XML 125 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest and Dividend Income      
Loans, including fees $ 513,936 $ 436,172 $ 353,228
Mortgage loans held for sale, including fees 5,318 3,479 3,945
Investment securities:      
Taxable interest 33,890 44,760 44,936
Tax-exempt interest 7,375 5,956 4,471
Accretion (Amortization) of FDIC loss share receivable (118,100) (72,086) (13,024)
Other 2,781 2,046 2,815
Total interest and dividend income 445,200 420,327 396,371
Interest Expense      
NOW and MMDA 23,936 28,914 43,247
Savings 573 656 1,542
Time deposits 24,855 40,984 50,968
Short-term borrowings 650 577 814
Long-term debt 13,436 10,938 18,173
Total interest expense 63,450 82,069 114,744
Net interest income 381,750 338,258 281,627
Provision for credit losses 20,671 25,867 42,451
Net interest income after provision for credit losses 361,079 312,391 239,176
Noninterest Income      
Service charges on deposit accounts 26,852 25,915 24,375
Mortgage Income 78,053 45,177 48,007
Title revenue 20,987 18,048 18,083
ATM/debit card fee income 8,978 11,008 10,117
Income from bank owned life insurance 3,680 3,296 3,100
Gain (loss) on sale of assets 42 943 (76)
Gain on acquisition     3,781
Gain on sale of available for sale investments 3,739 3,422 5,172
Derivative losses reclassified from other comprehensive income (1,618) (1,723) (1,643)
Broker commissions 13,446 10,224 7,530
Other income 21,838 15,549 15,444
Total noninterest income 175,997 131,859 133,890
Noninterest Expense      
Salaries and employee benefits 233,777 193,773 161,482
Net occupancy and equipment 54,672 49,600 33,837
Franchise and shares tax 3,809 4,243 2,718
Communication and delivery 12,671 11,510 9,643
Marketing and business development 12,546 9,754 6,288
Data processing 15,590 14,531 12,133
Printing, stationery and supplies 3,298 3,298 2,987
Amortization of acquisition intangibles 5,150 5,121 4,935
Professional services 21,095 15,085 13,473
Net costs of OREO property 6,352 10,029 3,201
Credit and other loan related expense 18,095 15,348 12,729
Insurance 10,771 10,022 12,469
Travel and entertainment 9,563 7,615 6,974
Other expenses 24,796 23,802 21,380
Total noninterest expense 432,185 373,731 304,249
Income before income tax expense 104,891 70,519 68,817
Income tax expense 28,496 16,981 19,991
Net Income 76,395 53,538 48,826
Income Available to Common Shareholders - Basic 76,395 53,538 48,826
Earnings Allocated to Unvested Restricted Stock (1,437) (967) (971)
Earnings Available to Common Shareholders - Diluted 74,958 52,571 47,855
Earnings per common share - Basic $ 2.59 $ 1.88 $ 1.90
Earnings per common share - Diluted $ 2.59 $ 1.87 $ 1.88
Cash dividends declared per common share $ 1.36 $ 1.36 $ 1.36
Unrealized gains on securities:      
Unrealized holding gains (losses) arising during the period 2,174 36,328 (2,103)
Other than temporary impairment realized in net income    (509) (517)
Less: reclassification adjustment for gains included in net income (3,739) (3,422) (5,172)
Unrealized (loss) gain on securities, before tax (1,565) 32,397 (7,792)
Fair value of derivative instruments designated as cash flow hedges:      
Change in fair value of derivative instruments designated as cash flow hedges during the period (22) (19,078) (5,751)
Less: reclassification adjustment for losses (gains) included in net income 1,618 1,723 1,643
Fair value of derivative instruments designated as cash flow hedges, before tax 1,596 (17,355) (4,108)
Other comprehensive income (loss), before tax 31 15,042 (11,900)
Income tax expense (benefit) related to items of other comprehensive income 11 5,265 (4,164)
Other comprehensive income (loss), net of tax 20 9,777 (7,736)
Comprehensive income $ 76,415 $ 63,315 $ 41,090