XML 179 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Earnings Per Share

NOTE 3 –EARNINGS PER SHARE

Share-based payment awards that entitle holders to receive non-forfeitable dividends before vesting are considered participating securities and thus included in the calculation of basic earnings per share under the two-class method.

 

The following table presents the calculation of basic and diluted earnings per share for the periods indicated.

 

     For the Years Ended December 31  
(In thousands, except per share data)    2014      2013      2012  

Income available to common shareholders

   $ 105,450       $ 65,103       $ 76,395   

Earnings to unvested restricted stock

     (1,652      (1,206      (1,443
  

 

 

    

 

 

    

 

 

 

Earnings to common shareholders - basic

  103,798      63,897      74,952   

Earnings reallocated to unvested restricted stock

  (33   (3   6   
  

 

 

    

 

 

    

 

 

 

Earnings to common shareholders - diluted

$ 103,765    $ 63,894    $ 74,958   

Weighted average shares outstanding - basic

  31,307      29,052      28,901   

Potential common shares

  126      53      57   
  

 

 

    

 

 

    

 

 

 

Weighted average shares outstanding - diluted

  31,433      29,105      28,958   

Weighted average shares outstanding - unvested restricted stock

  518      553      553   

Earnings per common share - basic

$ 3.32    $ 2.20    $ 2.59   

Earnings per common share - diluted

  3.30      2.20      2.59   

Earnings per unvested restricted stock share - basic

  3.19      2.18      2.61   

Earnings per unvested restricted stock share - diluted

  3.13      2.18      2.60   

Additional information on the Company’s basic earnings per common share is shown in the following table.

 

     For the Years Ended December 31  
(Dollars in thousands, except per share data)    2014      2013      2012  

Distributed earnings to common shareholders

   $ 43,623       $ 39,685       $ 39,349   

Undistributed earnings to common shareholders

     60,175         24,212         35,603   
  

 

 

    

 

 

    

 

 

 

Total earnings to common shareholders

$ 103,798    $ 63,897    $ 74,952   

Distributed earnings to unvested restricted stock

$ 694    $ 749    $ 758   

Undistributed earnings to unvested restricted stock

  958      457      685   
  

 

 

    

 

 

    

 

 

 

Total earnings allocated to unvested restricted stock

$ 1,652    $ 1,206    $ 1,443   

Distributed earnings per common share

$ 1.40    $ 1.37    $ 1.36   

Undistributed earnings per common share

  1.92      0.83      1.23   
  

 

 

    

 

 

    

 

 

 

Total earnings per common share

$ 3.32    $ 2.20    $ 2.59   

Distributed earnings per unvested restricted stock share

$ 1.34    $ 1.35    $ 1.37   

Undistributed earnings per unvested restricted stock share

  1.85      0.83      1.24   
  

 

 

    

 

 

    

 

 

 

Total earnings per unvested restricted stock share

$ 3.19    $ 2.18    $ 2.61   
  

 

 

    

 

 

    

 

 

 

For the years ended December 31, 2014, 2013, and 2012, the calculations for basic shares outstanding exclude the weighted average shares owned by the Recognition and Retention Plan (“RRP”) of 625,555, 642,008, and 612,097, respectively, and are adjusted for the weighted average shares in treasury stock of 1,879,440, 2,223,306, and 1,964,825, respectively.

The effects from the assumed exercises of 13,101, 483,696, and 752,188 stock options were not included in the computation of diluted earnings per share for years ended December 31, 2014, 2013, and 2012, respectively, because such amounts would have had an antidilutive effect on earnings per common share.