XML 168 R51.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Tax Expense

The provision for income tax expense consists of the following for the years ended December 31:

 

(Dollars in thousands)    2014      2013      2012  

Current expense

   $ 69,612       $ 62,468       $ 44,125   

Deferred benefit

     (24,955      (35,943      (7,527

Tax credits

     (12,012      (11,690      (8,756

Tax benefits attributable to items charged to equity and goodwill

     2,105         1,034         654   
  

 

 

    

 

 

    

 

 

 
$ 34,750    $ 15,869    $ 28,496   
Reconciliation of Effective Tax Rate

 The provision for federal income taxes differs from the amount computed by applying the federal income tax statutory rate of 35 percent on income before income tax expense as indicated in the following analysis for the years ended December 31:

 

(Dollars in thousands)    2014     2013     2012  

Federal tax based on statutory rate

   $ 49,070      $ 28,340      $ 36,712   

Increase (decrease) resulting from:

      

Effect of tax-exempt income

     (7,064     (7,282     (7,558

Interest and other nondeductible expenses

     2,642        2,007        1,847   

State taxes, net of federal Benefit

     2,531        3,237        4,938   

Tax credits

     (12,012     (11,690     (8,756

Other

     (417     1,257        1,313   
  

 

 

   

 

 

   

 

 

 
$ 34,750    $ 15,869    $ 28,496   

Effective tax rate

  24.8   19.6   27.2
Deferred Tax Assets and Liabilities

The net deferred tax asset at December 31 is as follows:

 

(Dollars in thousands)

             
   2014      2013  

Deferred tax asset:

     

NOL carryforward

   $ 978       $ 1,001   

Allowance for credit losses

     59,267         85,101   

Deferred compensation

     6,631         6,315   

Basis difference in acquired assets

     53,202         70,136   

Unrealized loss on available for sale investments

     —           8,880   

OREO

     9,845         31,943   

Other

     13,530         19,509   
  

 

 

    

 

 

 
  143,453      222,885   

Deferred tax liability:

Basis difference in acquired assets

  (53,940   (130,426

Gain on acquisition

  (2,426   (17,693

FHLB stock

  (85   (36

Premises and equipment

  (9,652   (10,209

Acquisition intangibles

  (12,151   (12,113

Deferred loan costs

  (3,771   (2,915

Unrealized gain on available for sale investments

  (4,052   —     

Investments acquired

  (570   (235

Swap gain

  (75   (75

Other

  (12,908   (11,089
  

 

 

    

 

 

 
  (99,630   (184,791
  

 

 

    

 

 

 

Net deferred tax asset

$ 43,823    $ 38,094