XML 75 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Tax Expense
The provision for income tax expense consists of the following for the years ended December 31:
(Dollars in thousands)
2015
 
2014
 
2013
Current expense
$
67,025

 
$
69,612

 
$
62,468

Deferred expense (benefit)
4,551

 
(25,027
)
 
(35,930
)
Tax credits
(11,268
)
 
(12,012
)
 
(11,690
)
ASU 2014-01 Amortization on Low Income Housing Tax Credits
2,023

 
1,005

 
251

Tax benefits attributable to items charged to equity and goodwill
1,763

 
2,105

 
1,034

 
$
64,094

 
$
35,683

 
$
16,133

Reconciliation of Effective Tax Rate
The provision for federal income taxes differs from the amount computed by applying the federal income tax statutory rate of 35 percent on income before income tax expense as indicated in the following analysis for the years ended December 31:
(Dollars in thousands)
2015
 
2014
 
2013
Federal tax based on statutory rate
$
72,428

 
$
49,373

 
$
28,441

Increase (decrease) resulting from:
 
 
 
 
 
Effect of tax-exempt income
(6,919
)
 
(7,064
)
 
(7,282
)
Interest and other nondeductible expenses
5,899

 
2,642

 
2,007

State taxes, net of federal benefit
3,955

 
2,531

 
3,237

Tax credits
(11,268
)
 
(12,012
)
 
(11,690
)
ASU 2014-01 Amortization on Low Income Housing Tax Credits
2,023

 
1,005

 
251

Other
(2,024
)
 
(792
)
 
1,169

 
$
64,094

 
$
35,683

 
$
16,133

Effective tax rate
31.0
%
 
25.3
%
 
19.9
%
Deferred Tax Assets and Liabilities
The net deferred tax asset at December 31 is as follows:
(Dollars in thousands)
2015
 
2014
Deferred tax asset:
 
 
 
NOL carryforward
$
17,258

 
$
978

Allowance for credit losses
56,446

 
59,267

Deferred compensation
7,528

 
6,631

Basis difference in acquired assets
48,256

 
53,202

Unrealized loss on securities available for sale
854

 

OREO
6,210

 
9,845

Other
10,438

 
13,530

 
146,990

 
143,453

Deferred tax liability:
 
 
 
Basis difference in acquired assets
(31,975
)
 
(53,940
)
Gain on acquisition
(212
)
 
(2,426
)
FHLB stock
(122
)
 
(85
)
Premises and equipment
(1,658
)
 
(9,652
)
Acquisition intangibles
(7,648
)
 
(12,151
)
Deferred loan costs
(4,610
)
 
(3,771
)
Unrealized gain on securities available for sale

 
(4,052
)
Investments acquired
(167
)
 
(570
)
Swap gain

 
(75
)
Other
(16,694
)
 
(12,908
)
 
(63,086
)
 
(99,630
)
Net deferred tax asset
$
83,904

 
$
43,823