XML 25 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2014
Investments, Debt and Equity Securities [Abstract]  
Schedule of Amortized Cost and Fair Values of Investment Securities, with Gross Unrealized Gains and Losses

The amortized cost and fair values of investment securities, with gross unrealized gains and losses, consist of the following:

 

     December 31, 2014  
(Dollars in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair

Value
 

Securities available for sale:

           

U.S. Government-sponsored enterprise obligations

   $ 317,386       $ 1,700       $ (3,533    $ 315,553   

Obligations of state and political obligations

     86,513         3,679         (2      90,190   

Mortgage-backed securities

     1,741,917         16,882         (7,184      1,751,615   

Other securities

     1,460         35         —           1,495   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

$ 2,147,276    $ 22,296    $ (10,719 $ 2,158,853   

Securities held to maturity:

U.S. Government-sponsored enterprise obligations

$ 10,000    $ 88    $ —      $ 10,088   

Obligations of state and political obligations

  77,597      3,153      (145   80,605   

Mortgage-backed securities

  29,363      151      (726   28,788   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities held to maturity

$ 116,960    $ 3,392    $ (871 $ 119,481   
     December 31, 2013  
(Dollars in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair

Value
 

Securities available for sale:

           

U.S. Government-sponsored enterprise obligations

   $ 406,092       $ 1,382       $ (11,913    $ 395,561   

Obligations of state and political obligations

     105,300         2,435         (256      107,479   

Mortgage-backed securities

     1,450,194         10,031         (27,947      1,432,278   

Other securities

     1,460         19         —           1,479   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

$ 1,963,046    $ 13,867    $ (40,116 $ 1,936,797   

Securities held to maturity:

U.S. Government-sponsored enterprise obligations

$ 34,478    $ 484    $ —      $ 34,962   

Obligations of state and political obligations

  84,290      1,463      (1,624   84,129   

Mortgage-backed securities

  35,341      258      (2,124   33,475   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities held to maturity

$ 154,109   $ 2,205   $ (3,748 $ 152,566   
  

 

 

    

 

 

    

 

 

    

 

 

 

Schedule of Exposure to Investment Security Issuers Exceed Ten Percentage of Shareholders' Equity

At December 31, 2014, the Company’s exposure to two investment security issuers individually exceeded 10% of shareholders’ equity:

 

(Dollars in thousands)    Amortized Cost      Market Value  

Federal National Mortgage Association (Fannie Mae)

   $ 1,220,841       $ 1,226,654   

Federal Home Loan Mortgage Corporation (Freddie Mac)

     707,592         706,514   
  

 

 

    

 

 

 
$ 1,928,433    $ 1,933,168   
  

 

 

    

 

 

 

Schedule of Securities with Gross Unrealized Losses Aggregated by Investment Category

Information pertaining to securities with gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position, is as follows:

 

     December 31, 2014  
      Less Than Twelve Months       Over Twelve Months      Total  
     Gross     Estimated      Gross     Estimated      Gross     Estimated  
     Unrealized     Fair      Unrealized     Fair      Unrealized     Fair  
(Dollars in thousands)    Losses     Value      Losses     Value      Losses     Value  

Securities available for sale:

              

U.S. Government-sponsored enterprise obligations

   $ —        $ —         $ (3,533   $ 240,498       $ (3,533   $ 240,498   

Obligations of state and political obligations

     (2     185         —          —           (2     185   

Mortgage-backed securities

     (1,189     304,686         (5,995     294,549         (7,184     599,235   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total securities available for sale

$ (1,191 $ 304,871    $ (9,528 $ 535,047    $ (10,719 $ 839,918   

Securities held to maturity:

Obligations of state and political obligations

$ (9 $ 2,287    $ (136 $ 8,590    $ (145 $ 10,877   

Mortgage-backed securities

  —        —        (726   20,812      (726   20,812   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total securities held to maturity

$ (9 $ 2,287    $ (862 $ 29,402    $ (871 $ 31,689   
     December 31, 2013  
     Less Than Twelve Months      Over Twelve Months      Total  
     Gross     Estimated      Gross     Estimated      Gross     Estimated  
     Unrealized     Fair      Unrealized     Fair      Unrealized     Fair  
(Dollars in thousands)    Losses     Value      Losses     Value      Losses     Value  

Securities available for sale:

              

U.S. Government-sponsored enterprise obligations

   $ (11,764   $ 298,515       $ (149   $ 5,515       $ (11,913   $ 304,030   

Obligations of state and political obligations

     (30     2,415         (226     1,047         (256     3,462   

Mortgage-backed securities

     (23,749     864,899         (4,198     81,870         (27,947     946,769   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total securities available for sale

$ (35,543 $ 1,165,829    $ (4,573 $ 88,432    $ (40,116 $ 1,254,261   

Securities held to maturity:

Obligations of state and political obligations

$ (1,181 $ 29,355    $ (443 $ 6,240    $ (1,624 $ 35,595   

Mortgage-backed securities

  (952   12,913      (1,172   11,616      (2,124   24,529   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total securities held to maturity

$ (2,133 $ 42,268   $ (1,615 $ 17,856    $ (3,748 $ 60,124   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
Additional Information on Securities in a Continuous Loss Position

Additional information on securities that have been in a continuous loss position for over twelve months at December 31 is presented in the following table.

 

(Dollars in thousands)    2014      2013  

Number of securities

     

Issued by Fannie Mae, Freddie Mac, or Ginnie Mae

     66         20   

Issued by political subdivisions

     5         5   
  

 

 

    

 

 

 
  71      25   
  

 

 

    

 

 

 

Amortized Cost Basis

Issued by Fannie Mae, Freddie Mac, or Ginnie Mae

$ 566,113    $ 104,520   

Issued by political subdivisions

  8,727      7,956   
  

 

 

    

 

 

 
$ 574,840    $ 112,476   
  

 

 

    

 

 

 

Unrealized Loss

Issued by Fannie Mae, Freddie Mac, or Ginnie Mae

$ 10,254    $ 5,519   

Issued by political subdivisions

  136      669   
  

 

 

    

 

 

 
$ 10,390    $ 6,188   
  

 

 

    

 

 

 

Schedule of Other-Than-Temporarily Impaired Investment Security Portion of Unrealized Loss Recognized in Other Comprehensive Income

The following table reflects activity during the years ended December 31, 2014, 2013, and 2012 related to credit losses on the other-than-temporarily impaired investment security where a portion of the unrealized loss was recognized in comprehensive income.

 

(Dollars in thousands)    2014      2013      2012  

Balance at beginning of period

   $ (1,273    $ (1,273    $ (1,273

Credit losses on securities not previously considered other-than-temporarily impaired

     —           —           —     

Credit losses on securities for which OTTI was previously recognized

     —           —           —     

Reduction for securities sold/settled during the period

     1,273         —           —     
  

 

 

    

 

 

    

 

 

 

Balance at end of period

$ —      $ (1,273 $ (1,273
  

 

 

    

 

 

    

 

 

 
Schedule of Amortized Cost and Estimated Fair Value of Investment Securities by Maturity

The amortized cost and estimated fair value of investment securities by maturity at December 31, 2014 are shown in the following table. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. Accordingly, actual maturities may differ from contractual maturities. Weighted average yields are calculated on the basis of the yield to maturity based on the amortized cost of each security.

 

     Securities Available for Sale      Securities Held to Maturity  
(Dollars in thousands)    Weighted
Average
Yield
    Amortized
Cost
     Estimated
Fair

Value
     Weighted
Average
Yield
    Amortized
Cost
     Estimated
Fair

Value
 

Within one year or less

     1.54   $ 14,643       $ 14,764         2.65   $ 10,000       $ 10,088   

One through five years

     1.73        241,231         241,796         2.78        13,858         14,191   

After five through ten years

     2.15        425,233         429,973         3.10        20,945         21,729   

Over ten years

     2.20        1,466,169         1,472,320         2.86        72,157         73,473   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
  2.13 $ 2,147,276    $ 2,158,853      2.87 $ 116,960    $ 119,481   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Schedule of Realized Gains and Losses from Sale of Securities Classified as Available for Sale

The following is a summary of realized gains and losses from the sale of securities classified as available for sale. Gains or losses on securities sold are recorded on the trade date, using the specific identification method.

 

     Years Ended December 31  
(Dollars in thousands)    2014      2013      2012  

Realized gains

   $ 863       $ 2,387       $ 3,754   

Realized losses

     (92      (110      (15
  

 

 

    

 

 

    

 

 

 
$ 771    $ 2,277    $ 3,739   
  

 

 

    

 

 

    

 

 

 

Schedule of Securities in Other Assets on Company's Consolidated Balance Sheets

The Company included the following securities in “Other assets” on the consolidated balance sheets at December 31:

 

(Dollars in thousands)    2014      2013  

Federal Home Loan Bank (FHLB) stock

   $ 38,476       $ 24,369   

Federal Reserve Bank (FRB) stock

     34,348         28,098   

Other investments

     1,306         1,306   
  

 

 

    

 

 

 
$ 74,130    $ 53,773