 
4,526,508

 
2,636,015

 
23,185,245

Balance at end of period acquired with deteriorated credit quality
130,745

 
21,349

 
80,814

 
52,989

 
285,897

 
2018
(in thousands)
Commercial Real Estate
 
Commercial and Industrial
 
Residential Mortgage
 
Consumer and Other
 
Total
Allowance for loan and lease losses at beginning of period
$
54,201

 
$
53,916

 
$
9,117

 
$
23,657

 
$
140,891

Provision for (Reversal of) loan and lease losses
(4,020
)
 
20,372

 
2,318

 
8,008

 
26,678

Transfer of balance to OREO and other
(1,556
)
 
(814
)
 
(45
)
 
(3,294
)
 
(5,709
)
Charge-offs
(1,281
)
 
(22,447
)
 
(365
)
 
(10,647
)
 
(34,740
)
Recoveries
1,019

 
5,665

 
53

 
3,093

 
9,830

Allowance for loan and lease losses at end of period
$
48,363

 
$
56,692

 
$
11,078

 
$
20,817

 
$
136,950

 
 
 
 
 
 
 
 
 
 
Reserve for unfunded commitments at beginning of period
$
4,531

 
$
5,309

 
$
555

 
$
2,813

 
$
13,208

Balance created in acquisition accounting
129

 
81

 

 
690

 
900

Provision for (Reversal of) unfunded commitments
(134
)
 
169

 
246

 
332

 
613

Reserve for unfunded commitments at end of period
$
4,526

 
$
5,559

 
$
801

 
$
3,835

 
$
14,721

Allowance on loans individually evaluated for impairment
$
2,650

 
$
10,471

 
$
154

 
$
2,973

 
$
16,248

Allowance on loans collectively evaluated for impairment
40,519

 
44,727

 
5,063

 
17,661

 
107,970

Allowance on loans acquired with deteriorated credit quality
5,194

 
1,494

 
5,861

 
183

 
12,732

 
 
 
 
 
 
 
 
 
 
Loans and leases, net of unearned income:
 
 
 
 
 
 
 
 
 
Balance at end of period
$
9,381,883

 
$
5,581,040

 
$
4,300,163

 
$
3,080,820

 
$
22,343,906

Balance at end of period individually evaluated for impairment
73,469

 
75,625

 
6,230

 
33,863

 
189,187

Balance at end of period collectively evaluated for impairment
9,126,653

 
5,478,377

 
4,174,524

 
2,970,301

 
21,749,855

Balance at end of period acquired with deteriorated credit quality
181,761

 
27,038

 
119,409

 
76,656

 
404,864


Portfolio Segment Risk Factors
Commercial real estate loans include loans to commercial customers for medium-term financing of land and buildings or for land development or construction of a building. These loans are repaid from revenues through operations of the businesses, rents of properties, sales of properties and refinances. Commercial and industrial loans and leases represent loans to commercial customers to finance general working capital needs, equipment purchases and leases and other projects where repayment is derived from cash flows resulting from business operations. The Company originates commercial and industrial loans on a secured and, to a lesser extent, unsecured basis.
Residential mortgage loans consist of loans to consumers to finance a primary residence. The vast majority of the residential mortgage loan portfolio is comprised of non-conforming 1-4 family mortgage loans secured by properties located in the Company's market areas and originated under terms and documentation that permit their sale in a secondary market.
Consumer loans are offered by the Company in order to provide a full range of retail financial services to its customers and include home equity, credit card and other direct consumer installment loans. The Company originates substantially all of its consumer loans in its primary market areas. Loans in the consumer segment are sensitive to unemployment and other key consumer economic measures.
Credit Quality Indicators
For commercial loans and leases, the Company utilizes regulatory classification ratings to monitor credit quality. Loans with a "pass" rating are those that the Company believes will be fully repaid in accordance with the contractual loan terms. Commercial loans and leases that are "criticized" are those that have some weakness or potential weakness that indicate an increased probability of future loss. "Criticized" loans are grouped into three categories: "special mention", "substandard", and "doubtful". Special mention loans have potential weaknesses that, if left uncorrected, may result in deterioration of the Company's credit position at some future date.
Substandard commercial loans have well-defined weaknesses and are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful commercial loans have the same weaknesses as substandard loans with the added characteristics that the probability of loss is high and collection of the full amount is improbable. Substandard and doubtful loans are collectively referred to as "classified" loans. For residential mortgage loans and consumer loans, the Company primarily uses the loan's payment and delinquency status to monitor credit quality. These credit quality indicators are continually updated and monitored.
The recorded investment in loans and leases by credit quality indicator is presented in the following tables. Asset risk classifications for commercial loans and leases reflect the classification as of September 30, 2019 and December 31, 2018. Credit quality information in the tables below includes total loans acquired (including acquired impaired loans) at the net loan balance, after the application of premiums and discounts. Loan premiums and discounts represent the adjustment of acquired loans to fair value at the acquisition date, as adjusted for income accretion and changes in cash flow estimates in subsequent periods.
 
September 30, 2019
 
December 31, 2018
(in thousands)
Pass
 
Special Mention
 
Sub-
standard
 
Doubtful
 
Loss
 
Total
 
Pass
 
Special Mention
 
Sub-
standard
 
Doubtful
 
Total
Real estate - construction
$
1,300,847

 
$
19,631

 
$
9,536

 
$

 
$

 
$
1,330,014

 
$
1,182,554

 
$
1,062

 
$
12,740

 
$
10

 
$
1,196,366

Real estate - owner-occupied
2,409,221

 
19,786

 
38,214

 
840

 

 
2,468,061

 
2,328,999

 
25,526

 
41,297

 

 
2,395,822

Real estate - non-owner-occupied
5,926,537

 
47,494

 
37,193

 
447

 
10

 
6,011,681

 
5,687,963

 
78,009

 
26,512

 
3,633

 
5,796,117

Commercial and industrial
6,340,738

 
71,431

 
63,303

 
14,653

 

 
6,490,125

 
5,586,482

 
52,632

 
73,853

 
24,050

 
5,737,017

Total
$
15,977,343

 
$
158,342

 
$
148,246

 
$
15,940

 
$
10

 
$
16,299,881

 
$
14,785,998

 
$
157,229

 
$
154,402

 
$
27,693

 
$
15,125,322

 
September 30, 2019
 
December 31, 2018
(in thousands)
Current
 
30+ Days Past Due
 
Total
 
Current
 
30+ Days Past Due
 
Total
Residential mortgage
$
4,567,633

 
$
82,112

 
$
4,649,745

 
$
4,290,152

 
$
69,004

 
$
4,359,156

Consumer - home equity
2,011,913

 
41,675

 
2,053,588

 
2,258,659

 
46,035

 
2,304,694

Consumer - other
665,702

 
7,621

 
673,323

 
721,231

 
9,412

 
730,643

Total
$
7,245,248

 
$
131,408

 
$
7,376,656

 
$
7,270,042

 
$
124,451

 
$
7,394,493


Impaired Loans
Information on the Company’s investment in impaired loans, which include all TDRs and all other non-accrual loans evaluated or measured individually for impairment for purposes of determining the ALLL, is presented in the following tables as of and for the periods indicated.
 
September 30, 2019
 
December 31, 2018
 
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
 
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
(in thousands)
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate - construction
$
9,540

 
$
8,531

 
$

 
$
10,261

 
$
9,262

 
$

Real estate - owner-occupied
33,985

 
33,590

 

 
25,037

 
19,044

 

Real estate - non-owner-occupied
23,964

 
22,652

 

 
15,265

 
14,288

 

Commercial and industrial
21,813

 
17,771

 

 
55,554

 
43,886

 

Residential mortgage
36,182

 
35,089

 

 
1,244

 
1,221

 

Consumer - home equity
4,736

 
4,734

 

 
4,183

 
4,176

 

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate - construction
98

 
85

 
(1
)
 
228

 
140

 
(11
)
Real estate - owner-occupied
5,135

 
4,921

 
(2,529
)
 
5,032

 
4,773

 
(520
)
Real estate - non-owner-occupied
4,149

 
3,936

 
(191
)
 
6,445

 
6,398

 
(105
)
Commercial and industrial
45,409

 
33,579

 
(7,974
)
 
46,387

 
27,915

 
(12,646
)
Residential mortgage
8,010

 
7,334

 
(281
)
 
5,870

 
5,358

 
(145
)
Consumer - home equity
29,773

 
29,124

 
(2,577
)
 
29,284

 
28,818

 
(2,427
)
Consumer - other
4,308

 
4,049

 
(462
)
 
4,956

 
4,446

 
(488
)
Total
$
227,102

 
$
205,395

 
$
(14,015
)
 
$
209,746

 
$
169,725

 
$
(16,342
)
Total commercial loans and leases
$
144,093

 
$
125,065

 
$
(10,695
)
 
$
164,209

 
$
125,706

 
$
(13,282
)
Total residential mortgage loans
44,192

 
42,423

 
(281
)
 
7,114

 
6,579

 
(145
)
Total consumer and other loans
38,817

 
37,907

 
(3,039
)
 
38,423

 
37,440

 
(2,915
)













 
Three Months Ended September 30, 2019
 
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
 
Average
Recorded Investment
 
Interest
Income Recognized
 
Average
Recorded Investment
 
Interest
Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
(in thousands)
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate - construction
$
7,333

 
$
82

 
$
10,806

 
$
164

 
$
7,145

 
$
242

 
$
10,371

 
$
460

Real estate - owner-occupied
33,895

 
355

 
34,118

 
209

 
34,437

 
1,235

 
34,505

 
903

Real estate - non-owner-occupied
22,794

 
72

 
22,091

 
249

 
22,910

 
301

 
22,988

 
746

Commercial and industrial
20,594

 
108

 
43,409

 
523

 
20,727

 
401

 
40,564

 
1,543

Residential mortgage
35,896

 
136

 
1,254

 
9

 
31,315

 
391

 
1,271

 
36

Consumer - home equity
4,736

 
47

 
705

 
2

 
4,613

 
137

 
708

 
16

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate - construction
87

 

 
148

 

 
93

 

 
151

 
1

Real estate - owner-occupied
4,952

 
10

 
4,006

 
83

 
5,050

 
113

 
4,044

 
102

Real estate - non-owner-occupied
4,155

 
46

 
2,398

 
20

 
4,090

 
137

 
2,442

 
76

Commercial and industrial
36,824

 
173

 
40,357

 
150

 
36,765

 
582

 
47,098

 
720

Residential mortgage
7,414

 
74

 
5,014

 
50

 
7,502

 
232

 
5,066

 
149

Consumer - home equity
29,200

 
298

 
28,577

 
305

 
28,982

 
890

 
27,905

 
892

Consumer - other
4,175

 
59

 
4,710

 
65

 
4,326

 
184

 
4,884

 
208

Total
$
212,055

 
$
1,460

 
$
197,593

 
$
1,829

 
$
207,955

 
$
4,845

 
$
201,997

 
$
5,852

Total commercial loans and leases
$
130,634

 
$
846

 
$
157,333

 
$
1,398

 
$
131,217

 
$
3,011

 
$
162,163

 
$
4,551

Total residential mortgage loans
43,310

 
210

 
6,268

 
59

 
38,817

 
623

 
6,337

 
185

Total consumer and other loans
38,111

 
404

 
33,992

 
372

 
37,921

 
1,211

 
33,497

 
1,116

As of September 30, 2019 and December 31, 2018, the Company was not committed to lend a material amount of additional funds to any customer whose loan was classified as impaired or as a TDR.