XML 52 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities
9 Months Ended
Sep. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
INVESTMENT SECURITIES
The amortized cost and fair values of investment securities, with gross unrealized gains and losses, consist of the following:
 
September 30, 2017
(Dollars in thousands)
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government-sponsored enterprise obligations
$
60,940

 
$
99

 
$
(171
)
 
$
60,868

Obligations of state and political subdivisions
273,938

 
5,226

 
(1,516
)
 
277,648

Mortgage-backed securities
4,300,673

 
7,448

 
(29,968
)
 
4,278,153

Other securities
119,553

 
553

 
(436
)
 
119,670

Total securities available for sale
$
4,755,104

 
$
13,326

 
$
(32,091
)
 
$
4,736,339

Securities held to maturity:
 
 
 
 
 
 
 
Obligations of state and political subdivisions
$
153,775

 
$
1,413

 
$
(483
)
 
$
154,705

Mortgage-backed securities
22,131

 
47

 
(568
)
 
21,610

Total securities held to maturity
$
175,906

 
$
1,460

 
$
(1,051
)
 
$
176,315

 
 
 
 
 
 
 
 


 
December 31, 2016
(Dollars in thousands)
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government-sponsored enterprise obligations
$
212,662

 
$
245

 
$
(549
)
 
$
212,358

Obligations of state and political subdivisions
286,458

 
1,948

 
(5,207
)
 
283,199

Mortgage-backed securities
2,888,180

 
4,820

 
(41,291
)
 
2,851,709

Other securities
98,974

 
361

 
(504
)
 
98,831

Total securities available for sale
$
3,486,274

 
$
7,374

 
$
(47,551
)
 
$
3,446,097

Securities held to maturity:
 
 
 
 
 
 
 
Obligations of state and political subdivisions
$
64,726

 
$
1,609

 
$
(133
)
 
$
66,202

Mortgage-backed securities
24,490

 
57

 
(817
)
 
23,730

Total securities held to maturity
$
89,216

 
$
1,666

 
$
(950
)
 
$
89,932


Securities with carrying values of $1.9 billion and $1.5 billion were pledged to secure public deposits and other borrowings at September 30, 2017 and December 31, 2016, respectively.

Information pertaining to securities with gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position, is as follows:
 
September 30, 2017
 
Less Than Twelve Months
 
Twelve Months or More
 
Total
(Dollars in thousands)
Gross Unrealized Losses
 
Estimated Fair Value
 
Gross Unrealized Losses
 
Estimated Fair Value
 
Gross Unrealized Losses
 
Estimated Fair Value
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored enterprise obligations
$
(171
)
 
$
54,825

 
$

 
$

 
$
(171
)
 
$
54,825

Obligations of state and political subdivisions
(204
)
 
29,563

 
(1,312
)
 
68,827

 
(1,516
)
 
98,390

Mortgage-backed securities
(18,703
)
 
2,416,882

 
(11,265
)
 
474,232

 
(29,968
)
 
2,891,114

Other Securities
(420
)
 
67,683

 
(16
)
 
1,324

 
(436
)
 
69,007

Total securities available for sale
$
(19,498
)
 
$
2,568,953

 
$
(12,593
)
 
$
544,383

 
$
(32,091
)
 
$
3,113,336

 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity:
 
 
 
 
 
 
 
 
 
 
 
Obligations of state and political subdivisions
$
(456
)
 
$
85,456

 
$
(27
)
 
$
3,031

 
$
(483
)
 
$
88,487

Mortgage-backed securities
(20
)
 
2,096

 
(548
)
 
19,117

 
(568
)
 
21,213

Total securities held to maturity
$
(476
)
 
$
87,552

 
$
(575
)
 
$
22,148

 
$
(1,051
)
 
$
109,700


 
December 31, 2016
 
Less Than Twelve Months
 
Twelve Months or More
 
Total
(Dollars in thousands)
Gross Unrealized Losses
 
Estimated Fair Value
 
Gross Unrealized Losses
 
Estimated Fair Value
 
Gross Unrealized Losses
 
Estimated Fair Value
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored enterprise obligations
$
(549
)
 
$
150,554

 
$

 
$

 
$
(549
)
 
$
150,554

Obligations of state and political subdivisions
(5,207
)
 
148,059

 

 

 
(5,207
)
 
148,059

Mortgage-backed securities
(38,667
)
 
2,191,563

 
(2,624
)
 
98,912

 
(41,291
)
 
2,290,475

Other Securities
(451
)
 
36,484

 
(53
)
 
3,850

 
(504
)
 
40,334

Total securities available for sale
$
(44,874
)
 
$
2,526,660

 
$
(2,677
)
 
$
102,762

 
$
(47,551
)
 
$
2,629,422

 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity:
 
 
 
 
 
 
 
 
 
 
 
Obligations of state and political subdivisions
$
(133
)
 
$
10,602

 
$

 
$

 
$
(133
)
 
$
10,602

Mortgage-backed securities
(330
)
 
12,288

 
(487
)
 
10,960

 
(817
)
 
23,248

Total securities held to maturity
$
(463
)
 
$
22,890

 
$
(487
)
 
$
10,960

 
$
(950
)
 
$
33,850


The Company assessed the nature of the unrealized losses in its portfolio as of September 30, 2017 and December 31, 2016 to determine if there are losses that should be deemed other-than-temporary. In its analysis of these securities, management considered numerous factors to determine whether there were instances where the amortized cost basis of the debt securities would not be fully recoverable, including, but not limited to:
The length of time and extent to which the estimated fair value of the securities was less than their amortized cost;
Whether adverse conditions were present in the operations, geographic area, or industry of the issuer;
The payment structure of the security, including scheduled interest and principal payments, including the issuer’s failures to make scheduled payments, if any, and the likelihood of failure to make scheduled payments in the future;
Changes to the rating of the security by a rating agency; and
Subsequent recoveries or additional declines in fair value after the balance sheet date.
Management believes it has considered these factors, as well as all relevant information available, when determining the expected future cash flows of the securities in question. In each instance, management has determined the cost basis of the securities would be fully recoverable. Management also has the intent to hold debt securities until their maturity or anticipated recovery if the security is classified as available for sale. In addition, management does not believe the Company will be required to sell debt securities before the anticipated recovery of the amortized cost basis of the security. As a result of the Company's analysis, no declines in the estimated fair value of the Company's investment securities were deemed to be other-than-temporary at September 30, 2017 or December 31, 2016.
At September 30, 2017, 439 debt securities had unrealized losses of 1.02% of the securities’ amortized cost basis. At December 31, 2016, 397 debt securities had unrealized losses of 1.79% of the securities’ amortized cost basis. The unrealized losses for each of the securities related to market interest rate changes and not credit concerns of the issuers. Additional information on securities that have been in a continuous loss position for over twelve months at September 30, 2017 and December 31, 2016 is presented in the following table.
(Dollars in thousands)
September 30, 2017
 
December 31, 2016
Number of securities:
 
 
 
Mortgage-backed securities
91

 
28

Obligations of state and political subdivisions
28

 

Other
2

 
3

 
121

 
31

Amortized Cost Basis:
 
 
 
Mortgage-backed securities
$
505,161

 
$
112,983

Obligations of state and political subdivisions
73,197

 

Other
1,341

 
3,903

 
$
579,699

 
$
116,886

Unrealized Loss:
 
 
 
Mortgage-backed securities
$
11,812

 
$
3,111

Obligations of state and political subdivisions
1,339

 

Other
17

 
53

 
$
13,168

 
$
3,164



The securities noted above carry a rating of AA+/AA- by S&P and Aaa/Aa3 by Moody's.
The amortized cost and estimated fair value of investment securities by maturity at September 30, 2017 are presented in the following table. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. Accordingly, actual maturities may differ from contractual maturities. Weighted average yields are calculated on the basis of the yield to maturity based on the amortized cost of each security.
 
Securities Available for Sale
 
Securities Held to Maturity
(Dollars in thousands)
Weighted
Average
Yield
 
Amortized
Cost
 
Estimated
Fair
Value
 
Weighted
Average
Yield
 
Amortized
Cost
 
Estimated
Fair
Value
Within one year or less
0.65
%
 
$
38,171

 
$
38,071

 
2.86
%
 
$
1,629

 
$
1,642

One through five years
2.02

 
133,177

 
133,407

 
3.01

 
8,736

 
8,838

After five through ten years
2.38

 
840,457

 
842,821

 
2.80

 
35,075

 
35,733

Over ten years
2.28

 
3,743,299

 
3,722,040

 
2.59

 
130,466

 
130,102

 
2.27
%
 
$
4,755,104

 
$
4,736,339

 
2.66
%
 
$
175,906

 
$
176,315


The following is a summary of realized gains and losses from the sale of securities classified as available for sale. Gains or losses on securities sold are recorded on the trade date, using the specific identification method.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
2017
 
2016
 
2017
 
2016
Realized gains
$
667

 
$
12

 
$
909

 
$
2,947

Realized losses
(909
)
 

 
(1,092
)
 
(950
)
 
$
(242
)
 
$
12

 
$
(183
)
 
$
1,997


In addition to the gains above, the Company realized certain gains on calls of securities held to maturity that were not significant to the consolidated financial statements.
Other Equity Securities
The Company accounts for the following securities at amortized cost, which approximates fair value, in “other assets” on the consolidated balance sheets:
(Dollars in thousands)
September 30, 2017
 
December 31, 2016
Federal Home Loan Bank (FHLB) stock
$
93,672

 
$
42,326

Federal Reserve Bank (FRB) stock
64,728

 
48,584

Other investments
3,008

 
2,808

 
$
161,408

 
$
93,718