XML 45 R61.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition Activity (Schedule Of Business Acquisition) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
years
months
Omni Bancshares, Inc. [Member]
 
Business Acquisition [Line Items]  
Estimated life of portfolio on interest expenses declining basis (in months) 60
Cameron Bancshares, Inc. [Member]
 
Business Acquisition [Line Items]  
Estimated deposit base on intangible assets (in years) 10
Estimated life of portfolio on interest expenses declining basis (in months) 69
As Acquired [Member] | Omni Bancshares, Inc. [Member]
 
Business Acquisition [Line Items]  
Cash and cash equivalents 54,683
Investment securities 91,808
Loans 503,695
Other real estate owned 24,759
Deferred tax asset 1,398
Other assets 56,294
Total Assets 732,637
Interest-bearing deposits 504,615
Noninterest-bearing deposits 129,181
Borrowings 58,168
Other liabilities 3,971
Total Liabilities 695,935
As Acquired [Member] | Cameron Bancshares, Inc. [Member]
 
Business Acquisition [Line Items]  
Cash and cash equivalents 29,191
Investment securities 223,720
Loans 404,633
Other real estate owned 710
Deferred tax asset 2,778
Other assets 41,747
Total Assets 702,779
Interest-bearing deposits 402,090
Noninterest-bearing deposits 164,363
Borrowings 46,804
Other liabilities 2,124
Total Liabilities 615,381
Fair Value Adjustments [Member] | Omni Bancshares, Inc. [Member]
 
Business Acquisition [Line Items]  
Investment securities (789) [1]
Loans (62,248) [2]
Other real estate owned (8,506) [3]
Core deposit intangible 829 [4]
Deferred tax asset 32,009 [5]
Other assets (12,653) [6]
Total Assets (51,358)
Interest-bearing deposits 1,812 [7]
Borrowings 196 [8]
Other liabilities 903 [9]
Total Liabilities 2,911
Fair Value Adjustments [Member] | Cameron Bancshares, Inc. [Member]
 
Business Acquisition [Line Items]  
Investment securities (35) [10]
Loans (22,559) [11]
Other real estate owned (315) [12]
Core deposit intangible 5,178 [4]
Deferred tax asset 9,208 [13]
Other assets (4,175) [14]
Total Assets (12,698)
Interest-bearing deposits 818 [15]
Borrowings 2,198 [16]
Total Liabilities 3,016
As Recorded By IBERIABANK [Member] | Omni Bancshares, Inc. [Member]
 
Business Acquisition [Line Items]  
Cash and cash equivalents 54,683
Investment securities 91,019
Loans 441,447
Other real estate owned 16,253
Core deposit intangible 829
Deferred tax asset 33,407
Other assets 43,641
Total Assets 681,279
Interest-bearing deposits 506,427
Noninterest-bearing deposits 129,181
Borrowings 58,364
Other liabilities 4,874
Total Liabilities 698,846
As Recorded By IBERIABANK [Member] | Cameron Bancshares, Inc. [Member]
 
Business Acquisition [Line Items]  
Cash and cash equivalents 29,191
Investment securities 223,685
Loans 382,074
Other real estate owned 395
Core deposit intangible 5,178
Deferred tax asset 11,986
Other assets 37,572
Total Assets 690,081
Interest-bearing deposits 402,908
Noninterest-bearing deposits 164,363
Borrowings 49,002
Other liabilities 2,124
Total Liabilities 618,397
[1] The adjustment represents the write down of the book value of OMNI's investments to their estimated fair value based on fair values on the date of acquisition.
[2] The adjustment represents the write down of the book value of OMNI's loans to their estimated fair value based on current interest rates and expected cash flows which includes an estimate of expected loan losses inherent in the portfolio.
[3] The adjustment represents the write down of the book value of OMNI's OREO properties to their estimated fair value at the acquisition date based on their appraised value, as adjusted for costs to sell.
[4] The adjustment represents the value of the core deposit base assumed in the acquisition. The core deposit asset was recorded as an identifiable intangible asset and will be amortized on an accelerated basis over the average life of the deposit base, estimated to be 10 years.
[5] The adjustment represents the value of the deferred tax asset recognized on the fair value adjustments of OMNI's acquired assets and assumed liabilities.
[6] The adjustment represents the write down of the book value of OMNI's property, equipment, and other assets to their estimated fair value at the acquisition date based on their appraised value.
[7] The adjustment is necessary because the weighted average interest rate of OMNI's CD's exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce interest expense over the life of the portfolio, which is estimated at 60 months.
[8] The adjustment is necessary because the interest rate of OMNI's fixed rate borrowings exceeded current interest rates on similar borrowings.
[9] The adjustment is necessary because the fair value of the Company's liability under assumed lease agreements from OMNI is lower than the total cash payments remaining under the existing leases.
[10] The adjustment represents the write down of the book value of Cameron's investments to their estimated fair value based on fair values on the date of acquisition.
[11] The adjustment represents the write up of the book value of Cameron's loans to their estimated fair value based on current interest rates and expected cash flows, which includes an estimate of expected loan losses inherent in the portfolio.
[12] The adjustment represents the write down of the book value of Cameron's OREO properties to their estimated fair value at the acquisition date based on their appraised value, as adjusted for costs to sell.
[13] The adjustment represents the value of the deferred tax asset recognized on the fair value adjustments of Cameron's acquired assets and assumed liabilities.
[14] The adjustment represents the write down of the book value of Cameron's property, equipment, and other assets to their estimated fair value at the acquisition date based on their appraised value.
[15] The adjustment is necessary because the weighted average interest rate of Cameron's CD's exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce interest expense on a declining basis over the life of the portfolio, which is estimated at 69 months.
[16] The adjustment is necessary because the interest rate of Cameron's fixed rate borrowings exceeded current interest rates on similar borrowings.