XML 70 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Acquired Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Carrying Amount of Goodwill
Changes to the carrying amount of goodwill by reportable segment for the years ended December 31, 2015 and 2014 are provided in the following table.
(Dollars in thousands)
IBERIABANK
 
IMC
 
LTC
 
Total
Balance, December 31, 2013
$
373,905

 
$
23,178

 
$
4,789

 
$
401,872

Goodwill acquired during the year
115,278

 

 
376

 
115,654

Balance, December 31, 2014
$
489,183

 
$
23,178

 
$
5,165

 
$
517,526

Goodwill acquired during the year
207,077

 

 

 
207,077

Balance, December 31, 2015
$
696,260

 
$
23,178

 
$
5,165

 
$
724,603

Schedule of Definite-Lived Intangible Assets
Definite-lived intangible assets had the following carrying values included in “other assets” on the Company’s consolidated balance sheets as of December 31:
 
2015
 
2014
(Dollars in thousands)
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Core deposit intangibles
$
74,001

 
$
(43,957
)
 
$
30,044

 
$
55,949

 
$
(36,354
)
 
$
19,595

Customer relationship intangible asset
1,348

 
(984
)
 
364

 
1,348

 
(822
)
 
526

Non-compete agreement
100

 
(79
)
 
21

 
163

 
(82
)
 
81

Other intangible assets
205

 
(114
)
 
91

 
205

 
(46
)
 
159

Total
$
75,654

 
$
(45,134
)
 
$
30,520

 
$
57,665

 
$
(37,304
)
 
$
20,361

Schedule of Amortization Expense of Intangible Assets
The related amortization expense of intangible assets is as follows:
 
 
(Dollars in thousands)
Amount
Aggregate amortization expense for the years ended December 31:
 
2013
$
4,720

2014
5,807

2015
7,811

(Dollars in thousands)
 
Estimated amortization expense for the years ended December 31:
 
2016
$
8,338

2017
6,775

2018
5,786

2019
5,066

2020
3,613

2021 and thereafter
942