XML 25 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders' Equity - USD ($)
$ in Thousands
Total
Convertible Series A Preferred Stock [Member]
Series B Redeemable Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
(Accumulated deficit) retained earnings [Member]
Beginning Balance at Dec. 31, 2014 $ 88,230     $ 2 $ 106,628 $ (18,400)
Beginning Balance, Shares at Dec. 31, 2014   1,000,000   202,343,245    
Net income (loss) (61,833)         (61,833)
Issuance of redeemable convertible series B preferred stock, net of offering costs     $ 502,213      
Issuance of redeemable convertible series B preferred stock, net of offering costs, Shares     600,000      
Redeemable convertible Series B preferred stock dividends (17,748)   $ (17,000)     (17,748)
Issuance of common stock under restricted stock compensation arrangement, Shares       3,824,790    
Equity-based compensation 1,129       1,129  
Ending Balance at Dec. 31, 2015 9,778     $ 2 107,757 (97,981)
Ending Balance, Shares at Dec. 31, 2015   1,000,000   206,168,035    
Preferred Stock Ending Balance ,Shares at Dec. 31, 2015     600,000      
Preferred Stock Value, Ending Balance at Dec. 31, 2015     $ 502,213      
Net income (loss) 201,700         201,700
Redeemable convertible Series B preferred stock dividends (18,000)   $ (18,000)     (18,000)
Issuance of common stock under restricted stock compensation arrangement, Shares       212,765    
Equity-based compensation 658       658  
Ending Balance at Dec. 31, 2016 194,136     $ 2 108,415 85,719
Ending Balance, Shares at Dec. 31, 2016   1,000,000   206,380,800    
Preferred Stock Ending Balance ,Shares at Dec. 31, 2016     600,000      
Preferred Stock Value, Ending Balance at Dec. 31, 2016     $ 502,213      
Net income (loss) 25,882         25,882
Redeemable convertible Series B preferred stock dividends (18,050)   (18,000)     (18,050)
Reduction of accrued fees incurred relating to Series B preferred stock issuance     $ 1,500      
Reclassification of derivative asset (108,893)       (108,893)  
Issuance of common stock under restricted stock compensation arrangement, Shares       333,332    
Equity-based compensation 517       517  
Ending Balance at Dec. 31, 2017 $ 93,592     $ 2 $ 39 $ 93,551
Ending Balance, Shares at Dec. 31, 2017   1,000,000   206,714,132    
Preferred Stock Ending Balance ,Shares at Dec. 31, 2017     600,000      
Preferred Stock Value, Ending Balance at Dec. 31, 2017     $ 503,713