XML 29 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Net Income Per Common Share
3 Months Ended
Mar. 31, 2017
Earnings Per Share [Abstract]  
Net Income Per Common Share

Note 12: Net Income Per Common Share

In calculating earnings per share, the Company follows the two-class method, which distinguishes between the classes of securities based on the proportionate participation rights of each security type in the Company's undistributed income. The Series A Preferred Stock and the Series B Preferred Stock are treated as one class for purposes of applying the two-class method, because they have substantially equal rights and share equally on an as converted basis with respect to income available to WMIH common stockholders.

Basic net income per WMIH share attributable to common stockholders is computed by dividing net income attributable to WMIH’s common stockholders by the weighted-average number of common shares outstanding for the period after subtracting the weighted-average of any unvested restricted shares outstanding, as these shares are subject to repurchase.  Basic net income attributable to common stockholders is computed by deducting preferred dividends and the basic calculation of undistributed earnings attributable to participating securities from net income.

Diluted net income per WMIH share is computed by dividing net income attributable to WMIH’s common stockholders for the period by the weighted-average number of common shares outstanding after subtracting the weighted-average of any incremental unvested restricted shares outstanding and adding any potentially dilutive common equivalent shares outstanding during the period, if dilutive. Potentially dilutive common equivalent shares are comprised of the incremental common shares issuable upon the exercise of warrants for WMIH’s common stock and the potential conversion of preferred shares to common shares and the dilutive effect of unvested restricted stock. Diluted net income attributable to common stockholders is computed by deducting preferred dividends and the diluted calculation of undistributed earnings attributable to participating securities from net income.

The dilutive effect of outstanding warrants and restricted stock subject to repurchase is reflected in diluted earnings per share by application of the treasury stock method. There would be no dilutive effects from any equity instruments for periods presented reflecting a net loss, therefore diluted net loss per share would be the same as basic net loss for periods that reflect a net loss attributable to common stockholders. Certain unvested restricted shares and convertible preferred stock are excluded from the calculation of diluted earnings per share until the non-market based contingency occurs.

 

The following table presents the calculation of basic net income per share for periods presented:

(in thousands, except per share data):

 

 

Three months ended March 31, 2017

 

 

Three months ended March 31, 2016

 

Numerator for basic net income per share:

 

 

 

 

 

 

 

Net income

$

17,789

 

 

$

55,550

 

Less: Series B preferred stock dividends

 

(4,500

)

 

 

(4,500

)

Less: undistributed earnings attributed to participating securities (basic calculation)

 

(8,445

)

 

 

(29,506

)

Basic net income attributable to common stockholders

$

4,844

 

 

$

21,544

 

Denominator for basic net income per share:

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

206,380,800

 

 

 

206,168,035

 

Weighted-average unvested restricted shares outstanding

 

(3,956,831

)

 

 

(4,109,658

)

Denominator for basic net income per share

 

202,423,969

 

 

 

202,058,377

 

Basic net income per share attributable to common stockholders

$

0.02

 

 

$

0.11

 

 

 

The following table presents the calculation of diluted net income per share for periods presented:

(in thousands, except per share data):

 

 

Three months ended March 31, 2017

 

 

Three months ended March 31, 2016

 

Numerator for diluted net income per share:

 

 

 

 

 

 

 

Net income

$

17,789

 

 

$

55,550

 

Less: Series B preferred stock dividends

 

(4,500

)

 

 

(4,500

)

Less: undistributed earnings attributed to participating securities (diluted calculation)

 

(8,428

)

 

 

(27,993

)

Diluted net income attributable to common stockholders

$

4,861

 

 

$

23,057

 

Denominator for diluted net income per share:

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

206,380,800

 

 

 

206,168,035

 

Weighted-average unvested restricted shares outstanding

 

(3,956,831

)

 

 

(4,109,658

)

Effect of dilutive potential shares

 

11,199,990

 

 

 

35,941,341

 

Denominator for diluted net income per share

 

213,623,959

 

 

 

237,999,718

 

Diluted net income per share attributable to common stockholders

$

0.02

 

 

$

0.10

 

 

 

The following table summarizes shares subject to exercise or vesting conditions as more fully described in Note 9: Capital Stock and Derivative Instruments.  These shares could potentially be dilutive in future periods if we realize net income attributable to common and participating stockholders and the contingent or unvested stock is converted to WMIH common stock.  The cash payment of $84.4 million, which would be received upon exercise of the warrants, has not been considered as an offset to the dilutive shares under warrants outstanding below.

 

 

 

Potential dilution to common stock

 

 

 

Minimum shares

 

 

Maximum shares

 

Restricted shares subject to vesting

 

 

3,761,496

 

 

 

3,761,496

 

Series A Preferred Stock

 

 

10,065,629

 

 

 

10,065,629

 

Warrants outstanding

 

 

61,400,000

 

 

 

61,400,000

 

Dilutive shares to be issued if Series B Preferred Stock conversion is below $2.25

 

 

 

 

 

1,015,872

 

Series B Preferred Stock

 

 

266,666,667

 

 

 

342,857,143

 

Potential dilutive shares if converted to common stock

 

 

341,893,792

 

 

 

419,100,140