XML 25 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Allowance for Credit Losses and Credit Quality
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Allowance for Credit Losses and Credit Quality
ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY
Allowance for Credit Losses Activity
A summary of changes in the allowance for credit losses for the three months ended March 31 is as follows:
(in thousands)
 
2019
 
2018

 
 
 
 
Allowance for loan and lease losses at beginning of period
 
$
140,571

 
$
140,891

Provision for loan and lease losses
 
12,612

 
7,987

Transfer of balance to OREO and other
 
(2,885
)
 
(48
)
Charge-offs
 
(8,918
)
 
(9,116
)
Recoveries
 
1,586

 
4,813

Allowance for loan and lease losses at end of period
 
$
142,966

 
$
144,527

 
 
 
 
 
Reserve for unfunded commitments at beginning of period
 
$
14,830

 
$
13,208

Provision for unfunded lending commitments
 
1,151

 
224

Reserve for unfunded commitments at end of period
 
$
15,981

 
$
13,432

Allowance for credit losses at end of period
 
$
158,947

 
$
157,959

A summary of changes in the allowance for credit losses, by loan portfolio type, for the three months ended March 31 is as follows:
 
2019
(in thousands)
Commercial Real Estate
 
Commercial and Industrial
 
Residential Mortgage
 
Consumer and Other
 
Total
Allowance for loan and lease losses at beginning of period
$
51,806

 
$
54,096

 
$
12,998

 
$
21,671

 
$
140,571

Provision for loan and lease losses
6,887

 
2,876

 
1,749

 
1,100

 
12,612

Transfer of balance to OREO and other

 

 
(2,881
)
 
(4
)
 
(2,885
)
Charge-offs
(72
)
 
(4,931
)
 
(28
)
 
(3,887
)
 
(8,918
)
Recoveries
103

 
446

 
32

 
1,005

 
1,586

Allowance for loan and lease losses at end of period
$
58,724

 
$
52,487

 
$
11,870

 
$
19,885

 
$
142,966

 
 
 
 
 
 
 
 
 
 
Reserve for unfunded commitments at beginning of period
$
4,869

 
$
6,198

 
$
866

 
$
2,897

 
$
14,830

Provision for unfunded commitments
794

 
128

 
22

 
207

 
1,151

Reserve for unfunded commitments at end of period
$
5,663

 
$
6,326

 
$
888

 
$
3,104

 
$
15,981

Allowance on loans individually evaluated for impairment
$
3,078

 
$
10,988

 
$
258

 
$
2,624

 
$
16,948

Allowance on loans collectively evaluated for impairment
50,210


39,997

 
7,404

 
17,087

 
114,698

Allowance on loans acquired with deteriorated credit quality
5,436

 
1,502

 
4,208

 
174

 
11,320

Loans and leases, net of unearned income:
 
 
 
 
 
 
 
 
 
Balance at end of period
$
9,775,590

 
$
5,852,568

 
$
4,415,267

 
$
2,924,870

 
$
22,968,295

Balance at end of period individually evaluated for impairment
67,909

 
63,889

 
7,679

 
35,835

 
175,312

Balance at end of period collectively evaluated for impairment
9,546,809

 
5,764,084

 
4,323,051

 
2,830,797

 
22,464,741

Balance at end of period acquired with deteriorated credit quality
160,872

 
24,595

 
84,537

 
58,238

 
328,242

 
2018
(in thousands)
Commercial Real Estate
 
Commercial and Industrial
 
Residential Mortgage
 
Consumer and Other
 
Total
Allowance for loan losses at beginning of period
$
54,201

 
$
53,916

 
$
9,117

 
$
23,657

 
$
140,891

Provision for (Reversal of) loan and lease losses
6,378

 
294

 
(686
)
 
2,001

 
7,987

Transfer of balance to OREO and other
(48
)
 

 

 

 
(48
)
Charge-offs
(114
)
 
(5,378
)
 
(105
)
 
(3,519
)
 
(9,116
)
Recoveries
191

 
3,698

 
22

 
902

 
4,813

Allowance for loan losses at end of period
$
60,608

 
$
52,530

 
$
8,348

 
$
23,041

 
$
144,527

 
 
 
 
 
 
 
 
 
 
Reserve for unfunded commitments at beginning of period
$
4,531

 
$
5,309

 
$
555

 
$
2,813

 
$
13,208

Provision for (Reversal of) unfunded commitments
1,476

 
(1,004
)
 
(15
)
 
(233
)
 
224

Reserve for unfunded commitments at end of period
$
6,007

 
$
4,305

 
$
540

 
$
2,580

 
$
13,432

Allowance on loans individually evaluated for impairment
$
2,506

 
$
14,040

 
$
178

 
$
2,974

 
$
19,698

Allowance on loans collectively evaluated for impairment
35,871

 
36,208

 
2,073

 
16,544

 
90,696

Allowance on loans acquired with deteriorated credit quality
22,231

 
2,282

 
6,097

 
3,523

 
34,133

 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income:
 
 
 
 
 
 
 
 
 
Balance at end of period
$
9,248,951

 
$
5,325,682

 
$
3,971,067

 
$
3,160,390

 
$
21,706,090

Balance at end of period individually evaluated for impairment
78,489

 
78,725

 
6,041

 
33,277

 
196,532

Balance at end of period collectively evaluated for impairment
8,946,138

 
5,211,736

 
3,826,721

 
3,043,085

 
21,027,680

Balance at end of period acquired with deteriorated credit quality
224,324

 
35,221

 
138,305

 
84,028

 
481,878


Portfolio Segment Risk Factors
Commercial real estate loans include loans to commercial customers for long-term financing of land and buildings or for land development or construction of a building. These loans are repaid through revenues from operations of the businesses, rents of properties, sales of properties and refinances. Commercial and industrial loans and leases represent loans to commercial customers to finance general working capital needs, equipment purchases and leases and other projects where repayment is derived from cash flows resulting from business operations. The Company originates commercial business loans on a secured and, to a lesser extent, unsecured basis.
Residential mortgage loans consist of loans to consumers to finance a primary residence. The vast majority of the residential mortgage loan portfolio is comprised of non-conforming 1-4 family mortgage loans secured by properties located in the Company's market areas and originated under terms and documentation that permit their sale in a secondary market.
Consumer loans are offered by the Company in order to provide a full range of retail financial services to its customers and include home equity, credit card and other direct consumer installment loans. The Company originates substantially all of its consumer loans in its primary market areas. Loans in the consumer segment are sensitive to unemployment and other key consumer economic measures.
Credit Quality Indicators
For commercial loans and leases, the Company utilizes regulatory classification ratings to monitor credit quality. Loans with a "pass" rating are those that the Company believes will be fully repaid in accordance with the contractual loan terms. Commercial loans and leases that are "criticized" are those that have some weakness or potential weakness that indicate an increased probability of future loss. "Criticized" loans are grouped into three categories: "special mention", "substandard", and "doubtful". Special mention loans have potential weaknesses that, if left uncorrected, may result in deterioration of the Company's credit position at some future date.
Substandard loans have well-defined weaknesses and are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful loans have the same weaknesses as substandard loans with the added characteristics that the probability of loss is high and collection of the full amount is improbable. Substandard and doubtful loans are collectively referred to as "classified" loans. For residential mortgage loans and consumer loans, the Company primarily uses the loan's payment and delinquency status to monitor credit quality. These credit quality indicators are continually updated and monitored.
The recorded investment in loans and leases by credit quality indicator is presented in the following tables. Asset risk classifications for commercial loans and leases reflect the classification as of March 31, 2019 and December 31, 2018. Credit quality information in the tables below includes total loans acquired (including acquired impaired loans) at the net loan balance, after the application of premiums and discounts. Loan premiums and discounts represent the adjustment of acquired loans to fair value at the acquisition date, as adjusted for income accretion and changes in cash flow estimates in subsequent periods.
 
March 31, 2019
 
December 31, 2018
(in thousands)
Pass
 
Special Mention
 
Sub-
standard
 
Doubtful
 
Total
 
Pass
 
Special Mention
 
Sub-
standard
 
Doubtful
 
Total
Real estate - construction
$
1,213,202

 
$
147

 
$
6,289

 
$
9

 
$
1,219,647

 
$
1,182,554

 
$
1,062

 
$
12,740

 
$
10

 
$
1,196,366

Real estate - owner-occupied
2,332,819

 
33,359

 
41,087

 
814

 
2,408,079

 
2,328,999

 
25,526

 
41,297

 

 
2,395,822

Real estate - non-owner-occupied
6,028,301

 
82,839

 
34,015

 
2,709

 
6,147,864

 
5,687,963

 
78,009

 
26,512

 
3,633

 
5,796,117

Commercial and industrial
5,696,564

 
46,384

 
87,385

 
22,235

 
5,852,568

 
5,586,482

 
52,632

 
73,853

 
24,050

 
5,737,017

Total
$
15,270,886

 
$
162,729

 
$
168,776

 
$
25,767

 
$
15,628,158

 
$
14,785,998

 
$
157,229

 
$
154,402

 
$
27,693

 
$
15,125,322

 
March 31, 2019
 
December 31, 2018
(in thousands)
Current
 
30+ Days Past Due
 
Total
 
Current
 
30+ Days Past Due
 
Total
Residential mortgage
$
4,335,779

 
$
79,488

 
$
4,415,267

 
$
4,290,152

 
$
69,004

 
$
4,359,156

Consumer - home equity
2,184,204

 
36,444

 
2,220,648

 
2,258,659

 
46,035

 
2,304,694

Consumer - other
698,074

 
6,148

 
704,222

 
721,231

 
9,412

 
730,643

Total
$
7,218,057

 
$
122,080

 
$
7,340,137

 
$
7,270,042

 
$
124,451

 
$
7,394,493


Impaired Loans
Information on the Company’s investment in impaired loans, which include all TDRs and all other non-accrual loans evaluated or measured individually for impairment for purposes of determining the ALLL, is presented in the following tables as of and for the periods indicated.
 
March 31, 2019
 
December 31, 2018
 
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
 
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
(in thousands)
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate - construction
$
12,138

 
$
11,139

 
$

 
$
10,261

 
$
9,262

 
$

Real estate - owner-occupied
33,670

 
27,732

 

 
25,037

 
19,044

 

Real estate - non-owner-occupied
12,352

 
11,515

 

 
15,265

 
14,288

 

Commercial and industrial
52,821

 
32,380

 

 
55,554

 
43,886

 

Residential mortgage
1,456

 
1,456

 

 
1,244

 
1,221

 

Consumer - home equity
1,783

 
1,783

 

 
4,183

 
4,176

 

Consumer - other

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate - construction
224

 
134

 
(11
)
 
228

 
140

 
(11
)
Real estate - owner-occupied
5,553

 
5,393

 
(613
)
 
5,032

 
4,773

 
(520
)
Real estate - non-owner-occupied
12,113

 
11,996

 
(2,454
)
 
6,445

 
6,398

 
(105
)
Commercial and industrial
36,243

 
31,509

 
(10,988
)
 
46,387

 
27,915

 
(12,646
)
Residential mortgage
6,745

 
6,223

 
(258
)
 
5,870

 
5,358

 
(145
)
Consumer - home equity
30,847

 
29,861

 
(2,132
)
 
29,284

 
28,818

 
(2,427
)
Consumer - other
4,574

 
4,191

 
(492
)
 
4,956

 
4,446

 
(488
)
Total
$
210,519

 
$
175,312

 
$
(16,948
)
 
$
209,746

 
$
169,725

 
$
(16,342
)
Total commercial loans and leases
$
165,114

 
$
131,798

 
$
(14,066
)
 
$
164,209

 
$
125,706

 
$
(13,282
)
Total residential mortgage loans
8,201

 
7,679

 
(258
)
 
7,114

 
6,579

 
(145
)
Total consumer and other loans
37,204

 
35,835

 
(2,624
)
 
38,423

 
37,440

 
(2,915
)
 
Three Months Ended March 31, 2019
 
Three Months Ended March 31, 2018
 
Average
Recorded Investment
 
Interest
Income Recognized
 
Average
Recorded Investment
 
Interest
Income Recognized
(in thousands)
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
Real estate - construction
$
11,142

 
$
169

 
$
10,470

 
$
144

Real estate - owner-occupied
27,865

 
301

 
36,277

 
334

Real estate - non-owner-occupied
11,566

 
69

 
10,557

 
98

Commercial and industrial
37,185

 
461

 
27,832

 
385

Residential mortgage
1,463

 
17

 
1,090

 
12

Consumer - home equity
1,204

 
10

 
32

 

With an allowance recorded:
 
 
 
 
 
 
 
Real estate - construction
136

 

 
153

 
1

Real estate - owner-occupied
5,433

 
8

 
17,608

 
112

Real estate - non-owner-occupied
12,042

 
79

 
3,302

 
10

Commercial and industrial
28,624

 
202

 
44,056

 
196

Residential mortgage
6,274

 
59

 
4,974

 
44

Consumer - home equity
30,345

 
292

 
28,203

 
292

Consumer - other
4,314

 
58

 
5,200

 
67

Total
$
177,593

 
$
1,725

 
$
189,754

 
$
1,695

Total commercial loans and leases
$
133,993

 
$
1,289

 
$
150,255

 
$
1,280

Total residential mortgage loans
7,737

 
76

 
6,064

 
56

Total consumer and other loans
35,863

 
360

 
33,435

 
359

As of March 31, 2019 and December 31, 2018, the Company was not committed to lend a material amount of additional funds to any customer whose loan was classified as impaired or as a TDR.