Loans Receivable (Tables)

6 Months Ended

Jun. 30, 2012


(Dollars in thousands)
	June 30, 2012		December 31, 2011
Residential mortgage loans:
Residential 1-4 family	$	409,307	$	483,244
Construction/ Owner Occupied		9,482		16,143

Total residential mortgage loans		418,789		499,387

Commercial loans:
Real estate		3,313,863		3,318,982
Business		2,306,160		2,045,374

Total commercial loans		5,620,023		5,364,356

Consumer and other loans:
Indirect automobile		309,855		261,896
Home equity		1,159,899		1,061,437
Other		227,946		200,961

Total consumer and other loans		1,697,700		1,524,294

Total loans receivable	$	7,736,512	$	7,388,037

Schedule Of Non-Covered Loans Outstanding


(Dollars in thousands)
Non-covered Loans:	June 30, 2012		December 31, 2011
Residential mortgage loans:
Residential 1-4 family	$	225,739	$	266,970
Construction/ Owner Occupied		9,482		16,143

Total residential mortgage loans		235,221		283,113

Commercial loans:
Real estate		2,660,509		2,591,013
Business		2,180,479		1,896,496

Total commercial loans		4,840,988		4,487,509

Consumer and other loans:
Indirect automobile		309,855		261,896
Home equity		942,063		826,463
Other		218,238		194,607

Total consumer and other loans		1,470,156		1,282,966

Total non-covered loans receivable	$	6,546,365	$	6,053,588

Schedule Of Non-Covered Loans On Nonaccrual Status


(Dollars in thousands)
	June 30, 2012		December 31, 2011

Residential
Prime	$	5,926	$	4,910
Subprime		—		—
Commercial
Real Estate-Construction		2,114		2,582
Real Estate-Other		28,422		33,451
Business		2,824		6,622
Consumer and Other
Indirect Automobile		867		994
Home Equity		6,462		4,873
Credit Card		372		403
Other		556		619

Total	$	47,543	$	54,454

Schedule Of Carrying Amount Of Acquired Covered Loans


(Dollars in thousands)	June 30, 2012
Covered loans	Acquired Impaired Loans		Acquired Performing Loans		Total Covered Loans
Residential mortgage loans:

Residential 1-4 family	$	30,089	$	153,479	$	183,568

Total residential mortgage loans		30,089		153,479		183,568

Commercial loans:
Real estate		4,789		648,565		653,354
Business		2,483		123,198		125,681

Total commercial loans		7,272		771,763		779,035

Consumer and other loans:
Home equity		24,835		193,001		217,836
Other		—		9,708		9,708

Total consumer and other loans		24,835		202,709		227,544

Total covered loans receivable	$	62,196	$	1,127,951	$	1,190,147


(Dollars in thousands)	December 31, 2011
Covered loans	Acquired Impaired Loans		Acquired Performing Loans		Total Covered Loans
Residential mortgage loans:

Residential 1-4 family	$	31,809	$	184,465	$	216,274

Total residential mortgage loans		31,809		184,465		216,274

Commercial loans:
Real estate		23,127		704,841		727,968
Business		4,053		144,825		148,878

Total commercial loans		27,180		849,666		876,846

Consumer and other loans:
Home equity		30,267		204,707		234,974
Other		116		6,239		6,355

Total consumer and other loans		30,383		210,946		241,329

Total covered loans receivable	$	89,372	$	1,245,077	$	1,334,449

Schedule Of FDIC Loss Share Receivable


(Dollars in thousands)	Six Months Ended June 30,
	2012			2011
Balance, beginning of period	$	591,844		$	726,871
Increase due to loan loss provision recorded on FDIC covered loans		10,633			26,706

(Amortization) Accretion		(56,411	)		(40,228	)
Submission of reimbursable losses to the FDIC		(72,527	)		(48,416	)
Other		(3,616	)		5,532

Balance, end of period	$	469,923		$	670,465

Summary Of Changes In Accretable Yields Of Acquired Loans


(Dollars in thousands)
June 30, 2012	Acquired Impaired Loans			Acquired Performing Loans			Total Acquired Loan Portfolio

Balance, beginning of period	$	83,834		$	386,977		$	470,811
Net transfers from (to) nonaccretable difference to (from) accretable yield		5,277			(4,158	)		1,119
Accretion		(12,878	)		(109,850	)		(122,728	)

Balance, end of period	$	76,233		$	272,969		$	349,202


(Dollars in thousands)
June 30, 2011	Acquired Impaired Loans			Acquired Performing Loans			Total Acquired Loan Portfolio

Balance, beginning of period	$	82,381		$	626,190		$	708,571

Acquisition		7,346			139,163			146,509
Net transfers from (to) nonaccretable difference to (from) accretable yield		23,271			(259,306	)		(236,035	)
Accretion		(20,232	)		(74,109	)		(94,341	)

Balance, end of period	$	92,766		$	431,938		$	524,704

Schedule Of Troubled Debt Restructurings


	Total TDRs
(Dollars in thousands)	Accruing Loans
	Current		Past Due Greater than 30 Days		Nonaccrual TDRs		Total TDRs
June 30, 2012
Residential
Prime	$	—	$	—	$	—	$	—
Commercial
Real Estate		645		—		19,848		20,493
Business		24		—		1,887		1,911
Consumer and Other
Indirect Automobile		—		—		—		—
Home Equity		—		—		226		226
Credit Card		—		—		—		—
Other		—		—		—		—

Total	$	669	$	—	$	21,961	$	22,630

June 30, 2011
Residential
Prime	$	—	$	—	$	—	$	—
Commercial
Real Estate		55		—		20,443		20,498
Business		—		—		1,745		1,745

Consumer and Other
Indirect Automobile		—		—		—		—
Home Equity		—		—		237		237
Credit Card		—		—		—		—
Other		—		—		—		—

Total	$	55	$	—	$	22,425	$	22,480

Schedule Of Modified TDRs


(Dollars in thousands)	2012		2011

Extended maturities	$	427	$	—
Interest rate adjustment		277		236
Maturity and interest rate adjustment		2,450		—
Extension of interest-rate only payments		540		645
Forbearance		30		5,578
Covenant modifications		—		—
Other concession(s)⁽¹⁾		—		—

Total	$	3,724	$	6,459

(1)	Other concessions include concessions or a combination of concessions that do not consist of maturity extensions, interest rate adjustments, forbearance, and covenant modifications.

Non-Covered Loans Excluding Acquired Loans [Member]

Schedule Of Aging Of Loans


	Non-covered loans excluding acquired loans
(Dollars in thousands)
	Past Due ⁽¹⁾
June 30, 2012	30-59 days		60-89 days		Greater than 90 days		Total past due		Current		Total non-covered loans, net of unearned income		Recorded investment > 90 days and accruing

Residential
Prime	$	1,111	$	1,465	$	6,417	$	8,993	$	225,291	$	234,284	$	491
Subprime		—		—		—		—		—		—		—
Commercial
Real Estate-Construction		21		—		2,114		2,135		305,249		307,384		—
Real Estate-Other		3,164		579		28,504		32,247		1,945,098		1,977,345		82
Commercial Business		404		20		2,824		3,248		2,106,924		2,110,172		—
Consumer and Other
Indirect Automobile		731		188		867		1,786		300,565		302,351		—
Home Equity		2,545		529		6,462		9,535		871,770		881,305		—
Credit Card		120		47		372		539		45,154		45,693		—
Other		311		99		556		966		161,261		162,227		—

Total	$	8,407	$	2,927	$	48,116	$	59,449	$	5,961,312	$	6,020,761	$	573


	Non-covered loans excluding acquired loans
(Dollars in thousands)
	Past Due ⁽¹⁾
December 31, 2011	30-59 days		60-89 days		Greater than 90 days		Total past due		Current		Total loans, net of unearned income		Recorded investment > 90 days and accruing

Residential
Prime	$	731	$	325	$	6,009	$	7,065	$	271,534	$	278,599	$	1,099
Subprime		—		—		—		—		—		—		—
Commercial
Real Estate-Construction		266		—		2,582		2,848		273,824		276,672		—
Real Estate-Other		880		54		34,087		35,021		1,778,235		1,813,256		636
Commercial Business		302		277		6,642		7,221		1,793,959		1,801,180		20
Consumer and Other
Indirect Automobile		1,232		159		994		2,385		248,070		250,455		—
Home Equity		3,102		717		4,955		8,774		741,968		750,742		82
Credit Card		467		107		403		977		46,786		47,763		—
Other		349		147		623		1,119		129,640		130,759		4

Total	$	7,329	$	1,786	$	56,295	$	65,410	$	5,284,016	$	5,349,426	$	1,841

⁽¹⁾	Past due loans include loans on nonaccrual status as of the period indicated. Nonaccrual loans are presented separately in the “Nonaccrual Loans” section below.

Non-Covered Acquired Loans [Member]

Schedule Of Aging Of Loans


(Dollars in thousands)	Non-covered acquired loans
	Past Due ⁽¹⁾
June 30, 2012	30-59 days		60-89 days		Greater than 90 days		Total past due		Current		Discount			Total non-covered loans, net of unearned income		Recorded investment > 90 days and accruing

Residential
Prime	$	39	$	60	$	280	$	379	$	593	$	(35	)	$	937	$	280
Subprime		—		—		—		—		—		—			—		—
Commercial
Real Estate-Construction		445		33		2,556		3,034		35,080		(3,922	)		34,192		—
Real Estate-Other		3,997		949		33,416		38,362		341,634		(38,408	)		341,588		421
Commercial Business		212		219		4,036		4,467		76,945		(11,105	)		70,307		—
Consumer and Other
Indirect Automobile		126		10		143		279		7,208		17			7,504		—
Home Equity		1,228		—		3,613		4,841		57,935		(2,018	)		60,758		—
Credit Card		—		—		—		—		—		—			—		—
Other		373		36		339		748		16,368		(6,798	)		10,318		—

Total	$	6,420	$	1,307	$	44,383	$	52,110	$	535,763	$	(62,269	)	$	525,604	$	701


(Dollars in thousands)	Non-covered acquired loans
	Past Due ⁽¹⁾
December 31, 2011	30-59 days		60-89 days		Greater than 90 days		Total past due		Current		Discount			Total non-covered loans, net of unearned income		Recorded investment > 90 days and accruing

Residential
Prime	$	124	$	60	$	185	$	369	$	4,145	$	—		$	4,514	$	185
Subprime		—		—		—		—		—		—			—		—
Commercial
Real Estate-Construction		629		—		3,755		4,384		61,705		(6,458	)		59,631		345
Real Estate-Other		7,213		4,036		29,725		40,974		448,288		(47,808	)		441,454		794
Commercial Business		183		69		639		891		105,796		(11,371	)		95,316		3
Consumer and Other
Indirect Automobile		171		10		258		439		10,813		189			11,441		—
Home Equity		2,509		125		4,104		6,738		73,822		(4,839	)		75,721		438
Credit Card		—		—		—		—		—		—			—		—
Other		413		545		571		1,529		16,067		(1,511	)		16,085		150

Total	$	11,242	$	4,845	$	39,237	$	55,324	$	720,636	$	(71,798	)	$	704,162	$	1,915

⁽¹⁾	Past due information includes loans acquired from OMNI and Cameron at the gross contractual balance outstanding at June 30, 2012 and December 31, 2011.

Covered TDRs [Member]

Schedule Of Subsequently Defaulted TDRs


	June 30, 2012						June 30, 2011
(In thousands, except number of loans)	Number of Loans		Pre- modification Outstanding Recorded Investment		Post- modification Outstanding Recorded Investment		Number of Loans		Pre- modification Outstanding Recorded Investment		Post- modification Outstanding Recorded Investment
TDRs occurring during the six-month period
Residential
Prime		—	$	—	$	—		—	$	—	$	—
Commercial
Real Estate		12		4,073		3,724		3		5,551		4,486
Business		1		27		—		2		5,443		1,736
Consumer and Other
Indirect Automobile		—		—		—		—		—		—
Home Equity		—		—		—		1		237		237
Credit Card		—		—		—		—		—		—
Other		1		—		—		—		—		—

Total		14	$	4,100	$	3,724		6	$	11,231	$	6,459


	June 30, 2012				June 30, 2011
Total TDRs that subsequently defaulted in the past 12 months	Number of Loans		Recorded Investment		Number of Loans		Recorded Investment
Residential
Prime		—	$	—		—	$	—
Commercial
Real Estate		45		20,233		26		19,798
Business		8		1,887		4		1,745
Consumer and Other
Indirect Automobile		—		—		—		—
Home Equity		1		226		—		—
Credit Card		—		—		—		—
Other		1		—		—		—

Total		55	$	22,346		30	$	21,543