XML 55 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition Activity - Schedule of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
May 31, 2015
Mar. 31, 2015
Feb. 28, 2015
Florida Bank Group, Inc.          
Assets          
Cash and cash equivalents   $ 72,982     $ 72,982
Investment securities   107,372     107,236
Loans   307,531     312,902
Other real estate owned   423     498
Core deposit intangible   4,489     0
Deferred tax asset, net   26,720     18,151
Other assets   20,868     29,817
Total Assets   540,385     541,586
Liabilities          
Interest-bearing deposits   282,680     282,417
Non-interest-bearing deposits   109,548     109,548
Borrowings   68,598     60,000
Other liabilities   6,516     1,898
Total Liabilities   467,342     $ 453,863
Florida Bank Group, Inc. | Preliminary Fair Value Adjustments          
Assets          
Cash and cash equivalents   0      
Investment securities   136      
Loans   (5,371)      
Other real estate owned   (75)      
Core deposit intangible   4,489      
Deferred tax asset, net   8,569      
Other assets   (8,949)      
Total Assets   (1,201)      
Liabilities          
Interest-bearing deposits   263      
Non-interest-bearing deposits   0      
Borrowings   8,598      
Other liabilities   4,618      
Total Liabilities   13,479      
Old Florida Bancshares, Inc.          
Assets          
Cash and cash equivalents   360,688   $ 360,688  
Investment securities   67,209   67,209  
Loans held for sale   5,952   5,952  
Loans   1,062,951   1,073,773  
Other real estate owned   5,964   4,515  
Core deposit intangible   6,821   0  
Deferred tax asset, net   13,878   9,490  
Other assets   23,311   30,549  
Total Assets   1,546,774   1,552,176  
Liabilities          
Interest-bearing deposits   1,048,888   1,048,765  
Non-interest-bearing deposits   340,869   340,869  
Borrowings   1,528   1,528  
Other liabilities   3,114   3,038  
Total Liabilities   1,394,399   $ 1,394,200  
Old Florida Bancshares, Inc. | Preliminary Fair Value Adjustments          
Assets          
Cash and cash equivalents   0      
Investment securities   0      
Loans held for sale   0      
Loans   (10,822)      
Other real estate owned   1,449      
Core deposit intangible   6,821      
Deferred tax asset, net   4,388      
Other assets   (7,238)      
Total Assets   (5,402)      
Liabilities          
Interest-bearing deposits   123      
Non-interest-bearing deposits   0      
Borrowings   0      
Other liabilities   76      
Total Liabilities   $ 199      
Georgia Commerce Bancshares, Inc.          
Assets          
Cash and cash equivalents $ 51,059   $ 51,059    
Investment securities 134,903   135,710    
Loans held for sale 1,249   1,249    
Loans 792,119   807,726    
Other real estate owned 5,588   9,795    
Core deposit intangible 6,720   0    
Deferred tax asset, net 9,055   3,603    
Other assets 28,299   28,956    
Total Assets 1,028,992   1,038,098    
Liabilities          
Interest-bearing deposits 658,309   658,133    
Non-interest-bearing deposits 249,739   249,739    
Borrowings 13,204   13,204    
Other liabilities 4,171   4,171    
Total Liabilities 925,423   $ 925,247    
Georgia Commerce Bancshares, Inc. | Preliminary Fair Value Adjustments          
Assets          
Cash and cash equivalents 0        
Investment securities (807)        
Loans held for sale 0        
Loans (15,607)        
Other real estate owned (4,207)        
Core deposit intangible 6,720        
Deferred tax asset, net 5,452        
Other assets (657)        
Total Assets (9,106)        
Liabilities          
Interest-bearing deposits 176        
Non-interest-bearing deposits 0        
Borrowings 0        
Other liabilities 0        
Total Liabilities $ 176