XML 102 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Income (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Interest and Dividend Income      
Loans, including fees $ 436,172,000 $ 353,228,000 $ 220,282,000
Mortgage loans held for sale, including fees 3,479,000 3,945,000 3,450,000
Investment securities:      
Taxable interest 44,760,000 44,936,000 38,487,000
Tax-exempt interest 5,956,000 4,471,000 4,220,000
Accretion (Amortization) of FDIC loss share receivable (72,086,000) (13,024,000) 2,788,000
Other 2,046,000 2,815,000 1,160,000
Total interest and dividend income 420,327,000 396,371,000 270,387,000
Interest Expense      
NOW and MMDA 28,914,000 43,247,000 25,333,000
Savings 656,000 1,542,000 1,161,000
Time deposits 40,984,000 50,968,000 49,189,000
Short-term borrowings 577,000 814,000 1,328,000
Long-term debt 10,938,000 18,173,000 20,591,000
Total interest expense 82,069,000 114,744,000 97,602,000
Net interest income 338,258,000 281,627,000 172,785,000
Provision for loan losses 25,867,000 42,451,000 45,370,000
Net interest income after provision for loan losses 312,391,000 239,176,000 127,415,000
Noninterest Income      
Service charges on deposit accounts 25,915,000 24,375,000 22,986,000
ATM/debit card fee income 11,008,000 10,117,000 7,975,000
Income from bank owned life insurance 3,296,000 3,100,000 2,892,000
Gain on sale of loans, net 44,892,000 47,689,000 35,108,000
Gain (loss) on sale of assets 943,000 (76,000) (644,000)
Gain on acquisition   3,781,000 238,893,000
Gain on sale of investments, net 3,475,000 5,251,000 6,736,000
(Losses) gains on swaps (2,000) 3,000 202,000
Net cash settlements on swaps (1,722,000) (1,646,000) (326,000)
Title revenue 18,048,000 18,083,000 18,476,000
Broker commissions 10,224,000 7,530,000 4,592,000
Other income 15,782,000 15,683,000 7,647,000
Total noninterest income 131,859,000 133,890,000 344,537,000
Noninterest Expense      
Salaries and employee benefits 193,773,000 161,482,000 114,379,000
Occupancy and equipment 49,600,000 33,837,000 24,337,000
Franchise and shares tax 4,243,000 2,718,000 3,242,000
Communication and delivery 11,510,000 9,643,000 6,522,000
Marketing and business development 9,754,000 6,288,000 5,640,000
Data processing 14,531,000 12,133,000 6,922,000
Printing, stationery and supplies 3,298,000 2,987,000 2,411,000
Amortization of acquisition intangibles 5,121,000 4,935,000 2,893,000
Professional services 15,085,000 13,473,000 8,164,000
Goodwill impairment     9,681,000
Other expenses 66,816,000 56,753,000 39,069,000
Total noninterest expense 373,731,000 304,249,000 223,260,000
Income before income tax expense 70,519,000 68,817,000 248,692,000
Income tax expense 16,981,000 19,991,000 90,338,000
Net Income 53,538,000 48,826,000 158,354,000
Preferred Stock Dividends     (3,350,000)
Income Available to Common Shareholders - Basic 53,538,000 48,826,000 155,004,000
Earnings Allocated to Unvested Restricted Stock (967,000) (971,000) (3,910,000)
Earnings Available to Common Shareholders - Diluted $ 52,571,000 $ 47,855,000 $ 151,094,000
Earnings per common share - Basic $ 1.88 [1] $ 1.90 [1] $ 8.49 [1]
Earnings per common share - Diluted $ 1.87 $ 1.88 $ 8.41
Cash dividends declared per common share $ 1.36 $ 1.36 $ 1.36
[1] Total earnings available to common shareholders include distributed earnings of $38,681,000, or $1.38 per weighted average share, and undistributed earnings of $13,869,000, or $0.50 per weighted average share for the year ended December 31, 2011. Total earnings available to common shareholders include distributed earnings of $35,772,000, or $1.42 per weighted average share, and undistributed earnings of $12,073,000, or $0.48 per weighted average share for the year ended December 31, 2010. Total earnings available to common shareholders include distributed earnings of $24,491,000, or $1.38 per weighted average share, and undistributed earnings of $126,296,000, or $7.11 per weighted average share for the year ended December 31, 2009.