XML 46 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Capital Stock and Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
Schedule of Unamortized Value of Restricted Stock

The unamortized value of $3.5 million at December 31, 2017, if all are ultimately vested will be amortized according to the following schedule.

Amortization Schedule

(in thousands)

 

December 31, 2017

unamortized dollar value

 

1st quarter 2018

 

$

98

 

2nd quarter 2018

 

 

71

 

3rd quarter 2018

 

 

71

 

4th quarter 2018

 

 

71

 

1st quarter 2019

 

 

66

 

2nd quarter 2019

 

 

36

 

3rd quarter 2019

 

 

36

 

4th quarter 2019

 

 

36

 

1st quarter 2020

 

 

31

 

Unamortized fair-value - subject to vesting schedule

 

 

516

 

Unamortized fair-value - event dependent

 

 

3,022

 

Total unamortized dollar value

 

$

3,538

 

 

 

 

 

 

 

Summary of Company's Restricted Share Award Activity

A summary of WMIH’s restricted share award activity for the years ended December 2017, December 31, 2016 and December 31, 2015 is presented below.

 

 

Number of restricted stock awards outstanding

 

 

Weighted-average grant date fair value

 

 

Aggregate fair value

(in thousands)

 

Outstanding—January 1, 2015

 

 

2,343,245

 

 

$

1.1023

 

 

$

2,582

 

Restricted stock awards granted during 2015

 

 

3,824,790

 

 

 

2.7486

 

 

 

10,513

 

Outstanding—December 31, 2015

 

 

6,168,035

 

 

 

2.1230

 

 

 

13,095

 

Restricted stock awards granted during 2016

 

 

212,765

 

 

 

2.3500

 

 

 

500

 

Outstanding—December 31, 2016

 

 

6,380,800

 

 

 

2.1306

 

 

 

13,595

 

Restricted stock awards granted during 2017

 

 

333,332

 

 

 

1.2000

 

 

 

400

 

Outstanding—December 31, 2017

 

 

6,714,132

 

 

$

2.0844

 

 

$

13,995

 

 

Schedule of Vesting Shares Subject to Repurchase

The Exec Grants vest upon future events, and are not time specific, and for this reason we have used 4th quarter 2019 as the vesting date in the following table as this date corresponds with the Series B Redemption Date. The shares subject to repurchase at December 31, 2017 will vest according to the following schedule:

Vesting schedule of shares subject to repurchase

 

December 31, 2017 unvested shares

 

1st quarter 2018

 

 

219,128

 

2nd quarter 2018

 

 

 

3rd quarter 2018

 

 

 

4th quarter 2018

 

 

 

1st quarter 2019

 

 

167,848

 

2nd quarter 2019

 

 

 

3rd quarter 2019

 

 

 

4th quarter 2019

 

 

3,555,556

 

1st quarter 2020

 

 

111,108

 

Total unvested shares

 

 

4,053,640

 

 

 

 

 

 

 

Summary of WMIH's Restricted Shares Issued and Subject to Repurchase

A summary of WMIH’s restricted shares issued and subject to repurchase as of the years ended December 31, 2017, December 31, 2016 and December 31, 2015 is presented below.

 

Vesting schedule of shares subject to repurchase

 

Unvested shares

 

Shares subject to repurchase—January 1, 2015

 

 

1,343,764

 

Shares issued subject to vesting during 2015

 

 

3,824,790

 

Shares vested during 2015

 

 

(971,158

)

Shares subject to repurchase—January 1, 2016

 

 

4,197,396

 

Shares issued subject to vesting during 2016

 

 

212,765

 

Shares vested during 2016

 

 

(370,570

)

Shares subject to repurchase—December 31, 2016

 

 

4,039,591

 

Shares issued subject to vesting during 2017

 

 

333,332

 

Shares vested during 2017

 

 

(319,283

)

Shares subject to repurchase—December 31, 2017

 

 

4,053,640