-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, WzqILZj0Ucygz+E7+S9+zsV/tF3ouZMvxKdq7mFvR2EnTRHO5HMYDehYeysQPbp9 Y/KKo1Dr0Zc2k88lLz1ymg== 0001193125-07-091021.txt : 20070426 0001193125-07-091021.hdr.sgml : 20070426 20070426081231 ACCESSION NUMBER: 0001193125-07-091021 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070425 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070426 DATE AS OF CHANGE: 20070426 FILER: COMPANY DATA: COMPANY CONFORMED NAME: IBERIABANK CORP CENTRAL INDEX KEY: 0000933141 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 721280718 STATE OF INCORPORATION: LA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-25756 FILM NUMBER: 07789262 BUSINESS ADDRESS: STREET 1: 200 WEST CONGRESS STREET CITY: LAFAYETTE STATE: LA ZIP: 70505 BUSINESS PHONE: 3375214003 MAIL ADDRESS: STREET 1: 200 WEST CONGRESS STREET CITY: LAFAYETTE STATE: LA ZIP: 70505 FORMER COMPANY: FORMER CONFORMED NAME: ISB FINANCIAL CORP/LA DATE OF NAME CHANGE: 19941123 8-K 1 d8k.htm IBERIABANK CORPORATION IBERIABANK CORPORATION

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


FORM 8-K

 


CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 25, 2007

 


IBERIABANK CORPORATION

(Exact name of Registrant as Specified in Charter)

 

Louisiana   0-25756   72-1280718

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

200 West Congress Street, Lafayette, Louisiana 70501

(Address of Principal Executive Offices)

(337) 521-4003

Registrant’s telephone number, including area code

NOT APPLICABLE

(Former name or former address, if changed since last report)

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



Item 2.02 Results of Operations and Financial Condition

On April 25, 2007, the Registrant announced its results of operations for the quarter ended March 31, 2007. A copy of the related press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.

Item 7.01 Regulation FD Disclosure

On April 25, 2007, the Registrant modified management’s diluted earnings per share (“EPS”) expectations for 2007 to a range of $3.85 to $3.90 per diluted share, excluding merger-related costs and changes in accounting treatment. Management’s previously disclosed expectations for 2007 were $4.00 to $4.15 per diluted share, excluding merger-related costs and changes in accounting treatment.

On April 25, 2007, the Registrant announced the authorization of a new stock repurchase program of up to 300,000 shares, effective upon completion of the stock repurchase program announced during the second quarter of 2005.

A copy of the related press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.

Item 9.01 Financial Statements and Exhibits

 

  (d) Exhibits. The exhibit listed in the exhibit index is furnished pursuant to Items 2.02 and 7.01 as part of this Current Report on Form 8-K and is not to be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section.

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

    IBERIABANK CORPORATION
DATE: April 26, 2007     By:   /s/    Daryl G. Byrd         
       

Daryl G. Byrd

President and Chief Executive Officer

 

 

 

 


EXHIBIT INDEX

 

Exhibit Number     
99.1    Press Release dated April 25, 2007, issued by the Registrant.
EX-99.1 2 dex991.htm PRESS RELEASE PRESS RELEASE

Exhibit 99.1

LOGO

FOR IMMEDIATE RELEASE

April 25, 2007

Contact:

Daryl G. Byrd, President and CEO (337) 521-4003

John R. Davis, Senior Executive Vice President (337) 521-4005

IBERIABANK Corporation Reports First Quarter 2007 Results

LAFAYETTE, LOUISIANA — IBERIABANK Corporation (NASDAQ: IBKC), the holding company of the 120-year-old IBERIABANK (http://www.iberiabank.com), announced earnings of $9.2 million for the quarter ended March 31, 2007, up 14% compared to the same period in 2006. The Company reported fully diluted earnings per share (“EPS”) of $0.76 for the first quarter of 2007, down 7% compared to $0.81 in the same quarter of 2006. The reported EPS of $0.76 included one-time merger related costs and the impact of recent accounting changes, which management has consistently excluded from its annual EPS guidance. The Company incurred in the first quarter of 2007 merger-related costs totaling $1.3 million on a pre-tax basis and the cost of carrying merger-related financing, the aggregate negative impact of which was $0.08 per fully diluted share on an after-tax basis. In addition, the Company incurred $0.3 million in pre-tax expense associated with SFAS 133 and SFAS 123R, or $0.02 per share on an after-tax basis. Excluding these merger-related costs and changes in accounting treatment, the adjusted EPS figure was $0.86. The consensus analyst EPS estimate for the first quarter of 2007 for the Company was $0.87 as reported by First Call.

The Company’s results were significantly affected by five primary factors. First, the acquisition of Pulaski Investment Corporation, the $500 million holding company for Pulaski Bank and Trust Company based in Little Rock, Arkansas (“Pulaski”), which was completed after the close of business on January 31, 2007. The following morning, the Company completed the acquisition of Pocahontas Bancorp, Inc. (“Pocahontas”), the holding company for First Community Bank based in Jonesboro, Arkansas (“First Community”) with total assets of approximately $723 million. The financial results for the first quarter of 2007 incorporate the impact of these acquisitions for only two months. Second, limited anticipated synergistic benefits were realized during the first quarter, due to the timing of the conversions of branch and operating systems. The conversion of Pulaski’s operating systems and branches was completed on March 18, 2007. The system and branch operating conversion for First Community was completed on April 22, 2007. While anticipated aggregate acquisition cost savings are consistent with initial estimates, the phasing in of the savings resulted in a significant drag on earnings during the first quarter. Third, the Company incurred one-time merger related costs in the first quarter of 2007. As stated above these merger related costs had a negative $0.08 impact on EPS on an after tax basis. Fourth, the first quarter of 2007 had two less calendar days than the preceding quarter. The incremental impact of two less calendar days decreased pre-tax revenues approximately $0.2 million, or about a $0.02 after-tax negative EPS impact. Finally, the acquisition of Pulaski introduced significant seasonal influences to the Company’s earnings stream during the first quarter of 2007 associated with two business units—mortgage banking and title insurance.

The following table provides a non-GAAP reconciliation of net income and fully diluted earnings per share adjusting for the one-time merger related costs that were incurred in the most recent three quarters and the estimated financial impact of the acquisitions. Management believes this non-GAAP table provides a useful measure of operating earnings trends due to the nonrecurring nature of the one-time merger related costs.

 

1


Non-GAAP Pro Forma Net Income And EPS

   4Q 2006     1Q 2007  

(After-tax; Dollars in thousands)

    

Net Income Excluding Acquisitions (Legacy IBKC)

   $ 9,024     $ 8,503  

One-Time Merger Related Costs

     (109 )     (873 )

Estimated Pulaski/Pocahontas Net Income Impact

     —         1,525  
                

Net Income As Reported

   $ 8,915     $ 9,155  

(After-tax; Per share basis)

    

EPS Excluding Acquisitions (Legacy IBKC)

   $ 0.91     $ 0.86  

Fully Diluted EPS As Reported

   $ 0.87     $ 0.76  
                

Highlights For The Quarter Ended March 31, 2007

 

   

Loans. Average loans increased $545 million, or 25%, between the fourth quarter of 2006 and first quarter of 2007 (a “linked quarter basis.”) On a period-end basis, loans increased $801 million, or 36%, between December 31, 2006 and March 31, 2007.

 

   

Deposits. Average deposits climbed $699 million, or 29%, on a linked quarter basis. Period-end deposits increased $1.1 billion, or 44%, between December 31, 2006 and March 31, 2007.

 

   

Asset Quality. Annualized net charge-offs equated to 0.03% of average loans in the first quarter of 2007, compared to 0.01% or 0.02% in each of the four preceding quarters in 2006. Total nonperforming assets (“NPAs”) increased to 0.42% of total assets at March 31, 2007, compared to 0.16% at December 31, 2006. Excluding the acquisitions that were completed during the first quarter of 2007, the NPA ratio was 0.18%, or an increase of 2 basis points.

 

   

Branches. The Company opened traditional branch offices in Covington, Louisiana and Highland Road in Baton Rouge, Louisiana during the first quarter of 2007. A total of 12 new branch offices have been opened under the Company’s branch expansion initiative. The estimated net after-tax cost of the branch expansion initiative was $0.05 per diluted share in the first quarter of 2007, compared to $0.06 per diluted share in the fourth quarter of 2006, and in line with prior estimates. Total loans in these branches were $38 million at March 31, 2007, up 15% compared to year-end 2006. Similarly, aggregate deposits in these branches totaled $60 million at March 31, 2007, up 27% compared to year-end 2006.

Balance Sheet And Yields

Total assets climbed to $4.6 billion, loans were $3.0 billion, deposits were $3.5 billion, and shareholders’ equity was $472 million at March 31, 2007; increases of 43%, 36%, 44%, and 48%, respectively, compared to December 31, 2006.

Total loan growth increased $801 million, or 36%, compared to year-end 2006. Excluding the acquisitions, the comparable figures were $37 million, or 2%, growth since year-end 2006. On this organic growth basis, commercial loans climbed $18 million, or 1%, consumer loans increased $5 million, or 1%, residential mortgage loans increased $14 million, or 3%. The loan mix remained relatively unchanged after the acquisitions. The Company’s loans-to-deposits ratio declined from 92.2% at year-end 2006 to 86.9% at March 31, 2007.

 

2


Period-End Loan Volumes And Mix ($ in thousands)

 

Loans    12/31/06    3/31/07      12/31/06     3/31/07  
    

IBKC

Legacy

  

IBKC

Legacy

   

Acquired

Entities

   

Total

Reported

    

IBKC

Legacy

   

IBKC

Legacy

   

Acquired

Entities

   

Total

Reported

 

Commercial

   $ 1,211,099    $ 1,229,238     $ 459,119     $ 1,688,357      54 %   54 %   60 %   55 %

Consumer

     546,033      551,469       225,603       777,072      25 %   24 %   30 %   26 %

Mortgage

     476,870      490,670       79,027       569,697      21 %   22 %   10 %   19 %
                                                        

Total Loans

   $ 2,234,002    $ 2,271,377     $ 763,749     $ 3,035,126      100 %   100 %   100 %   100 %
                                                        

Growth

        2 %     34 %     36 %         

Construction loans accounted for only 2% of total loans at March 31, 2007, unchanged compared to year-end 2006. The reported yield on average loans increased 23 basis points on a linked quarter basis to 6.82%. Excluding the impact of the acquisitions, the average loan yield in the first quarter was 6.60%, up 14 basis points on a linked quarter basis.

Average investment portfolio volume increased $141 million, or 23%, on a linked quarter basis to $759 million at March 31, 2007. The investment portfolio equated to 19% of total assets at March 31, 2007, compared to 18% at December 31, 2006. The Company’s investment portfolio lengthened during the quarter. At March 31, 2007, the portfolio had a modified duration of 2.9 years, compared to 2.6 years at December 31, 2006. The Company’s investment portfolio had very limited extension risk. At current projected speeds and other assumptions, the portfolio is expected to generate approximately $348 million in cash flows, or about 41% of the portfolio, over the next 24 months. The portfolio had an unrealized loss of approximately $3 million at March 31, 2007, compared to an unrealized loss of approximately $5 million at December 31, 2006 and a loss of approximately $10 million at March 31, 2006. The average yield on investment securities increased 23 basis points on a linked quarter basis. The average earning asset yield, excluding the acquisitions, increased 16 basis points on a linked quarter basis to 6.35% in the first quarter of 2007.

Period-End Deposit Volumes And Mix ($ in thousands)

 

Deposits    12/31/06    3/31/07      12/31/06     3/31/07  
    

IBKC

Legacy

  

IBKC

Legacy

   

Acquired

Entities

   

Total

Reported

    

IBKC

Legacy

   

IBKC

Legacy

   

Acquired

Entities

   

Total

Reported

 

Noninterest

   $ 354,961    $ 359,407     $ 111,360     $ 470,767      15 %   14 %   11 %   14 %

NOW Accounts

     628,541      656,664       197,250       853,914      26 %   27 %   19 %   24 %

Savings/MMkt

     588,202      597,368       172,171       769,539      24 %   24 %   17 %   22 %

Time Deposits

     850,878      852,674       545,300       1,397,974      35 %   35 %   53 %   40 %
                                                        

Total Loans

   $ 2,422,582    $ 2,466,113     $ 1,026,081     $ 3,492,194      100 %   100 %   100 %   100 %
                                                        

Growth

        2 %     42 %     44 %         

Total deposits increased $1.1 billion, or 44%, compared to year-end 2006. Excluding the acquisitions, the comparable figures were $44 million growth, or 2%, since year-end 2006. On this organic growth basis, noninterest bearing deposits increased $4 million, or 1%, and interest bearing deposits increased $39 million, or 2%. The deposit mix changed slightly since year-end, due to the mix of deposits acquired in association with the acquisitions. The cost of interest bearing liabilities in the first quarter of 2007 was 3.72%, an increase of 24 basis points on a linked quarter basis. Excluding the acquisitions, the cost of interest bearing liabilities was 3.57% in the first quarter of 2007, up nine basis points on a linked quarter basis.

 

3


Operating Results

Tax-equivalent net interest income increased $5.3 million, or 23% on a linked quarter basis. The tax-equivalent margin declined five basis points on a linked quarter basis, to 3.15% in the first quarter of 2007. Excluding the acquisitions, the margin improved five basis points on a linked quarter basis to 3.25% in the first quarter of 2007.

Average Yields/Cost (Taxable Equivalent Basis)

 

     4Q06     First Quarter 2007  
    

IBKC

Legacy

   

IBKC

Legacy

    Pulaski     Pocahontas    

Total

Consolidated

 

Earning Asset Yield

   6.20 %   6.35 %   7.12 %   6.64 %   6.44 %

Interest Bearing Liability Cost

   3.48 %   3.57 %   4.32 %   3.89 %   3.72 %
                              

Net Interest Spread

   2.72 %   2.78 %   2.80 %   2.75 %   2.72 %

Net Interest Margin

   3.20 %   3.25 %   3.31 %   2.83 %   3.15 %

Noninterest income in the first quarter of 2007 increased $9.6 million, or 206%, on a linked quarter basis due primarily to the acquisitions and losses incurred in the fourth quarter of 2006 on the sale of investments and loans. The Pulaski acquisition included significant mortgage and title insurance operations. Excluding the acquisitions and the losses incurred in the fourth quarter of 2006, noninterest income improved $0.7 million, or 10%, on a linked quarter basis. The Company received proceeds of a bank owned life insurance policy that accounted for the majority of the increase.

Noninterest expense in the first quarter of 2007 increased $10.5 million, or 55%, on a linked quarter basis due primarily to the acquisitions. The Company incurred $1.3 million in one-time merger related costs during the first quarter of 2007 (the majority of which is accounted for in the line item “Other Noninterest Expense”), compared to $0.2 million in the fourth quarter of 2006. Excluding one-time merger related costs and the acquisitions, noninterest expense increased $1.8 million, or 10%, on a linked quarter basis. On this basis, employee compensation accounted for one-half of the increase, and the remainder was due to increased hospitalization costs, FICA tax restart, and other benefit costs. The Company has significantly accelerated cost savings efforts since completion of the acquisition conversions, the synergistic benefits of which will materialize in the second quarter of 2007 and beyond.

Net income in the first quarter of 2007 totaled $9.2 million, up from $8.0 million, or 14%, compared to one year ago and up 3% on a linked quarter basis. Return on average assets (“ROA”) was 0.91% for the first quarter of 2007. Similarly, return on average equity (“ROE”) was 8.88%, and return on average tangible equity was 16.40%.

Seasonal Influence On Quarterly Operating Results

The acquisition of Pulaski Mortgage Company and Lenders Title Company, Pulaski subsidiaries, introduced a seasonal influence to the Company’s operating results. Historically, these businesses experienced minimal earnings in the first and fourth quarters in the calendar year, with a dramatic spike in the second quarter of the calendar year (and to a lesser degree in the third quarter). Based on current projections and pipeline statistics, the Company anticipates an increase in pre-tax income in the second quarter of 2007 of approximately $1.0 million, or $0.05 per fully diluted share on an after-tax basis, associated with underlying seasonal nature of these two businesses.

 

4


Acquisition Update

At the times the pending acquisitions were announced, the Company anticipated aggregate one-time merger related costs of $18 million, on a pre-tax basis, in association with the two acquisitions. In the quarter ended March 31, 2007, the Company reported $1.3 million in pre-tax one-time merger related costs ($0.07 per fully diluted share on an after-tax basis). In addition, the Company recorded carrying costs associated with trust preferred and equity financing issued in advance of the Pulaski acquisition equal to $0.01 per fully diluted share (on an after-tax basis) during the quarter ended March 31, 2007. The Company anticipates the balance of projected one-time merger related costs will be incurred in the second quarter of 2007. A portion of the remaining merger-related costs will be capitalized.

Estimated revenue enhancements and cost savings projected to result from the acquisitions are expected to remain close to management’s initial projections, though the timing of these benefits will be later than initially expected. As a result of delays in the acquisition funding and the approval process, the anticipated closing and conversion dates were later than initially projected. This, in combination with management’s deliberate effort to ensure minimal client disruption and a coordinated conversion process, has resulted in the recognition of synergistic benefits at a slower pace than originally projected. Expected synergies are projected to be fully realized by the fourth quarter of 2007 and to be on pace with original projections. Based on actions specifically identified, examples of projected annualized pre-tax financial improvements include $5.8 million in personnel-related savings, $0.7 million in savings on terminated contracts, $1.7 million in revenue improvements, and other benefits. The Company estimates a minimum positive impact of $0.22 on 2007 EPS, primarily in the two final quarters of the year.

The operating system and branch conversions for Pulaski were completed over the weekend of March 17-18, 2007. Similarly, the operating system and branch conversions for First Community were completed over the weekend of April 21-22, 2007. The two entities were merged on April 22, 2007. The combined financial institution is a federal stock savings bank headquartered in Little Rock, Arkansas and operating under the corporate title of “Pulaski Bank and Trust Company.”

Lenders Title Company, formerly a subsidiary of Pulaski Bank and Trust Company, became a direct subsidiary of IBERIABANK Corporation on April 19, 2007. United Title of Louisiana, Inc. was acquired by IBERIABANK Corporation on April 2, 2007. Terms of the acquisition were not disclosed. United Title, with 10 offices in Louisiana, will become a subsidiary of Lenders Title Company.

EPS Expectations For 2007

On October 17, 2006, the Company stated its expectations for the full year 2007 EPS to be in the range of $4.00 to $4.15, excluding the impact of merger-related costs (including the additional cost of carrying financing incurred in advance of completion of the acquisitions), and changes in accounting treatment. As a result of delayed synergistic benefits of the acquisitions and a detailed review of financial information after completion of the acquisitions, the Company modified its current full year 2007 earnings expectations to be $3.85 to $3.90 per fully diluted share, excluding merger-related costs and changes in accounting treatment.

The EPS comfort ranges provided today are based on management’s current information, estimates and assumptions. Major assumptions are the projected shape of the yield curve in 2007 as indicated in forward interest rate curves and the synergistic benefits of the recent acquisitions.

Asset Quality

The Company believes that its asset quality continues to be very strong. The Company reported net charge-offs totaling $196,000 in the first quarter of 2007 compared to $85,000 in the fourth quarter of

 

5


2006 and $76,000 in the third quarter of 2006. The ratio of net charge-offs to average loans was 0.03% in the first quarter of 2007, compared to 0.01% or 0.02% in each the preceding four quarters of 2006.

The Company believes that it uses a conservative definition of nonperforming assets (“NPAs”.) The Company considers NPAs to include nonaccruing loans, accruing loans more than 90 days past due, foreclosed assets, and other real estate owned. NPAs amounted to $19.3 million at March 31, 2007 equal to 0.42% of total assets compared to $5.0 million, and 0.16% of total assets, at December 31, 2006. The acquired entities accounted for $13.5 million of the $14.3 million increase in NPAs during the first quarter of 2007. Loans past due 30 days or more (including nonaccruing loans) represented 1.16% of total loans, up compared to 0.37% at year-end 2006. Various segments of the Company’s loan portfolio demonstrated low levels of loans past due 30 days or more, including indirect automobile (0.66% of loans), consumer (0.71%), business banking (0.05%), mortgage (1.40%), and commercial (1.84%).

In the first quarter of 2007, the Company recorded a provision for loan losses totaling $0.2 million, compared to a $3.9 million negative provision during the fourth quarter of 2006 and a $2.4 million negative provision in the third quarter of 2006. The allowance for loan losses was 1.28% at March 31, 2007, compared to 1.34% at December 31, 2006 and 1.56% at September 30, 2006. Loan loss reserve coverage of nonperforming loans and nonperforming assets at March 31, 2007 was 2.4 times and 2.0 times, respectively. The Company folded all remaining loan loss reserves associated with Katrina-related credits into the Company’s general loan loss reserves at year-end 2006.

Capital Position

In October 2006, the Company issued $15 million in trust preferred securities. The following month, the Company issued and sold in a private placement to certain institutional and other accredited investors 576,923 shares of common stock, for a total purchase price of $30 million. The purpose of the trust preferred securities offering and the private placement was to provide funding for the pending Pulaski acquisition which was completed on February 1, 2007. The Company considers the carrying costs associated with these financings in advance of completion of the acquisitions to be merger-related costs. The issuance of the trust preferred securities and common equity negatively impacted first quarter 2007 EPS by approximately $0.01 on an after-tax basis.

Average shareholders’ equity increased $120 million, or 40%, on a linked quarter basis. At December 31, 2006, the Company’s equity-to-assets ratio was 10.31% compared to 9.98% at year-end 2006 and 9.00% at September 30, 2006. Book value per share increased $5.58, or 18%, during the quarter to $36.65 at March 31, 2007. Tangible book value per share decreased $4.18, or 20%, during the quarter to $17.25.

Tier 1 leverage ratio was 7.80% at March 31, 2007 compared to 9.01% at December 31, 2006 (which was after the trust preferred and equity issuances were completed, but before the acquisitions were completed), and 7.63% at September 30, 2006 (which was prior to the trust preferred and equity issuances).

On May 4, 2005, the Board of Directors of the Company authorized the repurchase of up to 375,000 shares (after adjusting for the five-for-four stock split in August 2005) Approximately 17,000 shares remain to be purchased as authorized under that repurchase program. To date, shares purchased under that program had a weighted average price of $51.50 on a split-adjusted basis.

 

6


Historical Share Repurchase Program Summary

      Date    Months
to
Complete
   Authorized Volume    Average Cost

Repurchase Program

   Announced    Completed       Pre-Split    Post-Split    Pre-Split    Post-Split

Feb. 2000 Program

   2/17/00    12/11/00    10    300,000    375,000    $ 17.87    $ 14.30

Dec. 2000 Program

   12/21/00    12/17/01    12    300,000    375,000    $ 28.05    $ 22.44

Dec. 2001 Program

   12/18/01    12/2/02    11    300,000    375,000    $ 37.77    $ 30.22

Nov. 2002 Program

   11/18/02    9/2/03    9    130,000    162,500    $ 43.87    $ 35.10

Sep. 2003 Program

   9/17/03    6/24/04    9    300,000    375,000    $ 58.05    $ 46.44

Jun. 2004 Program

   6/25/04    5/4/05    10    175,000    281,750    $ 59.04    $ 47.23

May 2005 Program

   5/4/05          286,360    357,950    $ 64.38    $ 51.50

Remaining To Be Completed

            13,640    17,050      
                        

Current Authorized Program

            300,000    375,000      
                                

Grand Total

            1,791,360    2,239,200    $ 42.98    $ 34.38

On April 25, 2007, the Board of Directors of the Company authorized a new share repurchase program upon completion of the prior program. The new program authorizes the repurchase of up to 300,000 shares of the Company’s outstanding common stock, or approximately 2.3% of total shares outstanding. Stock repurchases under this new program will be made from time to time, on the open market or in privately negotiated transactions, at the discretion of the management of the Company. The timing of these repurchases will depend on market conditions and other requirements. The Company currently anticipates the new share repurchase program shall be completed within approximately one year.

On March 21, 2007, the Company declared a quarterly cash dividend of $0.32 per share, an increase of 14% compared to the same quarter last year. This dividend level equated to an annualized dividend rate of $1.28 per share and an indicated dividend yield of 2.44%, based on the closing stock price of the Company on April 25, 2007 of $52.44 per share. Based on that closing stock price, the Company’s common stock traded at a price-to-earnings ratio of 13.5 times current consensus analyst estimates of $3.89 per fully diluted EPS for 2007 and 11.7 times the average analyst 2008 estimate of $4.49. This price also equates to 1.43 times March 31, 2007 book value per share of $36.65.

IBERIABANK Corporation is a multi-bank financial holding company with 81 bank branch offices in Louisiana, Arkansas, Tennessee, and Oklahoma, 28 mortgage offices in eight states, and 32 title insurance offices in Arkansas and Louisiana. The Company’s common stock trades on the Nasdaq Global Market under the symbol “IBKC” and the Company’s market capitalization is approximately $675 million.

The following investment firms currently provide equity research coverage on IBERIABANK Corporation:

 

   

FIG Partners, LLC

   

FTN Midwest Securities Corp.

   

Keefe, Bruyette & Woods

   

Sidoti & Company

   

Stanford Group Company

   

Stephens, Inc.

   

Sterne, Agee & Leach

   

Stifel Nicolaus & Company

   

SunTrust Robinson-Humphrey

   

Howe Barnes Hoefer & Arnett, Inc.

   

Robert W. Baird & Company

 

7


In association with this earnings release, the Company will host a live conference call to discuss the financial results for the quarter just completed. The telephone conference call will be held on Thursday, April 26, 2007, beginning at 8:00 a.m. Central Time by dialing 1-888-428-4480. The confirmation code for the call is 868072. A replay of the call will be available until midnight Central Time on May 3, 2007 by dialing 1-800-475-6701. The confirmation code for the replay is 868072.

This press release contains financial information determined by methods other than in accordance with GAAP. The Company’s management uses these non-GAAP measures in their analysis of the Company’s performance. These measures typically adjust GAAP performance measures to exclude the effects of the amortization of intangibles and include the tax benefit associated with revenue items that are tax-exempt. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Forward Looking Statements

To the extent that statements in this press release relate to future plans, objectives, financial results or performance of IBERIABANK Corporation, these statements are deemed to be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements, which are based on management’s current information, estimates and assumptions and the current economic environment, are generally identified by the use of the words “plan”, “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project” or similar expressions. IBERIABANK Corporation’s actual strategies and results in future periods may differ materially from those currently expected due to various risks and uncertainties.

Actual results could differ materially because of factors such as our ability to execute our growth strategy, risks relating to the integration of acquired companies that have previously been operated separately, credit risk of our customers, sufficiency of our allowance for loan losses, changes in interest rates, reliance on the services of executive management, competition for loans, deposits and investment dollars; changes in government regulations and legislation, geographic concentration of our markets, rapid changes in the financial services industry, and hurricanes and other adverse weather events. Other factors that may cause actual results to differ materially from these forward-looking statements are discussed in the Company’s Annual Report on Form 10-K and other filings with the Securities and Exchange Commission, available at the SEC’s website, www.sec.gov, and the Company’s website, www.iberiabank.com. All information in this release is as of April 25, 2007. The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations.

 

8


IBERIABANK CORPORATION

FINANCIAL HIGHLIGHTS

 

    

For The Quarter Ended

March 31,

   

For The Quarter Ended

December 31,

 
     2007     2006     % Change     2006     % Change  

Income Data (in thousands):

          

Net Interest Income

   $ 27,610     $ 22,420     23 %   $ 22,421     23 %

Net Interest Income (TE) (1)

     28,719       23,279     23 %     23,390     23 %

Net Income

     9,155       8,046     14 %     8,915     3 %

Per Share Data:

          

Net Income—Basic

   $ 0.79     $ 0.87     (9 %)   $ 0.93     (15 %)

Net Income—Diluted

     0.76       0.81     (7 %)     0.87     (13 %)

Book Value

     36.65       27.70     32 %     31.07     18 %

Tangible Book Value (2)

     17.25       17.35     (1 %)     21.43     (20 %)

Cash Dividends

     0.32       0.28     14 %     0.32     —    

Number of Shares Outstanding:

          

Basic Shares (Average)

     11,556,653       9,292,156     24 %     9,618,665     20 %

Diluted Shares (Average)

     12,084,051       9,884,303     22 %     10,214,019     18 %

Book Value Shares (Period End) (3)

     12,886,128       9,692,824     33 %     10,286,431     25 %

Key Ratios: (4)

          

Return on Average Assets

     0.91 %     1.13 %       1.12 %  

Return on Average Equity

     8.88 %     12.17 %       11.86 %  

Return on Average Tangible Equity (2)

     16.40 %     19.92 %       18.15 %  

Net Interest Margin (TE) (1)

     3.15 %     3.53 %       3.20 %  

Efficiency Ratio

     70.5 %     59.7 %       70.0 %  

Tangible Efficiency Ratio (TE) (1) (2)

     66.2 %     56.4 %       66.0 %  

Average Loans to Average Deposits

     88.5 %     84.6 %       91.6 %  

Nonperforming Assets to Total Assets (5)

     0.42 %     0.23 %       0.16 %  

Allowance for Loan Losses to Loans

     1.28 %     1.97 %       1.34 %  

Net Charge-offs to Average Loans

     0.03 %     0.02 %       0.02 %  

Average Equity to Average Total Assets

     10.26 %     9.28 %       9.47 %  

Tier 1 Leverage Ratio

     7.80 %     7.59 %       9.01 %  

Dividend Payout Ratio

     45.0 %     33.7 %       36.9 %  

 

(1)

Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

 

(2)

Tangible calculations eliminate the effect of goodwill and acquisition related intangible assets and the corresponding amortization expense on a tax-effected basis where applicable.

 

(3)

Shares used for book value purposes exclude shares held in treasury at the end of the period.

 

(4)

All ratios are calculated on an annualized basis for the period indicated.

 

(5)

Nonperforming assets consist of nonaccruing loans, accruing loans 90 days or more past due and repossessed assets.


IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(dollars in thousands except per share data)

 

     March 31,    

December 31,

2006

 

BALANCE SHEET (End of Period)

   2007     2006     % Change    

ASSETS

        

Cash and Due From Banks

   $ 128,688     $ 50,981     152.4 %   $ 51,078  

Interest-bearing Deposits in Banks

     19,315       19,012     1.6 %     33,827  
                              

Total Cash and Equivalents

     148,003       69,993     111.5 %     84,905  

Investment Securities Available for Sale

     778,997       640,445     21.6 %     558,832  

Investment Securities Held to Maturity

     61,751       28,479     116.8 %     22,520  
                              

Total Investment Securities

     840,748       668,924     25.7 %     581,352  

Mortgage Loans Held for Sale

     84,125       13,057     544.3 %     54,273  

Loans, Net of Unearned Income

     3,035,126       1,955,961     55.2 %     2,234,002  

Allowance for Loan Losses

     (38,711 )     (38,438 )   0.7 %     (29,922 )
                              

Loans, net

     2,996,415       1,917,523     56.3 %     2,204,080  

Premises and Equipment

     123,487       57,961     113.1 %     71,007  

Goodwill and Other Intangibles

     253,526       100,286     152.8 %     99,070  

Mortgage Servicing Rights

     34       80     (58.1 %)     42  

Other Assets

     135,488       98,529     37.5 %     108,307  
                              

Total Assets

   $ 4,581,826     $ 2,926,353     56.6 %   $ 3,203,036  
                              

LIABILITIES AND SHAREHOLDERS’ EQUITY

        

Noninterest-bearing Deposits

   $ 470,767     $ 330,264     42.5 %   $ 354,961  

Interest-bearing Deposits

     3,021,327       1,995,794     51.4 %     2,067,621  
                              

Total Deposits

     3,492,094       2,326,058     50.1 %     2,422,582  

Short-term Borrowings

     127,839       745     17066.1 %     100,000  

Securities Sold Under Agreements to Repurchase

     122,258       68,274     79.1 %     102,605  

Long-term Debt

     335,417       243,962     37.5 %     236,997  

Other Liabilities

     31,946       18,818     69.8 %     21,301  
                              

Total Liabilities

     4,109,554       2,657,857     54.6 %     2,883,485  

Total Shareholders’ Equity

     472,272       268,496     75.9 %     319,551  
                              

Total Liabilities and Shareholders’ Equity

   $ 4,581,826     $ 2,926,353     56.6 %   $ 3,203,036  
                              

INCOME STATEMENT

  

For The Three Months

Ended March 31,

       
     2007     2006     % Change        

Interest Income

   $ 57,224     $ 37,488     52.6 %  

Interest Expense

     29,614       15,068     96.5 %  
                        

Net Interest Income

     27,610       22,420     23.1 %  

Provision for Loan Losses

     211       435     (51.4 %)  
                        

Net Interest Income After Provision for Loan Losses

     27,399       21,985     24.6 %  

Service Charges

     4,021       3,001     34.0 %  

ATM / Debit Card Fee Income

     961       800     20.1 %  

BOLI Proceeds and Cash Surrender Value Income

     1,496       509     194.1 %  

Gain (Loss) on Sale of Loans, net

     2,473       393     529.5 %  

Title Revenue

     2,193       —       —      

Broker commissions

     1,277       942     35.5 %  

Other Noninterest Income

     1,796       621     189.4 %  
                        

Total Noninterest Income

     14,217       6,266     126.9 %  

Salaries and Employee Benefits

     17,053       9,571     78.2 %  

Occupancy and Equipment

     3,935       2,340     68.2 %  

Amortization of Acquisition Intangibles

     536       290     84.5 %  

Other Noninterest Expense

     7,964       4,913     62.1 %  
                        

Total Noninterest Expense

     29,488       17,114     72.3 %  

Income Before Income Taxes

     12,128       11,137     8.9 %  

Income Taxes

     2,973       3,091     3.8 %  
                        

Net Income

   $ 9,155     $ 8,046     13.8 %  
                        

Earnings Per Share, diluted

   $ 0.76     $ 0.81     6.9 %  
                        


IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(dollars in thousands except per share data)

 

     For The Quarter Ended  

BALANCE SHEET (Average)

   March 31,
2007
   

December 31,

2006

   

September 30,

2006

    June 30,
2006
    March 31,
2006
 

ASSETS

          

Cash and Due From Banks

   $ 73,357     $ 49,304     $ 49,863     $ 53,353     $ 59,721  

Interest-bearing Deposits in Banks

     42,549       18,661       11,415       44,704       53,684  

Investment Securities

     755,780       608,489       619,057       648,391       616,041  

Mortgage Loans Held for Sale

     55,660       22,398       17,166       11,691       9,566  

Loans, Net of Unearned Income

     2,749,325       2,204,048       2,089,350       1,989,875       1,931,788  

Allowance for Loan Losses

     (34,965 )     (33,899 )     (35,642 )     (38,581 )     (38,214 )

Other Assets

     434,781       279,359       271,198       263,180       254,909  
                                        

Total Assets

   $ 4,076,487     $ 3,148,360     $ 3,022,407     $ 2,972,613     $ 2,887,495  
                                        

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Noninterest-bearing Deposits

   $ 410,605     $ 342,374     $ 334,453     $ 331,272     $ 336,616  

Interest-bearing Deposits

     2,695,470       2,064,653       2,018,469       2,029,683       1,947,889  
                                        

Total Deposits

     3,106,075       2,407,027       2,352,922       2,360,955       2,284,505  

Short-term Borrowings

     113,537       77,978       43,101       3,399       751  

Securities Sold Under Agreements to Repurchase

     110,851       98,216       96,942       76,440       66,371  

Long-term Debt

     297,614       243,573       238,058       243,462       247,235  

Other Liabilities

     30,321       23,296       17,240       19,117       20,543  
                                        

Total Liabilities

     3,658,398       2,850,090       2,748,263       2,703,373       2,619,405  

Total Shareholders’ Equity

     418,089       298,270       274,144       269,240       268,090  
                                        

Total Liabilities and Shareholders’ Equity

   $ 4,076,487     $ 3,148,360     $ 3,022,407     $ 2,972,613     $ 2,887,495  
                                        
     2007     2006  

INCOME STATEMENT

   First
Quarter
    Fourth
Quarter
    Third
Quarter
    Second
Quarter
    First
Quarter
 

Interest Income

   $ 57,224     $ 44,266     $ 43,645     $ 39,893     $ 37,488  

Interest Expense

     29,614       21,845       19,719       17,138       15,068  
                                        

Net Interest Income

     27,610       22,421       23,926       22,755       22,420  

Provision for Loan Losses

     211       (3,947 )     (2,389 )     (1,902 )     435  
                                        

Net Interest Income After Provision for Loan Losses

     27,399       26,368       26,315       24,657       21,985  

Total Noninterest Income

     14,217       4,651       7,275       5,258       6,266  

Total Noninterest Expense

     29,488       18,960       19,591       17,462       17,114  
                                        

Income Before Income Taxes

     12,128       12,059       13,999       12,453       11,137  

Income Taxes

     2,973       3,144       4,120       3,598       3,091  
                                        

Net Income

   $ 9,155     $ 8,915     $ 9,879     $ 8,855     $ 8,046  
                                        

Earnings Per Share, basic

   $ 0.79     $ 0.93     $ 1.06     $ 0.95     $ 0.87  
                                        

Earnings Per Share, diluted

   $ 0.76     $ 0.87     $ 0.99     $ 0.89     $ 0.81  
                                        

Book Value Per Share

   $ 36.65     $ 31.07     $ 28.90     $ 27.56     $ 27.70  
                                        

Return on Average Assets

     0.91 %     1.12 %     1.30 %     1.19 %     1.13 %

Return on Average Equity

     8.88 %     11.86 %     14.30 %     13.19 %     12.17 %

Return on Average Tangible Equity

     16.40 %     18.15 %     22.90 %     21.44 %     19.92 %


IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(dollars in thousands)

 

     March 31,    

December 31,

2006

 

LOANS RECEIVABLE

   2007     2006     % Change    

Residential Mortgage Loans:

        

Residential 1-4 Family

   $ 515,425     $ 433,260     19.0 %   $ 431,585  

Construction

   $ 54,272       25,574     112.2 %     45,285  
                              

Total Residential Mortgage Loans

     569,697       458,834     24.2 %     476,870  

Commercial Loans:

        

Real Estate

     1,163,296       580,128     100.5 %     750,051  

Business

     525,061       393,293     33.5 %     461,048  
                              

Total Commercial Loans

     1,688,357       973,421     73.4 %     1,211,099  

Consumer Loans:

        

Indirect Automobile

     228,099       227,742     0.2 %     228,301  

Home Equity

     395,645       224,417     76.3 %     233,885  

Automobile

     32,719       22,668     44.3 %     24,179  

Credit Card Loans

     47,411       7,705     515.4 %     8,829  

Other

     73,198       41,174     77.8 %     50,839  
                              

Total Consumer Loans

     777,072       523,706     48.4 %     546,033  
                              

Total Loans Receivable

     3,035,126       1,955,961     55.2 %     2,234,002  
                              

Allowance for Loan Losses

     (38,711 )     (38,438 )       (29,922 )
                          

Loans Receivable, Net

   $ 2,996,415     $ 1,917,523       $ 2,204,080  
                          
     March 31,    

December 31,

2006

 

ASSET QUALITY DATA

   2007     2006     % Change    

Nonaccrual Loans

   $ 15,556     $ 4,596     238.5 %   $ 2,701  

Foreclosed Assets

     11       95     (88.4 %)     8  

Other Real Estate Owned

     3,340       128     2503.6 %     2,000  

Accruing Loans More Than 90 Days Past Due

     395       1,878     (79.0 %)     310  
                              

Total Nonperforming Assets (1)

   $ 19,302     $ 6,697     188.2 %   $ 5,019  
                              

Nonperforming Assets to Total Assets (1)

     0.42 %     0.23 %   84.1 %     0.16 %

Nonperforming Assets to Total Loans and OREO (1)

     0.64 %     0.34 %   85.5 %     0.22 %

Allowance for Loan Losses to Nonperforming Loans (1)

     242.7 %     593.8 %   (59.1 %)     993.7 %

Allowance for Loan Losses to Nonperforming Assets (1)

     200.6 %     573.9 %   (65.1 %)     596.2 %

Allowance for Loan Losses to Total Loans

     1.28 %     1.97 %   (35.1 %)     1.34 %

Year to Date Charge-offs

   $ 721     $ 716     0.8 %   $ 2,621  

Year to Date Recoveries

   $ (525 )   $ (637 )   (17.5 %)   $ (2,264 )
                              

Year to Date Net Charge-offs

   $ 196     $ 79     149.0 %   $ 357  
                              

Quarter to Date Net Charge-offs

   $ 196     $ 79     149.0 %   $ 85  
                              

(1)      Nonperforming loans consist of nonaccruing loans and accruing loans 90 days or more past due. Nonperforming assets consist of nonperforming loans and repossessed assets.

         

     March 31,    

December 31,

2006

 

DEPOSITS

   2007     2006     % Change    

Noninterest-bearing Demand Accounts

   $ 470,767     $ 330,264     42.5 %   $ 354,961  

NOW Accounts

     853,814       637,408     34.0 %     628,541  

Savings and Money Market Accounts

     769,539       573,490     34.2 %     588,202  

Certificates of Deposit

     1,397,974       784,896     78.1 %     850,878  
                              

Total Deposits

   $ 3,492,094     $ 2,326,058     50.1 %   $ 2,422,582  
                              


IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

Taxable Equivalent Basis

(dollars in thousands)

 

     For The Quarter Ended  
     March 31, 2007     December 31, 2006     March 31, 2006  
     Average
Balance
    Average
Yield/Rate (%)
    Average
Balance
    Average
Yield/Rate (%)
    Average
Balance
    Average
Yield/Rate (%)
 

ASSETS

            

Earning Assets:

            

Loans Receivable:

            

Mortgage Loans

   $ 538,731     5.84 %   $ 510,751     5.69 %   $ 461,280     5.43 %

Commercial Loans (TE) (1)

     1,515,524     6.45 %     1,151,288     6.64 %     941,036     6.30 %

Consumer and Other Loans

     695,070     8.41 %     542,009     7.34 %     529,472     7.03 %
                                          

Total Loans

     2,749,325     6.82 %     2,204,048     6.59 %     1,931,788     6.29 %

Mortgage Loans Held for Sale

     55,660     6.07 %     22,398     6.46 %     9,566     6.39 %

Investment Securities (TE) (1)(2)

     759,401     5.12 %     618,482     4.89 %     620,103     4.59 %

Other Earning Assets

     73,192     5.91 %     42,285     4.99 %     74,420     4.48 %
                                          

Total Earning Assets

     3,637,578     6.44 %     2,887,213     6.20 %     2,635,877     5.84 %

Allowance for Loan Losses

     (34,965 )       (33,899 )       (38,214 )  

Nonearning Assets

     473,874         295,046         289,832    
                              

Total Assets

   $ 4,076,487       $ 3,148,360       $ 2,887,495    
                              

LIABILITIES AND SHAREHOLDERS’ EQUITY

            

Interest-bearing Liabilities:

            

Deposits:

            

NOW Accounts

   $ 786,518     2.70 %   $ 616,664     2.65 %   $ 611,586     2.15 %

Savings and Money Market Accounts

   $ 701,912     2.73 %     611,171     2.52 %     561,394     1.64 %

Certificates of Deposit

   $ 1,207,040     4.53 %     836,818     4.22 %     774,909     3.43 %
                                          

Total Interest-bearing Deposits

     2,695,470     3.53 %     2,064,653     3.25 %     1,947,889     2.51 %

Short-term Borrowings

     224,388     4.12 %     176,194     4.03 %     67,122     1.86 %

Long-term Debt

     297,614     5.20 %     243,573     5.04 %     247,235     4.34 %
                                          

Total Interest-bearing Liabilities

     3,217,472     3.72 %     2,484,420     3.48 %     2,262,246     2.69 %

Noninterest-bearing Demand Deposits

     410,605         342,374         336,616    

Noninterest-bearing Liabilities

     30,321         23,296         20,543    
                              

Total Liabilities

     3,658,398         2,850,090         2,619,405    

Shareholders’ Equity

     418,089         298,270         268,090    
                              

Total Liabilities and Shareholders’ Equity

   $ 4,076,487       $ 3,148,360       $ 2,887,495    
                              

Net Interest Spread

   $ 27,610     2.72 %   $ 22,421     2.72 %   $ 22,420     3.15 %

Tax-equivalent Benefit

     1,109     0.12 %     969     0.13 %     859     0.13 %

Net Interest Income (TE) / Net Interest Margin (TE) (1)

   $ 28,719     3.15 %   $ 23,390     3.20 %   $ 23,279     3.53 %

 

(1)

Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

 

(2)

Balances exclude unrealized gain or loss on securities available for sale and impact of trade date accounting.

 


IBERIABANK CORPORATION

RECONCILIATION TABLE

(dollars in thousands)

 

     For The Three Months Ended  
     3/31/2007     12/31/2006     3/31/2006  

Net Interest Income

   $ 27,610     $ 22,421     $ 22,420  

Effect of Tax Benefit on Interest Income

     1,109       969       859  
                        

Net Interest Income (TE) (1)

     28,719       23,390       23,279  
                        

Noninterest Income

     14,217       4,651       6,266  

Effect of Tax Benefit on Noninterest Income

     805       289       274  
                        

Noninterest Income (TE) (1)

     15,022       4,940       6,540  
                        

Total Revenues (TE) (1)

   $ 43,741     $ 28,330     $ 29,819  
                        

Total Noninterest Expense

   $ 29,488     $ 18,960     $ 17,114  

Less Intangible Amortization Expense

     (536 )     (269 )     (290 )
                        

Tangible Operating Expense (2)

   $ 28,952     $ 18,691     $ 16,824  
                        

Return on Average Equity

     8.88 %     11.86 %     12.17 %

Effect of Intangibles (2)

     7.52 %     6.29 %     7.75 %
                        

Return on Average Tangible Equity (2)

     16.40 %     18.15 %     19.92 %
                        

Efficiency Ratio

     70.5 %     70.0 %     59.7 %

Effect of Tax Benefit Related to Tax Exempt Income

     (3.1 %)     (3.1 %)     (2.3 %)
                        

Efficiency Ratio (TE) (1)

     67.4 %     66.9 %     57.4 %

Effect of Amortization of Intangibles

     (1.2 %)     (0.9 %)     (1.0 %)
                        

Tangible Efficiency Ratio (TE) (1) (2)

     66.2 %     66.0 %     56.4 %
                        

 

(1)

Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

 

(2)

Tangible calculations eliminate the effect of goodwill and acquisition related intangible assets and the corresponding amortization expense on a tax-effected basis where applicable.

GRAPHIC 3 g451800022.jpg GRAPHIC begin 644 g451800022.jpg M_]C_X``02D9)1@`!`0$!+`$L``#_X0!:17AI9@``24DJ``@````%``$#!0`! M````2@````,#`0`!`````````!!1`0`!`````0```!%1!``!````(RX``!)1 M!``!````(RX```````"@A@$`C[$``/_;`$,`"`8&!P8%"`<'!PD)"`H,%`T, M"PL,&1(3#Q0=&A\>'1H<'"`D+B<@(BPC'!PH-RDL,#$T-#0?)SD].#(\+C,T M,O_;`$,!"0D)#`L,&`T-&#(A'"$R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R M,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,O_``!$(`&@!HP,!(@`"$0$#$0'_ MQ``?```!!0$!`0$!`0```````````0(#!`4&!P@)"@O_Q`"U$``"`0,#`@0# M!04$!````7T!`@,`!!$%$B$Q008346$'(G$4,H&1H0@C0K'!%5+1\"0S8G*" M"0H6%Q@9&B4F)R@I*C0U-C+CY.7FY^CIZO'R\_3U]O?X^?K_Q``?`0`#`0$! M`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`"`0($!`,$!P4$!``!`G<` M`0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2\!5B7J" M@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2UMK>XN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$``A$#$0`_`/8_%WB2 MW\(^%K[6[E=ZVZ?)'G'F.3A5_$D5\>^*/&VO^+[QY]6U"62,ME+=6*Q1^RKT M_'K7TQ\<-+N=3^&%]]E5G:UDCN75>I13\WY`Y_"OD:@#NO`?Q1USP9J,"M=3 M7>D;@)K*5RRA>Y3/W2/;CUKZ_M;F&]M(;JWG3:3X0T?3KG/GVUG%%)GLP4`C\Z`-BBBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@!'19$9'4,K#!4C((]*\<\2?L\Z'JE])=:/J$NE^8=S0>6)8P?\`9&00/;)K M;N?B5XCM+66YN/AQJ\<,*&21VG3"J!DD\>E@^$=0CU*XGDU2_B.8GF0*D1_O*O//N2<5Z;7B-K^T=I]U=PVX\.72F M614!^TKQDX_NUZ]K6HW&EZ_P"@)JGYQ_\`Q5`'M-%<./'> MLF(2#P!KY0C<"&A.1]-]<^_Q]\/6=_)9:KH^M:?/&=KI-`NY3[C=F@#UBBN: M\-^/O#'BPA-(U:&:?&3;OE)/^^6P3^&:T];U*YTK3_M-II5UJRO/#^JPW,#F.6-C'E6!P0?FJ*/]H[0994CCT/ M5&=R%4`Q\D_\"H`]GHKBO^$WUS_HG^O?]]P?_%U!=_$+5K&UDN9_`'B`11C< MQ7RG('KA6)H`[RBO%A^TCX?)`_L34_SC_P#BJ].UO7;S2[>UFLM!OM5\_)9; M5D!C&`1G<1USV]*`-NBO&)?VC=!AE>*30M45T8JRDQ\$=1]ZI;+]H31]2OH+ M*S\/ZK-68G``^:@#V*BN&E\>ZS!&9'^'_B$J.NSRG/Y!\USB?M" M^&8[E[>^TK6+.1#M=9(4)4^A&[(H`]4&.0 M_16QG\,UU%`!17F_B3XM'PHHEUCPEK%O;O*8HYF:+;(1GIAO09KGO^&D?#W_ M`$!-3_./_P"*H`]IHKSGPU\5SXM42Z1X3U>>V$PADG#1;8R<9S\V>`0>*]&H M`***\C\8?'>Q\+>*+S18]&DOC:D(\RW`0;\9(QM/3./KF@#URBO/?AS\5;/X M@W=]:)ISV-Q;(L@1IA)YBDX)'`Q@X_.O0J`"BD8E4)"EB!G`[UYKKWQ#]:LX97\M'D:(AFQG'#'L*`/2Z*\GT3XYV?B._-CH_AC5[NZ"&3RT:( M':,9/+>XKH6\=:TBEF^'^OX'7:82?R#T`=O17F^N+I6D*+*$\M00`3P>IS^1K=\#^+[;QOX8AUFVA-ON=HY(&?<8V4] M,\9XP?QH`Z.BBN0U_P`:W^@SWI/A'5KJRM%+M>0M%Y;*%W%AELX'/;M0!U]% M>+?\-(^'_P#H":I^UF7='*D<6&'J/GKOHW,D2.49"R@E6ZK[ M&@!U%<;K_CR?P_/>>=X4UJ:SM1N>]C$0B*XR2"SCBL_3?BA<:O817VG^"/$= MQ:RC,HR_(H`]"HIL;%XUQHH`Q_&'_(E:[_V#Y__`$6U M?#=?5`'QO\7O\`DJVO_P#79?\`T6M<4.HKM?B]_P`E6U__`*[+_P"B MUKBAU%`'WK8_\@^V_P"N2?R%>%?M):/`L6BZTD:K<,[VTK@1+HFAV.X>:]R\VWOM5<9_-J`/G>">:VG2>"5XIH MV#)(C%64CH01TKZ_^$?C"X\9>!X;J^;??VLAMKA_^>A`!#?4@C/OFOCU5+L% M4$L3@`#DFOKGX+^%+OPKX$1-0C,5Y>S&ZDB;K&"`%4^^!D_6@#YG\??\E"\1 M?]A&?_T,UCZ9_P`A:S_Z[I_Z$*V/'W_)0O$7_81G_P#0S6/IG_(6L_\`KNG_ M`*$*`/O2BBO/8?%]W>?'&7PS!<_\2ZTTPO-$`.9R5.<]>%8"@#PWXU>%8_#7 MQ`>:UB$=EJ0^TQJHP%8G#J/QY_X$*^K[7_CT@_ZYK_*N&^*?P\D\?Z58Q6ES M!;7EI.7228$J4(PR\<]0I_"N[A0QP1QDY*J%)'L*`/A#5_\`D-7W_7Q)_P"A M&MCX?_\`)1/#O_80A_\`0Q6/J_\`R&K[_KXD_P#0C6Q\/_\`DHGAW_L(0_\` MH8H`^VJ^>OVC]`MH+C2=>AB5)[@O;W#*,;\`%2??&X?EZ5]"UX;^TI=Q+HFA M66X>:]Q)+M[[54#/YM0!\ZQ2R0RI+$[1R(0RNIP5(Z$'M7V!\(?%MSXO\"07 M5\_F7UK(UM/(>LA4`AC[D$9]\U\>U]8?`?0KG1OAVLUW&TS5XS^S?_`,B9JO\`V$/_`&FE>S4`9?B/6H?#OAS4 M-8N,>7:0-)@_Q$#A?Q.!^-?$VO0ZC#KEX-71TU!Y/-G#]=S_`#9_'=FOJOX@ MM_;_`(D\.>#(_FCNI_M]^!_S[Q'(!]F;`_"O+/VB_#WV/Q+8:[$F([Z'RI2! M_P`M(^GYJ1_WS0!P_P`+O$7_``C'Q"TN]=]MO+)]GN/38_&3]#@_A7V;7P#T M-?:GPW\1?\)1X!TK46?=/Y0AG]?,3Y6S]<9_&@#JJ\6_:2_Y%+1_^OX_^BVK MVFO%OVDO^12T?_K^/_HMJ`//_P!GO_DI;?\`7A+_`#6OJFOE;]GO_DI;?]>$ MO\UKZIH`\K^//AJUU7P'+K'DJ+[365TE`^8QLP5E)].0?PKQ/X2^,[WPIXSL MH%F8Z=?S)!3ZDC`^M`'V9117)_$C7I/#_@> M_GMLF^N`+2T5>IED^48]QDG\*`/GCXJI?^)+^\\:`[M)-^VF6O'\,:\,/9CO M_'-=-^SEXB^SZOJ7AV5_DNHQ,@?>G7YR?Q;(_&OEWPEKDGACQ;IFKID?99U9P.Z=&'XJ2*`/N2L+QM_R(FO M_P#8.G_]%FMJ*6.>&.:)@\.PBCOT0=5QA9/PZ'VQZ&LGX/^/3X,\4"WO)2-(OR([C)XC; M^&3\,X/L?85]%?#RWAN_A5H-M<1K+#+IR)(C#(92,$'\*^8?B7X(F\#>*YK( M!FT^?,MG*?XHR?ND^JG@_@>]`'V8"&`(((/(([TM>/\`P*\?_P!O:)_PCFH3 M9U'3T'DLQYE@'`_%>!],>]>P4`>_Z]1_,UTVHZC9Z3I\]_?W$=O:P*7DED.`H_SVKB_`6KV&@_!K1=2U.Y2W MM(+,,\CGW/`]2>PJCI^DZA\2M0@USQ%;R6GAR%A)IVD2<&X/::8?R7^G4`BM M;&_^*]_%J6K136?@V!P]GI[_`"OJ##I)+Z)Z+W_6O3XXTBC6.-%2-`%55&`H M'0`=A2JH50J@``8`':EH`****`,7QA_R)6N_]@^?_P!%M7PW7W)XP_Y$K7?^ MP?/_`.BVKX;H`MZ6<:M9$?\`/=/_`$(5]YU\%Z9_R%K/_KNG_H0K[TH`^-_B M]_R5;7_^NR_^BUKB1U%=M\7O^2K:_P#]=E_]%K7%#J*`/KL:S\25TR(6?A'2 M2PB78S:GNSQQQM7^=>#^-4UVX\3B]^)-OJ=L7&R'['$AC"#^&,EMOOU)YYKZ MRL?^0?;?]6$D5?#?4O@ M]IMY#):O-%J@(V3ZRO*G_9(^13[\&O>D=9$5T8,C`%64Y!'J*^`J]M^`7CF^ M@UY?"EY.\MCIH`\T\??\E"\1?]A&?_`-#-8M@7 M&HVIC4,XF3:I.`3D8&:VO'W_`"4+Q%_V$9__`$,UCZ9_R%K/_KNG_H0H`^MK M_7?B5%8S/;>#=,:95)4#4]YS_N[5S],BO(O@A=WM_P#&+4+O4F=KZ6UN&G+C M!WEUR".W/:OINO*-/\-/H_[1-YJ$-NXL]0TQY_,"'8)"RAAGIDE<_C0!ZO17 M'_$/Q[;^`-&MKZ6S:\DN)Q"D*R;#T)+9P>F!^==;$_FQ))C&Y0V/3-`'PAJ_ M_(:OO^OB3_T(U?\`!\\]KXRT>XM;4W5Q%=QO';AMIE8,"%![9Z50U?\`Y#5] M_P!?$G_H1K8^'W_)1/#O_80A_P#0Q0!ZQ??M*7`5DM/#"1RCC,]T6`/N`H_G M7G27U_\`%CQ[;Q:_K,=E-=?N8',1,49_AC5"O^$<\6_VO M:1;=/U4F3Y1PDW\:_C]X?4^E>6([Q2+)&Q5U(964X(([B@#ZB\+?`'PYHEU' M=ZI<2ZO/&0RQR($A!]U&2WXG'M7K(`50J@``8`':N*^%OC9?&W@^&YEKAB(X)QYN.\;?*X_P"^2:`/MZO%OVDO^12T?_K^/_HMJ]H1 MUD171@RL,@CH17B_[27_`"*6C_\`7\?_`$6U`'EWP6FU>#QXSZ+96UW=_8Y! MY=S.8EVY7)W`'GIQBO?[K4OB<86^R^'M`23'!>_=_P!-J_SKQ']GO_DI;?\` M7A+_`#6OJF@#YE\6Z;KCZHNJ_%.QUN6SC.V,Z48C;Q`]NIVY]\$^M>L?#;Q+ M\/IK%=*\)20VDA^9K652DSGU);[Y^A-=[=6L%[:RVMU$DT$R%)(W&593P017 MQ%XHTQO#/C/4].MI'3[#=NL+JQ#`!OE.?7&*`/N*O.M<'_"4?%W1]&'SV6@1 M'4KH=C,W$2GW'WOQ-'PI\=OXD^'LFHZO-_I.F%HKN8_QJJ[@Y]]O7W!K%\#> M#7\5V%[XPO\`5M:T^ZUNY>=8[&[,(\D';&&P.<`''L10!Z_7QI\5/#G_``C/ MQ#U2T1-MM,_VFW]-C\X'T.1^%?2O_"MH/^AK\6_^#5O\*\K^-WP\71]#L]>M M]1U6_:.7[/.U_C?!3Q'_;_P`.;..1]USIQ-I)D\X7 ME#_WR0/P-=/XV_Y$37_^P=/_`.BS7S[^SWXC_LWQE<:-*^(=3A^0$\>:F2/S M7=^E?07C;_D1-?\`^P=/_P"BS0!2^&?_`"3/PY_UXQ_RJ'XD^"8?'/A2:QPJ MW\.9;.4_PR`="?1NA_`]JF^&?_),_#G_`%XQ_P`JZJ@#X8TG4]3\'^)H;V`- M;ZA83D,CC'(.&1AZ'D&OL_POXCLO%?AVSUFP;]U<)ED)R8W'WE/N#7BGQ^\` M>7(/&&FP_*Q":@BCH>BR?CP#^'J:YCX)>/O^$7\1_P!D7\N-*U)PI+'B&;HK M>P/0_@>U`'L?P;_Y`_B+_L/77_LM?,GC3_D>=?\`^PC/_P"C&KZ;^#G_`""/ M$7_8>NOYK7S)XT_Y'G7_`/L(S_\`HQJ`-KQ?)XF7PEX6COW_`.)$UF&L1""$ M+9.[?ZO_`$(QWKUCX(?$_P#M*"+PIK=QF\B7%C/(>94'_+,G^\!T]1].>F\* M^&-/\7_`[1M(U),Q2V@*2`?-$X)PZ^X_Q'>OFCQ'X?U7P1XGET^[+0W=JX>& M>,D!QG*R(?P_`_2@#[AHKSOX3_$B+QQHOV:\94UNS4"X3IYJ]!(H]^X['ZBO M1*`"BBB@#%\8?\B5KO\`V#Y__1;5\-U]>>)?&-Q>Z+J^E0>#_%#RS6\UO'(+ M`;"Q4J#G=T]_2OFO_A6_C7_H5]5_\!FH`P=,_P"0M9_]=T_]"%?>E?&%G\/? M&=O?6\[^%M6*QR*Y`MFS@'-?38^(C9Y\%^+@/^P:/_BZ`/FOXO?\E6U__KLO M_HM:XH=17I7CSPKXJ\3^-]4UFQ\*ZTMK=2*T8FM"K@!0.0,]Q7.CX;^-0?\` MD5]5_P#`9J`/LVQ_Y!]M_P!KB?'NM^/O&VDR:'H?@S4K"RGP)Y;O:DDBYSMY.% M'KRG_``'T.XU/XCV]^B-]FTZ-Y97[`LI51]223^!K6\/?L[Z_>RH^ MNWMOIUOGYDB;S92/P^4?7)^E>UV>G:1\,_#D5KH^B:C=Q-)AUL8?.F=L???D M>F/;@`4`?*/C[_DH7B+_`+",_P#Z&:Q],_Y"UG_UW3_T(5VGBCP5XNUKQ5JV MIVOA76%@N[N2:,26K!@K,2,CUJA9_#WQG;WUO._A;5BLI>"O' M^L:O&]5DN;F4RRM]F;DDY_*OJW5M>/A^QLB='U;4#(NTKI]MYICP!][ MD8_^M0!\4ZO_`,AJ^_Z^)/\`T(UL?#__`)*)X=_["$/_`*&*N7WP^\97.H7- MPGA;5@DLK.H:V;."2>:O^%O!?BW1/%>DZI=>%=9:WM+N.:01VK%BJL"<#UH` M^F_'GA2'QGX1O=(DVB9E\RVD/\$J_=/T['V)KXJNK::RNYK6YC:*>%S'(C#E M6!P0?QK[?T'Q'_;S3C^Q=8T[R0ISJ-KY._.?N\G.,<_45XI\;/ACJ5YXCBU[ MP]IL]V+T8NXK>,L4D'\>!V8?J/>@#SOX7>-7\$^,(+J5S_9USB"\4?W">&^J MGGZ9'>OL>.1)8UDC971P&5E.00>A%?%?_"M_&O\`T*^J_P#@,U>]_"WQ%XCT MC0;/P_XC\,:]YD4HAM[I;0E%B)XWDD8"^O/&/2@#/_:2_P"15T;_`*_C_P"@ M&OFROHKXR2:MXVTNST[2/"GB'S;2[9W>:R*HPVEP\-0?;)QV-S)Q&#[@8;\ZY M'X27>K^`_#M]8ZKX0\223SW1F3[/8[EQL48))&#D5J^`];O_``];:I=ZQX1\ M42ZOJEZ]UW>@#V&BHK:;[3:PS^5)%YB!_+E7:Z9&<,.Q M'<5(QVJ6P3@9P.IH`^;_`-HWP_\`9?$&G:]$F$O(C!*1_P`]$Z$_53_X[7B5 M?3?Q-U&7QOX.GTJV\'^*%O4E2:V>73L*&!P&?\`"M_&O_0KZK_X M#-0!]-?![Q'_`,)'\.-/>1]US9#['-D\Y3&T_BI6N2_:2_Y%+1_^OX_^BVKG MOA"WBCP#=:C%JOA/7Y+"[16`M[,NRR*>#@D<$$_D*T_B[ M.]3AUCQYKE_;L&@FO)#&P_B4'`/X@5[UXEU+XH^,[.72]'\,G0K&==DMQ=7* MB5E/4>J@]\`GWK%T7X)V/A*"/6?$T-YK\J.H73M+@,BY]6R06`_`?6@#)\.Z M;J&E?""UT5`T6H^,=26*%2.5M\`,^/3`_)A7T7864&FZ=;6-L@2"VB6*-1V5 M1@?RKR1M9OKOXFP>(;SP=XF&F:=8FWT^%-.RRR-]]R-V!QP.?2O2M!\0_P!O M"<_V-J^G>3M_Y"-MY._.?N\G.,<_44`;-8OB_0D\3>$M4T=P,W,#+&3V<)+^#5/ACJNH6S;H+G299HSZJT1(_G7SAXW\$Z_K/C'4 MM3T3PIKD=C=R^(=/^$UWX5U3PEXB>^^SSVUM) M%9%DV.#MW$D$8+$=.@%`'I/PS_Y)GX<_Z\8_Y5U5>8^#?%=SH/A#2-(O/!_B MDW%I;I#(T>G93F@Y4'!&1T-`$-[9V^HV,]E=Q+-;3QF.6-APRD8(K MXR^(7@RX\#^*[C37W-:M^]M)B/\`61$\?B.A]Q[U]J5Q'Q2\"Q^./"DD$2J- M3M]?"RZU'P!X&-MK'AK7GN+B_E98K6R,C*H1.6&1@'G'T->/>(? M!_BK5?$NJ:C;^%]9$%U=RS1A[-PVUF)&1CK@T`?3/PK_`.27>'O^O4?S-5OB M?\/;?QYX?*1A(]6M06M)CQD]T8_W3^AYK"\$^,9?#O@O2M(O?"7BHW-I`(Y# M%IC,NXKS_P"-/PN;Q%;G MQ%H=N7U:%0+B",^!/$2:A!X8UB6TDPEW;?97Q*G MMQ]X=0?Z$T`?6%%<8OQ%B90W_"*>*QGL=,.?_0J*`.SHHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BB MB@".:>&WC\R>5(D_O.P4?F:6.6.9`\4BR(>C*V0:\8T+1;;XH^/_`!/>>)FE MN;'1[K['9Z=YC+&@!8;B`1R=OXY/H*]-\->#]&\(K=QZ+`]O!=.)&A,A958# M'RYY%`&[17%^,?'5SH.LV&@:+HSZOK=ZAE2W$HC1(QU9F/T/Y5-X*\;/XHEU M'3M0TR32]9TQU2ZM'<.`&^ZRL.H./\YH`ZZBN+\<>.YO"&I:+96^CR:E+JCR M1I'%)M;;:B3?Y>&('S#KP`?QH M`TZ*\MG^*'B&>77_`.R/!WVR#1+J2*YG-X$!1.Z@C);`)P,X&/6N\\,Z_;>* M?#=CK5HK)#=Q[PC=4(."I^A!%`&M17FVJ_$O5WU[5-.\+>%I-9BTD[;ZX-P( M@&[J@(^8C!_+I77^$_$UGXO\-VNM6*ND4X(:-_O1L#AE/T(H`VJ*\YUKXCZQ M;>,]2\+Z)X6DU2\M(XI5=;@(NU@"Q;(XQN`'/-=MK.KP:%H-YJUZ#Y-I`TT@ M3DG`S@>_:@#0HKR;_A;/B"WTK3=5O_!A@T[5+F.*TG%Z&^5SP6&,@DPMA=7<<+-%"9`F]L<#<>GUH`NU&;B$7`@,T8F(W"/<-Q'KCKBO M.O@GK.M:UX(:?6#+,5N'6*ZFG\QYADYSW&T\5>NKS2U^-5C9-HT;:HVE-(NI M>:=R)N8;-G0]^>O-`'=T5@>,?%=IX,\.3:O=Q23!66.*&/[TLC=%'IW_`"KF MM%^(NKGQ-8:'XJ\,2:+-J2L;*47`E5R!DJV!P?\`ZW%`'HE%8?C#Q`?"OA/4 M-<6V%R;1`WE%]N[+!>N#CK7'V?Q/U;^W/#T&J>%FL--U["V=P;I7?<0""R@< M#YAWS@Y]J`/1KJ[MK*`SW=Q%;Q`@&25PB@GIR:JG7]&$2RG5[`1N2%?[2F"1 MU`.>V13?$.EIK/A^_P!/:&&5IX'2-9E!4.5(4\@]#CFO,?$WPAN->\/Z%IT* MV-L^GZ6T+LGRC[2?*^;@<@['!/7D4`>IQZQIDJ!X]2LW0]&6=2#^M%>10?"+ M6;!'MK.2R%JDLGD[I3G87)7/R]<$9HH`]JHHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@#SK6?AW MJL'BFY\2>#=>&D7MZ!]L@FB$D,Q_O8['OTZYZ9-=)X3TG7],M;IO$6N+JMY/ M*'!CB\N.)0,;5'Z]!110!D^,?!&H:QK^G^)/#VK+IFMV4;0AY8O,CEC.?E8? MB?7K4W@CP5<^&[K5-6U?4_[2UO5'5KF=4V(`OW54>G/\O2BB@"QXD\)2Z[XI M\-:PEVD*:/-)*\;(29=P`P#GCI74T44`>#>']!\5:WJ?CRUT+78M-MY]6FBN M(I[??N5L_,C=0<9'Y>E>P^%?#T'A7PQ8:);2-)':1[?,88+L22QQVR2>***` M.+U+X=^([/7]7O\`PCXEBTVWUD[[R">#S-KG.60]CR3VZ_3'7^#O"]MX.\,6 MFBVLC2K""SRN,&1V.6;';D]/2BB@"GIOA*6P^(FM>)VNT>/4;>*%8`A#)L`& M2<\YQ6SKND0:_H-]I%R66&\A:%F7JN1U'N.M%%`'F(^%?BVZTG2](U'Q;;2Z M;I5S%+;0I:8+JAXW'.<@<`<]:]BB@"QXV\)0> M-/#,VD33O;N766&=!DQR+T..XZC\:YK2/`'B&X\4Z;KGB_Q%%J;:4K"RA@@\ MM=Q&"['C)Z?D***`.I\9^'Y/%7A#4=$BN%MWNT"B5EW!<,#T_"L?5O`L^HS> C#'6_C3_A'I$>0&,GSMJH..>/N_K110!VU%%%`!1110!__]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----